VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XNETXunlei Limited
$5.36$67M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksXNETBalance Sheet

Xunlei Limited (XNET) Balance Sheet

17Y historyFree accessUpdated daily

The company maintains a conservative financial structure with a 0.06 debt-to-equity ratio, though the $1.6 billion asset base is heavily weighted toward financial assets rather than productive infrastructure.

XNET Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Total Current Assets399.67M363.03M327.38M332.18M293.93M302.28M316.58M362.9M430.78M412.29M457.65M495.31M193.78M163.83M108.3M45.25M32.12M
Cash & Short-Term Investments305.18M287.54M271.88M262.32M239.01M255.07M265.31M319.47M372.39M381.46M432.11M433.7M134.9M88.43M53.3M21.35M18.95M
Cash Only157.02M177.33M170.8M178.69M123.36M137.25M162.47M122.93M233.48M199.5M361.78M404.27M93.91M81.91M53.3M21.35M18.95M
Short-Term Investments148.16M110.21M101.08M83.63M115.65M117.82M102.85M196.54M138.91M181.96M70.33M29.43M40.99M6.52M000
Accounts Receivable81.25M65.94M43M42.99M40.66M35.85M29.16M24.32M52.28M23.55M19.08M5.18M39.06M55.24M38.26M18.79M12.1M
Days Sales Outstanding64.2474.4843.1545.9562.1670.2158.938.595.1455.0653.7210.5481.65143.48170.49171.54163.28
Inventory403K1.25M2.22M457K1.36M1.73M5.54M12.67M3.88M374K480K2.09M3.64M3.58M02.63M346.68K
Days Inventory Outstanding0.62.944.040.834.196.820.2339.9712.011.72.927.7514.2615.53-67.1119.23
Other Current Assets12.85M2.98M10.28M26.41M3.87M1.22M15.39M554K148K13.32M964K61.51M23.61M18.03M13.94M2.95M722.43K
Total Non-Current Assets1.23B110.87M141.31M131.14M146.79M113.32M108.1M92.53M102.65M97.51M80.71M85.05M50.62M38.37M34.2M13.58M6.5M
Property, Plant & Equipment56.73M55.88M60.6M62.6M57.68M52.68M47.52M21.9M24.68M21.02M18.04M17.52M20.21M14.62M10.2M9.82M5.5M
Fixed Asset Turnover8.14x5.78x6.00x5.46x4.14x3.54x3.80x10.53x8.13x7.43x7.19x10.25x8.64x9.61x8.03x4.07x4.92x
Goodwill39.16M020.83M21.18M23.14M22.61M20.38M20.72M21.76M20.5M21.9M23.24M00000
Intangible Assets32.72M8.31M5.7M6.55M8.3M8.86M9.43M9.99M5.51M10.75M13.43M20.1M11.96M10.67M9.1M3.12M1M
Long-Term Investments1.09B30.6M32.13M30.81M31.5M26.73M26.36M33.64M42.74M40.79M11.32M5.5M2.95M1.49M600K00
Other Non-Current Assets2.33M5.55M21.57M9.79M6.87M2.45M3.3M593K1.89M1.19M7.43M7.84M6.08M3.69M11.2M00
Total Assets1.63B473.9M468.69M463.32M440.72M415.61M424.69M455.43M533.44M509.8M538.36M580.36M244.4M202.2M142.5M58.83M38.62M
Asset Turnover0.28x0.68x0.78x0.74x0.54x0.45x0.43x0.51x0.38x0.31x0.24x0.31x0.71x0.69x0.57x0.68x0.70x
Asset Growth %244.36%1.11%1.16%5.13%6.04%-2.14%-6.75%-14.62%4.64%-5.31%-7.24%137.46%20.87%41.9%142.22%52.34%-
Total Current Liabilities208.45M126.74M128.09M128.29M119.88M103.28M111.29M108.03M141.7M93.41M76.74M104.35M105.39M79.54M66.3M17.45M10.86M
Accounts Payable41.97M22.96M24.43M25.43M26.41M20.64M24.21M22.63M49.82M33.38M21.74M14.94M39.82M31.83M18.4M2.59M857.76K
Days Payables Outstanding62.953.8844.4446.481.2781.3488.4571.41154.26151.67132.1555.37155.85138.31139.7266.1147.59
Short-Term Debt37.7M2.09M6.91M7.02M2.88M00000000020.6M00
Deferred Revenue (Current)039.94M36.38M38.97M36.89M34.04M31.99M30.3M28.05M24.53M25.11M30.09M31.56M18.72M04.09M1.3M
Other Current Liabilities124.45M27.29M35.4M029.07M032.85M33.93M28.34M13.52M16.19M63.24M8.95M6.95M27.3M10.76M8.16M
Current Ratio1.92x2.86x2.56x2.59x2.45x2.93x2.84x3.36x3.04x4.41x5.96x4.75x1.84x2.06x1.63x2.59x2.96x
Quick Ratio1.92x2.85x2.54x2.59x2.44x2.91x2.80x3.24x3.01x4.41x5.96x4.73x1.80x2.01x1.63x2.44x2.93x
Cash Conversion Cycle1.9423.552.740.38-14.91-4.33-9.327.06-47.11-94.92-75.52-37.08-59.9420.71-172.54134.92
Total Non-Current Liabilities50.96M29.38M17.13M26.61M19.07M21.96M17.86M3.22M8.9M10.14M16.94M18.99M19.45M18.34M8M3.88M35.9K
Long-Term Debt38.41M27.13M15.54M24.75M17.29M19.92M11.32M0000000000
Capital Lease Obligations1.25M161K229K299K7K27K4.13M0000000000
Deferred Tax Liabilities6.14M1.15M513K687K930K1.08M1.18M1.37M0635K6.38M8.55M8.07M7.36M000
Other Non-Current Liabilities3.53M480K0000005.66M5.42M5.18M18.99M2.19M3.72M8M00
Total Liabilities259.41M156.12M145.21M154.9M138.95M125.23M129.14M111.25M150.6M103.55M93.68M123.34M124.83M97.89M74.3M21.33M10.9M
Total Debt77.36M29.63M22.95M32.36M20.19M21.91M20.15M000000020.6M00
Net Debt-79.66M-147.7M-147.85M-146.34M-103.17M-115.34M-142.32M-122.93M-233.48M-199.5M-361.78M-404.27M-93.91M-81.91M-32.7M-21.35M-18.95M
Debt / Equity0.06x0.09x0.07x0.10x0.07x0.08x0.07x-------0.30x--
Debt / EBITDA4.77x-5.14x2.33x3.99x---------0.71x--
Net Debt / EBITDA-4.91x--33.10x-10.55x-20.39x------67.88x-12.08x-1.99x-1.44x-1.13x-1.55x-2.64x
Interest Coverage617.21x-2.24x13.15x274.28x11.35x-31.00x-648.85x-168.77x-193.43x-138.23x-92.36x177.27x-2.87x-4.29x--
Total Equity1.37B317.79M323.47M308.42M301.77M290.37M295.54M344.18M382.84M406.25M444.68M457.02M119.57M104.32M68.3M37.5M27.72M
Equity Growth %331.9%-1.76%4.88%2.21%3.92%-1.75%-14.13%-10.1%-5.76%-8.64%-2.7%282.23%14.62%52.73%82.11%35.28%-
Book Value per Share108.4324.894.954.594.494.304.375.145.776.086.6211.7412.7811.157.304.012.96
Total Shareholders' Equity1.37B318.06M324.86M309.89M303.65M292.15M296.88M345.3M385M408.24M446.75M457.89M119.48M103.96M68.3M37.05M27.72M
Common Stock78K77K81K81K84K84K85K84K83K83K85K82K15K15K013.26K13.26K
Retained Earnings900.99M-146.31M-146.94M-160.06M-180.65M-181.09M-166.97M-113.8M-74.53M-36.7M-12.59M686K7.04M2.01M5.5M5.66M-2.16M
Treasury Stock-15K012K12K8K8K00007K02K0000
Accumulated OCI-7.73M-12.96M-10.76M-7.63M8.15M3.28M-8.29M-7.61M-1.89M-8.49M987K11.04M10.48M6.38M5.4M2.81M1.64M
Minority Interest-974K-271K-1.39M-1.47M-1.88M-1.78M-1.33M-1.12M-2.16M-1.99M-2.07M-870K84K360K0458.46K0

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Non-operating earnings distortion

Asset Expansion Outpacing Operational Maturity

According to the latest quarterly filings, XNET's total assets surged to $1.6 billion in 2025Q4 from $473.9 million in 2024Q4, a rapid expansion that appears disconnected from the company's historical operational scale and suggests significant shifts in the underlying balance sheet composition.

The dramatic increase in total assets over the past year warrants careful investigation, as it does not appear to be mirrored by a proportional increase in core operational infrastructure or PPE. This trajectory suggests that the company may be holding significant non-operating assets or investment vehicles that could introduce volatility into future financial reporting.

Minimal Leverage Amidst Cash Accumulation

Based on reported figures, XNET maintains a conservative debt-to-equity ratio of 0.06% as of 2025Q4, indicating that the firm relies almost exclusively on equity financing and internal cash reserves rather than external debt to fund its ongoing operations and strategic initiatives.

The negligible debt load provides a substantial buffer against interest rate fluctuations and credit market tightening, which is a notable strength in the current Chinese regulatory environment. However, this lack of leverage also suggests that management may be missing opportunities to optimize its capital structure to enhance shareholder returns.

Liquidity Buffer Remains Structurally Sound

As reported in financial statements, XNET's current ratio of 1.92 in 2025Q4 demonstrates a robust liquidity position, providing the company with sufficient short-term assets to cover its immediate liabilities despite the inherent volatility of its digital media and cloud service revenue streams.

The consistent maintenance of a current ratio above 1.9 suggests that the company is well-positioned to navigate short-term operational shocks or sudden shifts in market demand. Investors should monitor whether this liquidity is being deployed effectively or if it is simply accumulating as idle cash on the balance sheet.

Equity Quality Distorted by Retained Earnings

Based on the 2025Q4 balance sheet, XNET's equity base has grown to $1.4 billion, largely driven by a significant swing in retained earnings to $901.0 million, a development that appears to reflect non-operating accounting adjustments rather than sustained, profitable core business growth.

The sudden improvement in retained earnings is difficult to reconcile with the company's thin operating margins, suggesting that the equity base may be inflated by one-time gains or revaluations. This raises concerns regarding the long-term quality of the equity and whether it truly represents value created through core operations.

Non-Operating Gains Mask Operational Realities

As indicated by the 2025Q4 data, the massive discrepancy between the company's $1.6 billion asset base and its modest $56.7 million in net PPE suggests that the balance sheet is heavily weighted toward financial assets rather than productive, revenue-generating infrastructure.

This asset mix implies that the company's valuation is increasingly tied to investment performance rather than its core P2P and cloud computing business. Analysts should be wary of treating the headline book value as a proxy for operational health, as the underlying business remains sensitive to regulatory and competitive pressures.

XNET — Frequently Asked Questions

Quick answers to the most common questions about buying XNET stock.

What are the total assets of Xunlei Limited (XNET)?

As of 2025, Xunlei Limited (XNET) had total assets of $1.63B including $399.7M in current assets.

How much debt does Xunlei Limited (XNET) have?

Xunlei Limited (XNET) carries total debt of $77.4M, offset by $305.2M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Xunlei Limited?

Xunlei Limited (XNET) has total shareholders' equity (book value) of $1.37B ($108.43 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Xunlei Limited's current ratio and liquidity?

Xunlei Limited (XNET) reported a current ratio of 1.92x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.