Xunlei Limited(XNET)Earnings, Financials & Key Ratios
XNET•NASDAQ
$6.33
$81M mkt cap·66.6× P/E·Price updated May 6, 2026
SectorCommunication ServicesIndustryAdvertising & MarketingSub-IndustryDigital ad platforms and programmatic
AboutXunlei Limited, together with its subsidiaries, operates an Internet platform for digital media content in the People's Republic of China. The company's platform is based on cloud technology that enables users to access, store, manage, and consume digital media content. It offers Xunlei Accelerator, which enables users to accelerate digital transmission over the internet; mobile acceleration plug-in, which provides mobile device users with benefits of download speed acceleration and download success rate improvements; and cloud acceleration subscription services that offer users premium services through various products, such as Green Channel. The company also provides Mobile Xunlei, a mobile application that allows users to search, download, and consume digital media content; Xunlei Media Player, which supports online and offline play of digital media content, as well as simultaneous play of digital media content while it is being transmitted by Xunlei Accelerator; online games through online game website and mobile app; live video streaming and online advertising services; and cloud computing and other internet value-added services. The company was formerly known as Giganology Limited and changed its name to Xunlei Limited in January 2011. Xunlei Limited was founded in 2003 and is based in Shenzhen, the People's Republic of China.Show more
- Revenue$323M-11.2%
- EBITDA-$9M-296.5%
- Net Income$1M-91.5%
- EPS (Diluted)0.10-56.8%
- Gross Margin51.86%+15.7%
- EBITDA Margin-2.72%-321.1%
- Operating Margin-4.86%-996.5%
- Net Margin0.38%-90.4%
- ROE0.38%-91.6%
- ROIC-6.81%-851.7%
- Debt/Equity0.09+31.4%
- Interest Coverage-21.57-1926.0%
XNET Key Insights
Xunlei Limited (XNET) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓Company is almost debt free
- ✓High quality earnings: Operating CF exceeds net income
- ✓Strong 5Y sales CAGR of 12.3%
- ✓Share count reduced 80.5% through buybacks
- ✓Trading at only 0.3x book value
✗Weaknesses
- ✗Weak 3Y average ROE of 4.0%
- ✗Thin 5Y average net margin of 0.7%
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
XNET Price & Volume
Xunlei Limited (XNET) stock price & volume — 10-year historical chart
Loading chart...
XNET Growth Metrics
Xunlei Limited (XNET) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years6.05%
5 Years12.33%
3 Years10.61%
TTM27.19%
Profit CAGR
10 Years-19.72%
5 Years-
3 Years0.67%
TTM8524.39%
EPS CAGR
10 Years-
5 Years-
3 Years75.75%
TTM43459.96%
Return on Capital
10 Years-6.21%
5 Years-1.87%
3 Years-0.66%
Last Year-4.57%
XNET Recent Earnings
Xunlei Limited (XNET) EPS & revenue vs analyst estimates — last 4 quarters
Q4 2025Latest
Nov 13, 2025EPS
$0.08
Revenue
$126M
Q3 2025
Aug 14, 2025EPS
$0.13
Revenue
$104M
Q2 2025
May 15, 2025EPS
$0.01
Revenue
$88M
Q2 2025
Mar 13, 2025EPS
$0.18
Revenue
$84M
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 13, 2025 | $0.08 | $126M |
| Q3 2025 | Aug 14, 2025 | $0.13 | $104M |
| Q2 2025 | May 15, 2025 | $0.01 | $88M |
| Q2 2025 | Mar 13, 2025 | $0.18 | $84M |
Based on last 12 quarters of dataView full earnings history →
XNET Peer Comparison
Xunlei Limited (XNET) competitors in Digital ad platforms and programmatic — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 MOMO | 2.2B | 6.44 | 9.50 | -5.86% | 7.77% | 7.21% | 0.01 | |
 DOYU | 146.82M | 4.87 | -3.44 | -22.78% | -4.81% | -6.48% | 0.00 | |
 HUYA | 493.27M | 3.28 | -106.48 | -13.09% | -2.51% | -2.41% | 0.01 | |
 IQ | 1.19B | 1.23 | 10.89 | -8.31% | -1.44% | -2.92% | 1.06 | |
 BILI | 7.45B | 22.37 | -47.21 | 19.1% | 0.75% | 1.56% | 0.36 | |
 NTES | 74.95B | 118.37 | 15.82 | 4.05% | 30% | 20.38% | 0.04 | |
 SOHU | 472.92M | 15.73 | -5.03 | -0.38% | 25.88% | 14.14% | 0.04 | |
 QFIN | 3.9B | 13.75 | 2.24 | 5.38% | 28.76% | 0.07 |
Compare XNET vs Peers
Xunlei Limited (XNET) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
XNET Income Statement
Xunlei Limited (XNET) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 156.16M | 200.58M | 230.6M | 180.66M | 186.37M | 238.78M | 341.5M | 363.72M | 323.14M | 401.92M |
| Revenue Growth % | 20.46% | 28.45% | 14.97% | -21.66% | 3.16% | 28.12% | 43.02% | 6.51% | -11.16% | 27.19% |
| Cost of Goods Sold | 80.32M | 117.88M | 115.67M | 99.91M | 92.64M | 118.6M | 200.05M | 200.65M | 155.57M | 202.47M |
| COGS % of Revenue | 51.43% | 58.77% | 50.16% | 55.3% | 49.71% | 49.67% | 58.58% | 55.17% | 48.14% | - |
| Gross Profit | 75.84M▲ 0% | 82.71M▲ 9.1% | 114.94M▲ 39.0% | 80.75M▼ 29.7% | 93.73M▲ 16.1% | 120.18M▲ 28.2% | 141.44M▲ 17.7% | 163.07M▲ 15.3% | 167.57M▲ 2.8% | 199.44M▲ 0% |
| Gross Margin % | 48.57% | 41.23% | 49.84% | 44.7% | 50.29% | 50.33% | 41.42% | 44.83% | 51.86% | 49.62% |
| Gross Profit Growth % | 8.97% | 9.05% | 38.97% | -29.74% | 16.08% | 28.21% | 17.69% | 15.29% | 2.76% | - |
| Operating Expenses | 109.31M | 123.35M | 152.92M | 137.17M | 112.53M | 124.5M | 131.38M | 164.69M | 183.28M | 218.02M |
| OpEx % of Revenue | 70% | 61.5% | 66.31% | 75.93% | 60.38% | 52.14% | 38.47% | 45.28% | 56.72% | - |
| Selling, General & Admin | 44.95M | 56.41M | 76.16M | 70.75M | 51.97M | 61.44M | 64.54M | 90.38M | 90.67M | 120.07M |
| SG&A % of Revenue | 28.78% | 28.12% | 33.02% | 39.16% | 27.89% | 25.73% | 18.9% | 24.85% | 28.06% | - |
| Research & Development | 64.36M | 66.95M | 76.76M | 68.57M | 55.46M | 61.86M | 67.68M | 74.2M | 71.57M | 76.88M |
| R&D % of Revenue | 41.21% | 33.38% | 33.29% | 37.95% | 29.76% | 25.91% | 19.82% | 20.4% | 22.15% | - |
| Other Operating Expenses | 0 | 0 | 0 | -2.15M | 5.09M | 1.21M | -844K | 100K | 21.04M | 1.25M |
| Operating Income | -33.47M▲ 0% | -54.2M▼ 62.0% | -44.33M▲ 18.2% | -56.42M▼ 27.3% | -18.79M▲ 66.7% | -4.32M▲ 77.0% | 10.06M▲ 332.8% | -1.61M▼ 116.0% | -15.7M▼ 874.2% | -18.58M▲ 0% |
| Operating Margin % | -21.43% | -27.02% | -19.22% | -31.23% | -10.08% | -1.81% | 2.95% | -0.44% | -4.86% | -4.62% |
| Operating Income Growth % | -168.49% | -61.95% | 18.21% | -27.28% | 66.69% | 77% | 332.82% | -116.02% | -874.19% | - |
| EBITDA | -25.08M | -44.15M | -37.5M | -43.76M | -4.62M | 5.06M | 13.87M | 4.47M | -8.78M | 710.19M |
| EBITDA Margin % | -16.06% | -22.01% | -16.26% | -24.22% | -2.48% | 2.12% | 4.06% | 1.23% | -2.72% | 176.7% |
| EBITDA Growth % | -570.53% | -76.05% | 15.06% | -16.69% | 89.45% | 209.62% | 174.22% | -67.8% | -296.46% | 3391.6% |
| D&A (Non-Cash Add-back) | 8.39M | 10.05M | 6.83M | 12.66M | 14.18M | 9.38M | 3.81M | 6.08M | 6.93M | 3.25M |
| EBIT | -33.04M | -46.23M | -40.34M | -48.66M | -12.59M | 1.08M | 25.51M | 19.91M | -1.63M | 1.26B |
| Net Interest Income | 1.92M | 1.73M | 944K | 1.82M | 1.06M | 628K | 1.8M | 4.49M | 4.16M | 2.66M |
| Interest Income | 2.16M | 1.97M | 1.18M | 1.9M | 1.47M | 723K | 1.9M | 6.01M | 4.89M | 3.92M |
| Interest Expense | 239K | 239K | 239K | 75K | 406K | 95K | 93K | 1.51M | 728K | 1.26M |
| Other Income/Expense | 8.23M | 7.73M | 3.45M | 7.68M | 5.8M | 5.31M | 15.35M | 20.01M | 13.35M | 1.27B |
| Pretax Income | -25.24M▲ 0% | -46.47M▼ 84.1% | -40.88M▲ 12.0% | -48.74M▼ 19.2% | -12.99M▲ 73.3% | 983K▲ 107.6% | 25.41M▲ 2485.5% | 18.4M▼ 27.6% | -2.36M▼ 112.8% | 1.26B▲ 0% |
| Pretax Margin % | -16.16% | -23.17% | -17.73% | -26.98% | -6.97% | 0.41% | 7.44% | 5.06% | -0.73% | 312.59% |
| Income Tax | -1.26M | -2.25M | -89K | 4.68M | 1.15M | -125K | 4.07M | 4.13M | -3.02M | -10.28M |
| Effective Tax Rate % | 5.01% | 4.85% | 0.22% | -9.59% | -8.84% | -12.72% | 16.01% | 22.45% | 128.13% | -0.82% |
| Net Income | -24.11M▲ 0% | -37.82M▼ 56.9% | -39.28M▼ 3.8% | -53.17M▼ 35.4% | -13.84M▲ 74.0% | 1.19M▲ 108.6% | 21.46M▲ 1702.1% | 14.22M▼ 33.7% | 1.22M▼ 91.5% | 1.27B▲ 0% |
| Net Margin % | -15.44% | -18.86% | -17.03% | -29.43% | -7.43% | 0.5% | 6.29% | 3.91% | 0.38% | 315.31% |
| Net Income Growth % | -83.12% | -56.87% | -3.85% | -35.37% | 73.97% | 108.61% | 1702.1% | -33.72% | -91.46% | 8524.39% |
| Net Income (Continuing) | -23.78M | -44.22M | -40.79M | -53.41M | -14.14M | 1.11M | 21.35M | 14.27M | 663K | 1.27B |
| Discontinued Operations | 0 | 6.41M | 1.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -1.99M | -2.16M | -1.12M | -1.33M | -1.78M | -1.88M | -1.47M | -1.39M | -271K | -830K |
| EPS (Diluted) | -0.36▲ 0% | -0.57▼ 58.3% | -0.59▼ 3.5% | -0.80▼ 35.6% | -0.21▲ 73.8% | 0.02▲ 108.3% | 0.32▲ 1728.6% | 0.22▼ 31.3% | 0.10▼ 56.8% | 99.06▲ 0% |
| EPS Growth % | -80% | -58.33% | -3.51% | -35.59% | 73.75% | 108.33% | 1728.57% | -31.25% | -56.82% | 43459.96% |
| EPS (Basic) | -0.36 | -0.57 | -0.59 | -0.80 | -0.21 | 0.02 | 0.32 | 0.22 | 0.10 | - |
| Diluted Shares Outstanding | 66.83M | 66.35M | 66.99M | 67.57M | 67.49M | 67.19M | 67.25M | 65.37M | 12.77M | 12.79M |
| Basic Shares Outstanding | 66.83M | 66.35M | 66.99M | 67.57M | 67.49M | 66.94M | 67.21M | 65.28M | 12.79M | 12.79M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
XNET Balance Sheet
Xunlei Limited (XNET) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 412.29M | 430.78M | 362.9M | 316.58M | 302.28M | 293.93M | 332.18M | 327.38M | 363.03M | 365.67M |
| Cash & Short-Term Investments | 381.46M | 372.39M | 319.47M | 265.31M | 255.07M | 239.01M | 262.32M | 271.88M | 287.54M | 284.1M |
| Cash Only | 199.5M | 233.48M | 122.93M | 162.47M | 137.25M | 123.36M | 178.69M | 170.8M | 177.33M | 129.59M |
| Short-Term Investments | 181.96M | 138.91M | 196.54M | 102.85M | 117.82M | 115.65M | 83.63M | 101.08M | 110.21M | 154.51M |
| Accounts Receivable | 23.55M | 52.28M | 24.32M | 29.16M | 35.85M | 41.52M | 42.99M | 43M | 65.94M | 64.78M |
| Days Sales Outstanding | 55.06 | 95.14 | 38.5 | 58.9 | 70.21 | 63.47 | 45.95 | 43.15 | 74.48 | 64.38 |
| Inventory | 374K | 3.88M | 12.67M | 5.54M | 1.73M | 1.36M | 457K | 2.22M | 1.25M | 872K |
| Days Inventory Outstanding | 1.7 | 12.01 | 39.97 | 20.23 | 6.8 | 4.19 | 0.83 | 4.04 | 2.94 | 1.85 |
| Other Current Assets | 13.32M | 148K | 554K | 15.39M | 1.22M | 12.03M | 26.41M | 10.28M | 2.98M | 15.91M |
| Total Non-Current Assets | 97.51M | 102.65M | 92.53M | 108.1M | 113.32M | 146.79M | 131.14M | 141.31M | 110.87M | 1.47B |
| Property, Plant & Equipment | 21.02M | 24.68M | 21.9M | 47.52M | 52.68M | 57.68M | 62.6M | 60.6M | 55.88M | 56.19M |
| Fixed Asset Turnover | 7.43x | 8.13x | 10.53x | 3.80x | 3.54x | 4.14x | 5.46x | 6.00x | 5.78x | 7.19x |
| Goodwill | 20.5M | 21.76M | 20.72M | 20.38M | 22.61M | 23.14M | 21.18M | 20.83M | 0 | 38.45M |
| Intangible Assets | 10.75M | 5.51M | 9.99M | 9.43M | 8.86M | 8.3M | 6.55M | 5.7M | 8.31M | 35.82M |
| Long-Term Investments | 40.79M | 42.74M | 33.64M | 26.36M | 26.73M | 31.5M | 30.81M | 32.13M | 30.6M | 2.11B |
| Other Non-Current Assets | 1.19M | 1.89M | 593K | 3.3M | 2.45M | 6.87M | 9.79M | 21.57M | 5.55M | 66.43M |
| Total Assets | 509.8M▲ 0% | 533.44M▲ 4.6% | 455.43M▼ 14.6% | 424.69M▼ 6.8% | 415.61M▼ 2.1% | 440.72M▲ 6.0% | 463.32M▲ 5.1% | 468.69M▲ 1.2% | 473.9M▲ 1.1% | 1.83B▲ 0% |
| Asset Turnover | 0.31x | 0.38x | 0.51x | 0.43x | 0.45x | 0.54x | 0.74x | 0.78x | 0.68x | 0.40x |
| Asset Growth % | -5.31% | 4.64% | -14.62% | -6.75% | -2.14% | 6.04% | 5.13% | 1.16% | 1.11% | 466.74% |
| Total Current Liabilities | 93.41M | 141.7M | 108.03M | 111.29M | 103.28M | 119.88M | 128.29M | 128.09M | 126.74M | 181.34M |
| Accounts Payable | 33.38M | 49.82M | 22.63M | 24.21M | 20.64M | 26.41M | 25.43M | 24.43M | 22.96M | 34M |
| Days Payables Outstanding | 151.67 | 154.26 | 71.41 | 88.45 | 81.34 | 81.27 | 46.4 | 44.44 | 53.88 | 51.98 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 2.88M | 7.02M | 6.91M | 2.09M | 28.36M |
| Deferred Revenue (Current) | 24.53M | 28.05M | 30.3M | 31.99M | 34.04M | 36.89M | 38.97M | 36.38M | 39.94M | 170.23M |
| Other Current Liabilities | 13.52M | 28.34M | 33.93M | 32.85M | 0 | 29.07M | 0 | 35.4M | 27.29M | 7.1M |
| Current Ratio | 4.41x | 3.04x | 3.36x | 2.84x | 2.93x | 2.45x | 2.59x | 2.56x | 2.86x | 2.86x |
| Quick Ratio | 4.41x | 3.01x | 3.24x | 2.80x | 2.91x | 2.44x | 2.59x | 2.54x | 2.85x | 2.85x |
| Cash Conversion Cycle | -94.92 | -47.11 | 7.06 | -9.32 | -4.33 | -13.6 | 0.38 | 2.74 | 23.55 | 14.25 |
| Total Non-Current Liabilities | 10.14M | 8.9M | 3.22M | 17.86M | 21.96M | 19.07M | 26.61M | 17.13M | 29.38M | 52.73M |
| Long-Term Debt | 0 | 0 | 0 | 11.32M | 19.92M | 17.29M | 24.75M | 15.54M | 27.13M | 40.11M |
| Capital Lease Obligations | 0 | 0 | 0 | 4.13M | 27K | 7K | 299K | 229K | 161K | 3.54M |
| Deferred Tax Liabilities | 635K | 0 | 1.37M | 1.18M | 1.08M | 930K | 687K | 513K | 1.15M | 14.9M |
| Other Non-Current Liabilities | 5.42M | 5.66M | 0 | 0 | 0 | 0 | 0 | 0 | 480K | 8.09M |
| Total Liabilities | 103.55M | 150.6M | 111.25M | 129.14M | 125.23M | 138.95M | 154.9M | 145.21M | 156.12M | 234.06M |
| Total Debt | 0 | 0 | 0 | 20.15M | 21.91M | 20.19M | 32.36M | 22.95M | 29.63M | 70.54M |
| Net Debt | -199.5M | -233.48M | -122.93M | -142.32M | -115.34M | -103.17M | -146.34M | -147.85M | -147.7M | -59.05M |
| Debt / Equity | - | - | - | 0.07x | 0.08x | 0.07x | 0.10x | 0.07x | 0.09x | 0.09x |
| Debt / EBITDA | - | - | - | - | - | 3.99x | 2.33x | 5.14x | - | 0.10x |
| Net Debt / EBITDA | - | - | - | - | - | -20.39x | -10.55x | -33.10x | - | -0.08x |
| Interest Coverage | -140.03x | -226.78x | -185.48x | -752.29x | -46.29x | -45.51x | 108.23x | -1.06x | -21.57x | 996.72x |
| Total Equity | 406.25M▲ 0% | 382.84M▼ 5.8% | 344.18M▼ 10.1% | 295.54M▼ 14.1% | 290.37M▼ 1.7% | 301.77M▲ 3.9% | 308.42M▲ 2.2% | 323.47M▲ 4.9% | 317.79M▼ 1.8% | 1.6B▲ 0% |
| Equity Growth % | -8.64% | -5.76% | -10.1% | -14.13% | -1.75% | 3.92% | 2.21% | 4.88% | -1.76% | 587.16% |
| Book Value per Share | 6.08 | 5.77 | 5.14 | 4.37 | 4.30 | 4.49 | 4.59 | 4.95 | 24.89 | 124.86 |
| Total Shareholders' Equity | 408.24M | 385M | 345.3M | 296.88M | 292.15M | 303.65M | 309.89M | 324.86M | 318.06M | 1.6B |
| Common Stock | 83K | 83K | 84K | 85K | 84K | 84K | 81K | 81K | 77K | 78K |
| Retained Earnings | -36.7M | -74.53M | -113.8M | -166.97M | -181.09M | -180.65M | -160.06M | -146.94M | -146.31M | 1.14B |
| Treasury Stock | 0 | 0 | 0 | 0 | 8K | 8K | 12K | 12K | 0 | 0 |
| Accumulated OCI | -8.49M | -1.89M | -7.61M | -8.29M | 3.28M | 8.15M | -7.63M | -10.76M | -12.96M | -20.28M |
| Minority Interest | -1.99M | -2.16M | -1.12M | -1.33M | -1.78M | -1.88M | -1.47M | -1.39M | -271K | -830K |
XNET Cash Flow Statement
Xunlei Limited (XNET) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 16.97M | -14.22M | -35.61M | -45.65M | -13.91M | 19.48M | 51.11M | 25.72M | 30.98M | 30.98M |
| Operating CF Margin % | 10.87% | -7.09% | -15.44% | -25.27% | -7.46% | 8.16% | 14.97% | 7.07% | 9.59% | - |
| Operating CF Growth % | 23.29% | -183.77% | -150.48% | -28.2% | 69.53% | 240.03% | 162.37% | -49.68% | 20.45% | 0% |
| Net Income | -24.18M | -37.81M | -39.49M | -53.41M | -14.14M | 1.11M | 21.35M | 14.27M | 663K | 1.27B |
| Depreciation & Amortization | 8.39M | 10.05M | 6.83M | 12.66M | 14.18M | 9.38M | 3.81M | 6.08M | 6.93M | 0 |
| Stock-Based Compensation | 9.35M | 8.33M | 5.29M | 5.43M | 2.31M | 6.17M | 8.18M | 9.68M | 2.45M | 1.98M |
| Deferred Taxes | -954K | -2.21M | 1.75M | 4.36M | 966K | -178K | -382K | -428K | -10.07M | 0 |
| Other Non-Cash Items | -4.15M | 11.69M | 12.57M | 6.57M | 7.2M | 1.15M | -1.11M | -107K | 20.54M | -1.27B |
| Working Capital Changes | 28.52M | -4.26M | -22.56M | -21.25M | -24.42M | 1.84M | 19.26M | -3.77M | 10.46M | 0 |
| Change in Receivables | -5.17M | -20.04M | 13.26M | -8.74M | 5.05M | -2.17M | -5.98M | -2M | -2.04M | 0 |
| Change in Inventory | 59K | -2.92M | -10.18M | 3.44M | 643K | -36K | 851K | -1.8M | 925K | 0 |
| Change in Payables | 15.86M | 9.04M | -27.73M | 2.09M | -4.94M | 5.24M | 1.06M | -598K | -1.52M | 0 |
| Cash from Investing | -158.34M | 35.21M | -69.36M | 79.26M | -20.76M | -32.62M | 11.76M | -23.9M | -21.91M | 0 |
| Capital Expenditures | -13.88M | -9.42M | -6.18M | -15.11M | -13.55M | -13.2M | -14.98M | -3.99M | -8.03M | 0 |
| CapEx % of Revenue | 8.89% | 4.7% | 2.68% | 8.36% | 7.27% | 5.53% | 4.39% | 1.1% | 2.48% | - |
| Acquisitions | -99K | -458K | -1.68M | 143K | 0 | 0 | 82K | 0 | -2.13M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 99K | 904K | 2.32M | 1.14M | 1.36M | -20.05M | -9K | -1.08M | -1.75M | 0 |
| Cash from Financing | -11.04M | 2.56M | 929K | 12.18M | 2.68M | -223K | 6.64M | -13.52M | -925K | 0 |
| Debt Issued (Net) | 0 | 0 | 0 | 11.32M | 7.15M | -223K | 13.31M | -8.84M | 6.77M | 0 |
| Equity Issued (Net) | -1000K | -358K | 0 | 0 | -1000K | 0 | -1000K | -1000K | -1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -14.32M | -358K | 0 | 0 | -4.47M | 0 | -6.75M | -4.69M | -7.69M | 0 |
| Other Financing | 3.28M | 2.92M | 929K | 853K | 0 | 0 | 76K | 0 | 0 | 0 |
| Net Change in Cash | -162.27M▲ 0% | 33.98M▲ 120.9% | -110.55M▼ 425.4% | 42.52M▲ 138.5% | -26.66M▼ 162.7% | -11.35M▲ 57.4% | 57.37M▲ 605.3% | -14.01M▼ 124.4% | 6.75M▲ 148.2% | 0▲ 0% |
| Free Cash Flow | 3.09M▲ 0% | -23.64M▼ 864.3% | -41.79M▼ 76.8% | -60.76M▼ 45.4% | -27.52M▲ 54.7% | 6.19M▲ 122.5% | 36.13M▲ 483.3% | 21.23M▼ 41.3% | 22.63M▲ 6.6% | 0▲ 0% |
| FCF Margin % | 1.98% | -11.79% | -18.12% | -33.63% | -14.77% | 2.59% | 10.58% | 5.84% | 7% | - |
| FCF Growth % | 201.05% | -864.27% | -76.8% | -45.38% | 54.7% | 122.5% | 483.34% | -41.26% | 6.61% | - |
| FCF per Share | 0.05 | -0.36 | -0.62 | -0.90 | -0.41 | 0.09 | 0.54 | 0.32 | 1.77 | 1.77 |
| FCF Conversion (FCF/Net Income) | -0.70x | 0.38x | 0.91x | 0.86x | 1.01x | 16.36x | 2.38x | 1.81x | 25.49x | 0.00x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.38M | 578K | 0 |
| Taxes Paid | 0 | 0 | 0 | 142K | 356K | 66K | 1.18M | 2.53M | 4.2M | 0 |
XNET Key Ratios
Xunlei Limited (XNET) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -5.67% | -9.59% | -10.81% | -16.62% | -4.72% | 0.4% | 7.03% | 4.5% | 0.38% | 154.66% |
| Return on Invested Capital (ROIC) | -17.33% | -22.83% | -17.94% | -22.6% | -8.59% | -1.74% | 4.19% | -0.72% | -6.81% | -6.81% |
| Gross Margin | 48.57% | 41.23% | 49.84% | 44.7% | 50.29% | 50.33% | 41.42% | 44.83% | 51.86% | 49.62% |
| Net Margin | -15.44% | -18.86% | -17.03% | -29.43% | -7.43% | 0.5% | 6.29% | 3.91% | 0.38% | 315.31% |
| Debt / Equity | - | - | - | 0.07x | 0.08x | 0.07x | 0.10x | 0.07x | 0.09x | 0.09x |
| Interest Coverage | -140.03x | -226.78x | -185.48x | -752.29x | -46.29x | -45.51x | 108.23x | -1.06x | -21.57x | 996.72x |
| FCF Conversion | -0.70x | 0.38x | 0.91x | 0.86x | 1.01x | 16.36x | 2.38x | 1.81x | 25.49x | 0.00x |
| Revenue Growth | 20.46% | 28.45% | 14.97% | -21.66% | 3.16% | 28.12% | 43.02% | 6.51% | -11.16% | 27.19% |
XNET Frequently Asked Questions
Xunlei Limited (XNET) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Xunlei Limited (XNET) reported $401.9M in revenue for fiscal year 2024. This represents a 1386% increase from $27.1M in 2009.
Xunlei Limited (XNET) saw revenue decline by 11.2% over the past year.
Yes, Xunlei Limited (XNET) is profitable, generating $1.27B in net income for fiscal year 2024 (0.4% net margin).
Dividend & Returns
Xunlei Limited (XNET) has a return on equity (ROE) of 0.4%. This is below average, suggesting room for improvement.
Xunlei Limited (XNET) generated $22.6M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Explore More XNET
Xunlei Limited (XNET) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates