The company maintains a conservative financial structure with a 0.06 debt-to-equity ratio, though the $1.6 billion asset base is heavily weighted toward financial assets rather than productive infrastructure.
| Metric | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Total Current Assets | 399.67M | 363.03M | 327.38M | 332.18M | 293.93M | 302.28M | 316.58M | 362.9M | 430.78M | 412.29M | 457.65M | 495.31M | 193.78M | 163.83M | 108.3M | 45.25M | 32.12M |
| Cash & Short-Term Investments | 305.18M | 287.54M | 271.88M | 262.32M | 239.01M | 255.07M | 265.31M | 319.47M | 372.39M | 381.46M | 432.11M | 433.7M | 134.9M | 88.43M | 53.3M | 21.35M | 18.95M |
| Cash Only | 157.02M | 177.33M | 170.8M | 178.69M | 123.36M | 137.25M | 162.47M | 122.93M | 233.48M | 199.5M | 361.78M | 404.27M | 93.91M | 81.91M | 53.3M | 21.35M | 18.95M |
| Short-Term Investments | 148.16M | 110.21M | 101.08M | 83.63M | 115.65M | 117.82M | 102.85M | 196.54M | 138.91M | 181.96M | 70.33M | 29.43M | 40.99M | 6.52M | 0 | 0 | 0 |
| Accounts Receivable | 81.25M | 65.94M | 43M | 42.99M | 40.66M | 35.85M | 29.16M | 24.32M | 52.28M | 23.55M | 19.08M | 5.18M | 39.06M | 55.24M | 38.26M | 18.79M | 12.1M |
| Days Sales Outstanding | 64.24 | 74.48 | 43.15 | 45.95 | 62.16 | 70.21 | 58.9 | 38.5 | 95.14 | 55.06 | 53.72 | 10.54 | 81.65 | 143.48 | 170.49 | 171.54 | 163.28 |
| Inventory | 403K | 1.25M | 2.22M | 457K | 1.36M | 1.73M | 5.54M | 12.67M | 3.88M | 374K | 480K | 2.09M | 3.64M | 3.58M | 0 | 2.63M | 346.68K |
| Days Inventory Outstanding | 0.6 | 2.94 | 4.04 | 0.83 | 4.19 | 6.8 | 20.23 | 39.97 | 12.01 | 1.7 | 2.92 | 7.75 | 14.26 | 15.53 | - | 67.11 | 19.23 |
| Other Current Assets | 12.85M | 2.98M | 10.28M | 26.41M | 3.87M | 1.22M | 15.39M | 554K | 148K | 13.32M | 964K | 61.51M | 23.61M | 18.03M | 13.94M | 2.95M | 722.43K |
| Total Non-Current Assets | 1.23B | 110.87M | 141.31M | 131.14M | 146.79M | 113.32M | 108.1M | 92.53M | 102.65M | 97.51M | 80.71M | 85.05M | 50.62M | 38.37M | 34.2M | 13.58M | 6.5M |
| Property, Plant & Equipment | 56.73M | 55.88M | 60.6M | 62.6M | 57.68M | 52.68M | 47.52M | 21.9M | 24.68M | 21.02M | 18.04M | 17.52M | 20.21M | 14.62M | 10.2M | 9.82M | 5.5M |
| Fixed Asset Turnover | 8.14x | 5.78x | 6.00x | 5.46x | 4.14x | 3.54x | 3.80x | 10.53x | 8.13x | 7.43x | 7.19x | 10.25x | 8.64x | 9.61x | 8.03x | 4.07x | 4.92x |
| Goodwill | 39.16M | 0 | 20.83M | 21.18M | 23.14M | 22.61M | 20.38M | 20.72M | 21.76M | 20.5M | 21.9M | 23.24M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 32.72M | 8.31M | 5.7M | 6.55M | 8.3M | 8.86M | 9.43M | 9.99M | 5.51M | 10.75M | 13.43M | 20.1M | 11.96M | 10.67M | 9.1M | 3.12M | 1M |
| Long-Term Investments | 1.09B | 30.6M | 32.13M | 30.81M | 31.5M | 26.73M | 26.36M | 33.64M | 42.74M | 40.79M | 11.32M | 5.5M | 2.95M | 1.49M | 600K | 0 | 0 |
| Other Non-Current Assets | 2.33M | 5.55M | 21.57M | 9.79M | 6.87M | 2.45M | 3.3M | 593K | 1.89M | 1.19M | 7.43M | 7.84M | 6.08M | 3.69M | 11.2M | 0 | 0 |
| Total Assets | 1.63B | 473.9M | 468.69M | 463.32M | 440.72M | 415.61M | 424.69M | 455.43M | 533.44M | 509.8M | 538.36M | 580.36M | 244.4M | 202.2M | 142.5M | 58.83M | 38.62M |
| Asset Turnover | 0.28x | 0.68x | 0.78x | 0.74x | 0.54x | 0.45x | 0.43x | 0.51x | 0.38x | 0.31x | 0.24x | 0.31x | 0.71x | 0.69x | 0.57x | 0.68x | 0.70x |
| Asset Growth % | 244.36% | 1.11% | 1.16% | 5.13% | 6.04% | -2.14% | -6.75% | -14.62% | 4.64% | -5.31% | -7.24% | 137.46% | 20.87% | 41.9% | 142.22% | 52.34% | - |
| Total Current Liabilities | 208.45M | 126.74M | 128.09M | 128.29M | 119.88M | 103.28M | 111.29M | 108.03M | 141.7M | 93.41M | 76.74M | 104.35M | 105.39M | 79.54M | 66.3M | 17.45M | 10.86M |
| Accounts Payable | 41.97M | 22.96M | 24.43M | 25.43M | 26.41M | 20.64M | 24.21M | 22.63M | 49.82M | 33.38M | 21.74M | 14.94M | 39.82M | 31.83M | 18.4M | 2.59M | 857.76K |
| Days Payables Outstanding | 62.9 | 53.88 | 44.44 | 46.4 | 81.27 | 81.34 | 88.45 | 71.41 | 154.26 | 151.67 | 132.15 | 55.37 | 155.85 | 138.31 | 139.72 | 66.11 | 47.59 |
| Short-Term Debt | 37.7M | 2.09M | 6.91M | 7.02M | 2.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.6M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 39.94M | 36.38M | 38.97M | 36.89M | 34.04M | 31.99M | 30.3M | 28.05M | 24.53M | 25.11M | 30.09M | 31.56M | 18.72M | 0 | 4.09M | 1.3M |
| Other Current Liabilities | 124.45M | 27.29M | 35.4M | 0 | 29.07M | 0 | 32.85M | 33.93M | 28.34M | 13.52M | 16.19M | 63.24M | 8.95M | 6.95M | 27.3M | 10.76M | 8.16M |
| Current Ratio | 1.92x | 2.86x | 2.56x | 2.59x | 2.45x | 2.93x | 2.84x | 3.36x | 3.04x | 4.41x | 5.96x | 4.75x | 1.84x | 2.06x | 1.63x | 2.59x | 2.96x |
| Quick Ratio | 1.92x | 2.85x | 2.54x | 2.59x | 2.44x | 2.91x | 2.80x | 3.24x | 3.01x | 4.41x | 5.96x | 4.73x | 1.80x | 2.01x | 1.63x | 2.44x | 2.93x |
| Cash Conversion Cycle | 1.94 | 23.55 | 2.74 | 0.38 | -14.91 | -4.33 | -9.32 | 7.06 | -47.11 | -94.92 | -75.52 | -37.08 | -59.94 | 20.71 | - | 172.54 | 134.92 |
| Total Non-Current Liabilities | 50.96M | 29.38M | 17.13M | 26.61M | 19.07M | 21.96M | 17.86M | 3.22M | 8.9M | 10.14M | 16.94M | 18.99M | 19.45M | 18.34M | 8M | 3.88M | 35.9K |
| Long-Term Debt | 38.41M | 27.13M | 15.54M | 24.75M | 17.29M | 19.92M | 11.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.25M | 161K | 229K | 299K | 7K | 27K | 4.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 6.14M | 1.15M | 513K | 687K | 930K | 1.08M | 1.18M | 1.37M | 0 | 635K | 6.38M | 8.55M | 8.07M | 7.36M | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3.53M | 480K | 0 | 0 | 0 | 0 | 0 | 0 | 5.66M | 5.42M | 5.18M | 18.99M | 2.19M | 3.72M | 8M | 0 | 0 |
| Total Liabilities | 259.41M | 156.12M | 145.21M | 154.9M | 138.95M | 125.23M | 129.14M | 111.25M | 150.6M | 103.55M | 93.68M | 123.34M | 124.83M | 97.89M | 74.3M | 21.33M | 10.9M |
| Total Debt | 77.36M | 29.63M | 22.95M | 32.36M | 20.19M | 21.91M | 20.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.6M | 0 | 0 |
| Net Debt | -79.66M | -147.7M | -147.85M | -146.34M | -103.17M | -115.34M | -142.32M | -122.93M | -233.48M | -199.5M | -361.78M | -404.27M | -93.91M | -81.91M | -32.7M | -21.35M | -18.95M |
| Debt / Equity | 0.06x | 0.09x | 0.07x | 0.10x | 0.07x | 0.08x | 0.07x | - | - | - | - | - | - | - | 0.30x | - | - |
| Debt / EBITDA | 4.77x | - | 5.14x | 2.33x | 3.99x | - | - | - | - | - | - | - | - | - | 0.71x | - | - |
| Net Debt / EBITDA | -4.91x | - | -33.10x | -10.55x | -20.39x | - | - | - | - | - | -67.88x | -12.08x | -1.99x | -1.44x | -1.13x | -1.55x | -2.64x |
| Interest Coverage | 617.21x | -2.24x | 13.15x | 274.28x | 11.35x | -31.00x | -648.85x | -168.77x | -193.43x | -138.23x | -92.36x | 177.27x | - | 2.87x | -4.29x | - | - |
| Total Equity | 1.37B | 317.79M | 323.47M | 308.42M | 301.77M | 290.37M | 295.54M | 344.18M | 382.84M | 406.25M | 444.68M | 457.02M | 119.57M | 104.32M | 68.3M | 37.5M | 27.72M |
| Equity Growth % | 331.9% | -1.76% | 4.88% | 2.21% | 3.92% | -1.75% | -14.13% | -10.1% | -5.76% | -8.64% | -2.7% | 282.23% | 14.62% | 52.73% | 82.11% | 35.28% | - |
| Book Value per Share | 108.43 | 24.89 | 4.95 | 4.59 | 4.49 | 4.30 | 4.37 | 5.14 | 5.77 | 6.08 | 6.62 | 11.74 | 12.78 | 11.15 | 7.30 | 4.01 | 2.96 |
| Total Shareholders' Equity | 1.37B | 318.06M | 324.86M | 309.89M | 303.65M | 292.15M | 296.88M | 345.3M | 385M | 408.24M | 446.75M | 457.89M | 119.48M | 103.96M | 68.3M | 37.05M | 27.72M |
| Common Stock | 78K | 77K | 81K | 81K | 84K | 84K | 85K | 84K | 83K | 83K | 85K | 82K | 15K | 15K | 0 | 13.26K | 13.26K |
| Retained Earnings | 900.99M | -146.31M | -146.94M | -160.06M | -180.65M | -181.09M | -166.97M | -113.8M | -74.53M | -36.7M | -12.59M | 686K | 7.04M | 2.01M | 5.5M | 5.66M | -2.16M |
| Treasury Stock | -15K | 0 | 12K | 12K | 8K | 8K | 0 | 0 | 0 | 0 | 7K | 0 | 2K | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7.73M | -12.96M | -10.76M | -7.63M | 8.15M | 3.28M | -8.29M | -7.61M | -1.89M | -8.49M | 987K | 11.04M | 10.48M | 6.38M | 5.4M | 2.81M | 1.64M |
| Minority Interest | -974K | -271K | -1.39M | -1.47M | -1.88M | -1.78M | -1.33M | -1.12M | -2.16M | -1.99M | -2.07M | -870K | 84K | 360K | 0 | 458.46K | 0 |
Non-operating earnings distortion
According to the latest quarterly filings, XNET's total assets surged to $1.6 billion in 2025Q4 from $473.9 million in 2024Q4, a rapid expansion that appears disconnected from the company's historical operational scale and suggests significant shifts in the underlying balance sheet composition.
The dramatic increase in total assets over the past year warrants careful investigation, as it does not appear to be mirrored by a proportional increase in core operational infrastructure or PPE. This trajectory suggests that the company may be holding significant non-operating assets or investment vehicles that could introduce volatility into future financial reporting.
Based on reported figures, XNET maintains a conservative debt-to-equity ratio of 0.06% as of 2025Q4, indicating that the firm relies almost exclusively on equity financing and internal cash reserves rather than external debt to fund its ongoing operations and strategic initiatives.
The negligible debt load provides a substantial buffer against interest rate fluctuations and credit market tightening, which is a notable strength in the current Chinese regulatory environment. However, this lack of leverage also suggests that management may be missing opportunities to optimize its capital structure to enhance shareholder returns.
As reported in financial statements, XNET's current ratio of 1.92 in 2025Q4 demonstrates a robust liquidity position, providing the company with sufficient short-term assets to cover its immediate liabilities despite the inherent volatility of its digital media and cloud service revenue streams.
The consistent maintenance of a current ratio above 1.9 suggests that the company is well-positioned to navigate short-term operational shocks or sudden shifts in market demand. Investors should monitor whether this liquidity is being deployed effectively or if it is simply accumulating as idle cash on the balance sheet.
Based on the 2025Q4 balance sheet, XNET's equity base has grown to $1.4 billion, largely driven by a significant swing in retained earnings to $901.0 million, a development that appears to reflect non-operating accounting adjustments rather than sustained, profitable core business growth.
The sudden improvement in retained earnings is difficult to reconcile with the company's thin operating margins, suggesting that the equity base may be inflated by one-time gains or revaluations. This raises concerns regarding the long-term quality of the equity and whether it truly represents value created through core operations.
As indicated by the 2025Q4 data, the massive discrepancy between the company's $1.6 billion asset base and its modest $56.7 million in net PPE suggests that the balance sheet is heavily weighted toward financial assets rather than productive, revenue-generating infrastructure.
This asset mix implies that the company's valuation is increasingly tied to investment performance rather than its core P2P and cloud computing business. Analysts should be wary of treating the headline book value as a proxy for operational health, as the underlying business remains sensitive to regulatory and competitive pressures.
Quick answers to the most common questions about buying XNET stock.
As of 2025, Xunlei Limited (XNET) had total assets of $1.63B including $399.7M in current assets.
Xunlei Limited (XNET) carries total debt of $77.4M, offset by $305.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xunlei Limited (XNET) has total shareholders' equity (book value) of $1.37B ($108.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xunlei Limited (XNET) reported a current ratio of 1.92x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.