← Back to Screener
US Stock Screener
HomeScreensNewsWatchlist
...

XOMA logoXOMA Royalty Corp. (XOMA)Stock Price & Financial Statements

XOMA •
HealthcareBiotechnologyRoyalty and IP Monetization Vehicles
AboutXOMA Royalty Corp. operates as a biotechnology royalty aggregator in Europe, the United States, and the Asia Pacific. The company engages in helping biotech companies for enhancing human health. It acquires the potential future economics associated with pre-commercial therapeutic candidates that have been licensed to pharmaceutical or biotechnology companies. The company focuses on early to mid-stage clinical assets primarily in Phase 1 and 2 with commercial sales potential that are licensed to partners. It has a portfolio with approximately 70 assets. XOMA Corporation was incorporated in 1981 and is headquartered in Emeryville, California.Show more
  • Revenue $28M +498.7%
  • EBITDA -$40M +2.9%
  • Net Income -$14M +66.2%
  • EPS (Diluted) -1.65 +59.2%
  • Gross Margin 99.28% +2.4%
  • EBITDA Margin -139.57% +83.8%
  • Operating Margin -140.33% +84.0%
  • Net Margin -48.52% +94.3%
  • ROE -16.2% +57.8%
  • ROIC -37.63% +24.4%
  • Debt/Equity 1.46 +3.7%
  • Interest Coverage -2.89 +96.1%
Technical Analysis

Key Insights

Based on financial data analysis

✓Strengths

No significant strengths identified

✗Weaknesses

  • ✗Negative free cash flow
  • ✗Trading more than 30% below 52-week high
  • ✗Low asset turnover indicates capital-intensive operations

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

Price & Volume

Loading chart...

Growth Metrics

Revenue CAGR

10Y4.21%
5Y9.17%
3Y-9.28%
TTM191.25%

Profit (Net Income) CAGR

10Y-
5Y-
3Y-
TTM164.55%

EPS CAGR

10Y-
5Y-
3Y-
TTM124.68%

ROCE

10Y Avg-30.32%
5Y Avg-6%
3Y Avg-18.52%
Latest-19.42%

Peer Comparison

Royalty and IP Monetization Vehicles
Select Columns
Size & Scale
Valuation
Per Share
Growth
Profitability
Quality & Returns
Safety & Leverage
TTM Growth
Famous Investor Metrics
Dividends
Latest Quarter
Momentum & Returns
Total Return (DRIP)
Technical
Volume & Trading
Shares & Dilution
Sector-Specific
NameMarket CapCurrent PriceP/E RatioRevenue Growth 1YNet MarginROEFCF YieldDebt/Equity
BTX logo
BTXBlackRock Technology and Private Equity Term Trust
772.62M6.6238.94-81.13%87.75%1.87%35.88%
RPRX logo
RPRXRoyalty Pharma plc
26.77B47.4326.655.06%32.55%7.95%9.3%0.91
INVA logo
INVAInnoviva, Inc.
1.7B22.736.8918.52%65.38%23.12%11.54%
CDT logo
CDTCDT Equity Inc.
1.46M0.71-0.03-474.64%
CBUS logo
CBUSCibus, Inc.
98.77M3.33-0.31134.56%-31.34%-228.53%0.37
XOMAP logo
XOMAPXOMA Corporation
317.24M25.77-15.62498.72%46.15%20.14%1.46
XOMA logo
XOMAXOMA Royalty Corp.
316.14M26.45-16.03498.72%41.06%17.91%1.46
LGND logo
LGNDLigand Pharmaceuticals Incorporated
4.11B208.95-949.7727.28%19.34%5.11%1.88%0.01

Compare XOMA vs Peers

Analyze head-to-head performance against top industry competitors across valuation, growth, and profitability metrics.

vs RPRX

Compare head-to-head with Royalty Pharma plc

vs LGND

Compare head-to-head with Ligand Pharmaceuticals Incorporated

Compare Top 5

vs RPRX, LGND, INVA, BTX

Income Statement

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Sales/Revenue+55.45M5.56M52.69M5.3M18.37M29.39M38.16M6.03M4.76M28.49M
Revenue Growth %193.9%-89.97%846.98%-89.94%246.67%59.96%29.86%-84.21%-21.06%498.72%
Cost of Goods Sold+20.7M1.4M7.88M1.68M1.25M170K171K274K143K206K
COGS % of Revenue37.33%25.16%14.95%31.74%6.82%0.58%0.45%4.55%3.01%0.72%
Gross Profit+34.75M4.16M44.81M3.62M17.12M29.21M37.99M5.75M4.62M28.28M
Gross Margin %62.67%74.84%85.05%68.26%93.18%99.42%99.55%95.45%96.99%99.28%
Gross Profit Growth %427.77%-88.02%976.25%-91.93%373.24%70.68%30.03%-84.86%-19.78%512.81%
Operating Expenses+91.47M62.56M32.21M20.25M21M16.8M20.46M23.17M46.46M68.26M
OpEx % of Revenue164.97%1124.3%61.13%382.05%114.33%57.17%53.62%384.39%976.52%239.61%
Selling, General & Admin20.62M18.32M24.34M18.56M21M16.8M20.46M23.19M27.18M34.48M
SG&A % of Revenue37.19%329.3%46.19%350.31%114.33%57.17%53.62%384.79%571.27%121.03%
Research & Development70.85M44.23M7.88M1.68M1.25M170K171K153K143K2.88M
R&D % of Revenue127.78%795%14.95%31.74%6.82%0.58%0.45%2.54%3.01%10.09%
Other Operating Expenses44K1.51M1.11M4.34M-1.25M-170K-171K-177K19.14M30.9M
Operating Income+-39.72M-61.56M17.03M-16.86M-3.88M12.42M17.53M-17.41M-41.85M-39.98M
Operating Margin %-71.64%-1106.36%32.32%-318.12%-21.15%42.25%45.94%-288.93%-879.53%-140.33%
Operating Income Growth %51.46%-54.96%127.67%-198.98%76.95%419.59%41.18%-199.34%-140.31%4.47%
EBITDA+-38.19M-60.79M17.34M-16.83M-3.86M12.59M17.7M-17.14M-40.95M-39.76M
EBITDA Margin %-68.88%-1092.54%32.9%-317.55%-21.01%42.84%46.37%-284.39%-860.61%-139.57%
EBITDA Growth %52.25%-59.17%128.52%-197.07%77.06%426.11%40.58%-196.86%-138.9%2.9%
D&A (Non-Cash Add-back)1.53M769K304K30K25K172K167K274K900K216K
EBIT-16.97M-49.6M17.49M-12.56M-3.88M13.64M16.35M-17.12M-23.46M-5.64M
Net Interest Income+-3.77M-3.95M-1.24M-922K-1.92M-1.84M-461K694K-569K-13.84M
Interest Income0000000694K00
Interest Expense4.18M3.95M1.24M922K1.92M1.84M461K0569K13.84M
Other Income/Expense19.12M8.03M-773K3.42M1.9M-619K-1.64M295K1.02M20.5M
Pretax Income+-20.61M-53.53M16.26M-13.44M-1.98M11.8M15.89M-17.12M-40.83M-19.48M
Pretax Margin %-37.16%-962.08%30.86%-253.65%-10.79%40.15%41.64%-284.04%-858.15%-68.38%
Income Tax+001.66M-98K0-1.5M91K-15K0-5.66M
Effective Tax Rate %100%100%89.78%99.27%100%112.72%99.43%99.91%100%70.95%
Net Income+-20.61M-53.53M14.6M-13.34M-1.98M13.3M15.8M-17.1M-40.83M-13.82M
Net Margin %-37.16%-962.08%27.7%-251.8%-10.79%45.25%41.4%-283.79%-858.15%-48.52%
Net Income Growth %46.2%-159.78%127.27%-191.42%85.15%770.94%18.8%-208.27%-138.72%66.15%
Net Income (Continuing)-20.61M-53.53M14.6M-13.34M-1.98M13.3M15.8M-17.1M-40.83M-13.82M
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)+-3.50-8.890.73-1.59-0.880.780.65-1.98-4.04-1.65
EPS Growth %47.29%-154%108.21%-317.81%44.65%188.64%-16.67%-404.62%-104.04%59.16%
EPS (Basic)-3.50-8.890.75-1.59-0.880.820.69-1.98-4.04-1.65
Diluted Shares Outstanding5.89M6.02M7.98M8.37M8.76M11.5M12.19M11.41M11.47M11.7M
Basic Shares Outstanding5.89M6.02M7.62M8.37M8.76M10.67M11.29M11.41M11.47M11.7M
Dividend Payout Ratio----------

Balance Sheet

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Total Current Assets+72.22M27.16M44.2M47.63M59.97M88.06M96.97M61.25M169.31M125.6M
Cash & Short-Term Investments66.26M25.74M43.47M45.78M56.69M84.22M94.1M58.16M153.45M105.18M
Cash Only65.77M25.74M43.47M45.78M56.69M84.22M93.33M57.83M153.29M101.65M
Short-Term Investments496K00000774K335K161K3.53M
Accounts Receivable4.07M566K397K1.47M2.93M1.79M209K2.37M15.22M17.02M
Days Sales Outstanding26.7937.132.75101.1258.2822.222143.351.17K218.01
Inventory000001.61M0000
Days Inventory Outstanding-----3.46K----
Other Current Assets0852K327K0002.05M725K643K1.33M
Total Non-Current Assets+2.66M1.52M740K16.16M35.75M37.22M69.59M79.13M64.99M95.67M
Property, Plant & Equipment2M1.04M83K59K544K380K213K36K403K351K
Fixed Asset Turnover27.77x5.37x634.82x89.81x33.77x77.33x179.15x167.42x11.81x81.16x
Goodwill0000000000
Intangible Assets000000015.15M025.91M
Long-Term Investments000392K681K1.69M063.68M64.05M64.34M
Other Non-Current Assets664K481K657K15.71M34.53M35.15M69.38M63.94M533K5.08M
Total Assets+74.88M28.68M44.94M63.78M95.72M125.28M166.56M140.38M234.3M221.28M
Asset Turnover0.74x0.19x1.17x0.08x0.19x0.23x0.23x0.04x0.02x0.13x
Asset Growth %-16.46%-61.7%56.69%41.95%50.07%30.88%32.95%-15.72%66.9%-5.56%
Total Current Liabilities+23.3M32.51M7.42M5.7M8.88M12.3M12.97M6.82M19.5M24.37M
Accounts Payable6.83M5.69M1.68M1.24M614K456K1.07M524K653K1.05M
Days Payables Outstanding120.451.48K77.82269.95178.86979.062.29K698.031.67K1.87K
Short-Term Debt5.91M17.86M0789K5.18M8.09M005.54M11.39M
Deferred Revenue (Current)3.2M899K1.41M1.29M1.89M1.45M1.64M1.9M2.11M1.36M
Other Current Liabilities3.49M1.79M1.99M2.08M132K1.56M8.13M2.35M9.78M3M
Current Ratio3.10x0.84x5.95x8.35x6.76x7.16x7.48x8.98x8.68x5.15x
Quick Ratio3.10x0.84x5.95x8.35x6.76x7.03x7.48x8.98x8.68x5.15x
Cash Conversion Cycle-----2.5K----
Total Non-Current Liabilities+53.89M43.38M31.73M39.3M42.86M26.56M11.72M9.55M126.08M114.98M
Long-Term Debt42.76M25.31M14.57M21.69M27.09M12.76M00118.52M106.88M
Capital Lease Obligations069K00408K229K34K0335K483K
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities11.14M032K590K43K50K0003.21M
Total Liabilities77.19M75.89M39.15M45M51.74M38.86M24.69M16.37M145.58M139.36M
Total Debt+48.67M43.17M14.57M22.48M32.85M21.26M229K34K124.45M119.2M
Net Debt-17.1M17.43M-28.9M-23.3M-23.84M-62.96M-93.1M-57.79M-28.84M17.54M
Debt / Equity--2.52x1.20x0.75x0.25x0.00x0.00x1.40x1.46x
Debt / EBITDA--0.84x--1.69x0.01x---
Net Debt / EBITDA---1.67x---5.00x-5.26x---
Interest Coverage-9.50x-15.60x13.76x-18.28x-2.02x6.73x38.02x--73.55x-2.89x
Total Equity+-2.31M-47.21M5.79M18.79M43.99M86.42M141.88M124.01M88.72M81.92M
Equity Growth %-174.51%-1944.61%112.26%224.66%134.17%96.47%64.16%-12.59%-28.46%-7.66%
Book Value per Share-0.39-7.840.732.245.027.5111.6410.877.737.00
Total Shareholders' Equity-2.31M-47.21M5.79M18.79M43.99M86.42M141.88M124.01M88.72M81.92M
Common Stock893K46K62K65K73K84K85K86K86K90K
Retained Earnings-1.14B-1.19B-1.18B-1.19B-1.19B-1.18B-1.17B-1.18B-1.22B-1.24B
Treasury Stock0000000000
Accumulated OCI-15.45M-13.54M-41K-70K0000073K
Minority Interest0000000000

Cash Flow Statement

Dec 2015Dec 2016Dec 2017Dec 2018Dec 2019Dec 2020Dec 2021Dec 2022Dec 2023Dec 2024
Cash from Operations+-30.89M-33.69M2.69M-12.64M-285K10.09M22.68M-12.88M-18.16M-13.75M
Operating CF Margin %-55.71%-605.48%5.1%-238.61%-1.55%34.34%59.43%-213.69%-381.63%-48.26%
Operating CF Growth %60.54%-9.05%107.97%-570.74%97.75%3641.05%124.71%-156.79%-40.99%24.29%
Net Income-20.61M-53.53M14.6M-13.34M-1.98M13.3M15.8M-17.1M-40.83M-13.82M
Depreciation & Amortization1.53M769K304K30K25K22K7K104K934K216K
Stock-Based Compensation9.73M7.64M7.3M3.9M4.95M3.96M6.2M3.61M9.22M10.31M
Deferred Taxes-21.78M-9.92M1.72M-392K-187K0000-5.66M
Other Non-Cash Items1.41M1.56M-13.04M141K1.01M-7.38M1.56M694K13.41M-2.01M
Working Capital Changes-1.17M19.79M-8.2M-2.98M-4.09M187K-886K-181K-898K-2.79M
Change in Receivables-761K3.53M169K-1.03M-1.56M1.14M1.58M208K-1M-835K
Change in Inventory00001.56M00000
Change in Payables-1.62M-3.94M-6.55M-1.16M-242K-542K765K1.84M01.6M
Cash from Investing+4.45M612K1.61M-15.01M-19.3M-209K-26.5M-20.22M-711K-28.26M
Capital Expenditures-430K-59K-8K-15.01M-19.3M-9K-26.5M-15.25M-17K-20K
CapEx % of Revenue0.78%1.06%0.02%283.19%105.06%0.03%69.44%252.98%0.36%0.07%
Acquisitions4.86M49K1.61M000000-1.25M
Investments----------
Other Investing18K49K1.61M-15M0-200K0-4.97M-694K-23.75M
Cash from Financing+13.8M-6.94M13.26M29.94M30.49M19.79M12.84M-4.45M120.59M-11.13M
Debt Issued (Net)13.83M-7M-16.43M7.49M8.55M-5.31M-4.25M0130M-6.9M
Equity Issued (Net)171K57K1000K1000K1000K1000K1000K0-148K-13K
Dividends Paid000000-3.5M-5.47M-5.47M-5.47M
Share Repurchases00000000-148K-13K
Other Financing-201K0-490K120K-54K506K-19.42M1.02M-3.79M1.26M
Net Change in Cash-12.68M-40.02M17.73M2.31M10.91M29.68M9.01M-37.55M101.72M-53.13M
Free Cash Flow+-31.32M-33.75M2.68M-27.65M-19.59M8.88M-3.82M-28.13M-18.18M-13.77M
FCF Margin %-56.49%-606.54%5.08%-521.8%-106.61%30.23%-10.02%-466.67%-381.99%-48.33%
FCF Growth %60.15%-7.75%107.94%-1132.49%29.17%145.36%-143.03%-635.9%35.38%24.25%
FCF per Share-5.32-5.610.34-3.30-2.230.77-0.31-2.46-1.58-1.18
FCF Conversion (FCF/Net Income)1.50x0.63x0.18x0.95x0.14x0.76x1.44x0.75x0.44x0.99x
Interest Paid00081K0692K311K009.98M
Taxes Paid0001.64M00076K09.98M

Key Ratios

Metric2015201620172018201920202021202220232024
Return on Equity (ROE)-5216.71%-252.26%-108.61%-6.31%20.39%13.84%-12.87%-38.39%-16.2%
Return on Invested Capital (ROIC)-----37.28%42.71%36.4%-22.71%-49.78%-37.63%
Gross Margin62.67%74.84%85.05%68.26%93.18%99.42%99.55%95.45%96.99%99.28%
Net Margin-37.16%-962.08%27.7%-251.8%-10.79%45.25%41.4%-283.79%-858.15%-48.52%
Debt / Equity--2.52x1.20x0.75x0.25x0.00x0.00x1.40x1.46x
Interest Coverage-9.50x-15.60x13.76x-18.28x-2.02x6.73x38.02x--73.55x-2.89x
FCF Conversion1.50x0.63x0.18x0.95x0.14x0.76x1.44x0.75x0.44x0.99x
Revenue Growth193.9%-89.97%846.98%-89.94%246.67%59.96%29.86%-84.21%-21.06%498.72%

Deep Dive Analysis

Explore detailed financial history, valuation models, and returns analysis

Valuation Overview

DCF models, peer multiples & analyst estimates

Total Return Calculator

Historical returns with dividends reinvested

Dividend History

Yield, growth, payout safety & DRIP calculator

Earnings History

EPS trends, net income & profitability analysis

Price History

Long-term charts & historical price data

Revenue History

Sales growth patterns & revenue breakdown

Financial Ratios

30 years of valuation, profitability & efficiency metrics

VCP Scanner

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screens
  • Valuation
  • Compare
  • Total Return
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Twitter
  • Get Early Access
© 2026 VCP Scanner. All rights reserved.
Made with ❤️ for investors
Not financial advice. Do your own research.