VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XPL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
XPLSolitario Zinc Corp.
$0.76$71M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksXPLBalance Sheet

Solitario Zinc Corp. (XPL) Balance Sheet

30Y historyFree accessUpdated daily

Solitario maintains a clean debt profile with zero debt reported in 2026Q1, yet the equity base is heavily pressured by an accumulated deficit of $67.3 million.

XPL Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets8.85M8.01M5.99M9.94M5.25M7.16M8.05M8.76M12.14M14.61M16.8M17.99M3.22M3.78M7.94M5.28M6.11M6.74M5M7.97M6.39M5.67M3.43M3.99M1.95M3.17M6.49M2.43M3.29M3.92M1.82M
Cash & Short-Term Investments8.68M7.95M5.93M9.67M5.22M6.86M8.02M8.44M11.93M14.5M16.71M17.92M3.18M3.67M3.73M4.79M5.69M6.55M4.71M7.77M6.08M5.63M3.11M3.85M1.81M2.99M6.45M2.39M3.23M3.92M1.53M
Cash Only167K82K81K200K316K462K605K574K117K214K119K17.72M869K2.09M616K432K478K1.95M1.94M2.25M904K2.12M75.84K1.27M1.4M2.72M6.33M2.39M3.23M3.92M1.53M
Short-Term Investments8.51M7.87M5.84M9.47M4.9M6.39M7.42M7.87M11.81M14.29M16.59M202K2.31M1.58M3.11M4.36M5.21M4.6M2.76M5.52M5.18M3.51M3.04M2.58M409.23K268.25K116.02K0000
Accounts Receivable0000000268K0000004M00004K88K0299.19K111.78K111.2K000000
Days Sales Outstanding--------------4.87K----14.6----295.72------
Inventory0000000000000000000000031.83K26.69K000000
Days Inventory Outstanding-------------------------------
Other Current Assets171K61K66K273K38K0046K000040K115K00421K0292K00007770107.43K40.01K42.86K64.6K0291.87K
Total Non-Current Assets17.01M17.02M17.05M16.82M16.78M16.46M15.75M15.78M15.77M15.78M817K64K15.82M15.72M15.55M16.77M23.5M17.9M21.47M22.46M18.65M13.37M11.94M9.3M4.95M4.94M5.47M367.04K5.62M5.46M7.95M
Property, Plant & Equipment16.78M230K16.81M16.81M16.78M16.45M15.7M15.75M15.76M15.78M78K60K14.72M12.19M9.33M8.9M6.15M2.74M2.79M2.7M2.69M2.68M2.65M2.76M3.74M3.69M4.87M53.23K5.43M5.53M7.88M
Fixed Asset Turnover0.00x-------0.03x---0.01x0.02x0.03x0.03x0.03x0.07x0.07x0.04x----0.04x0.06x0.02x1.88x0.01x0.01x0.01x
Goodwill0000000000000000000000000000000
Intangible Assets0000000000000000000000000000000
Long-Term Investments690K230K0000021K00735K002.55M5.15M7.65M16.83M15.01M18.45M0010.57M9.22M00000000
Other Non-Current Assets4K16.56M234K4K4K7K53K4K4K4K4K4K1.1M974K1.07M219K509K154K18.68M19.75M15.96M10.7M9.29M5.85M1.21M1.24M596.75K313.82K193.81K-69.95K72.97K
Total Assets25.86M25.03M23.04M26.76M22.03M23.62M23.8M24.53M27.9M30.39M17.61M18.05M19.04M19.5M23.48M22.05M29.61M24.64M26.46M30.43M25.04M19.04M15.37M13.29M6.9M8.1M11.96M2.8M8.92M9.37M9.78M
Asset Turnover0.00x-------0.02x---0.01x0.02x0.01x0.01x0.01x0.01x0.01x0.00x----0.02x0.03x0.01x0.04x0.01x0.01x0.01x
Asset Growth %23.25%8.64%-13.89%21.44%-6.71%-0.76%-2.98%-12.08%-8.2%72.56%-2.44%-5.18%-2.36%-16.96%6.48%-25.51%20.16%-6.89%-13.04%21.54%31.52%23.86%15.66%92.51%-14.82%-32.25%327.76%-68.64%-4.89%-4.13%-
Total Current Liabilities271K215K368K632K263K276K174K269K688K141K126K179K5.2M1.25M3.69M4.94M5.98M2.42M1.58M1.73M1.83M1.48M220.85K763.08K99.13K106.17K150.69K45.62K069.95K1.68M
Accounts Payable0208K258K593K228K239K157K228K688K141K124K175K343K367K398K482K630K269K291K195K163K68.79K141.68K52.79K26.05K43.98K70.01K6.91K069.95K72.97K
Days Payables Outstanding2.41K1.27K1.36K3.28K35.9971.21130.83-196.3472.2871.5638.75428.75162.7670.97----------------
Short-Term Debt00000010K41K00004.86M802K2.23M2.73M3.3M00000000000000
Deferred Revenue (Current)000-593K-228K0000000-2560963K1.63M1.95M1.57M01.51M1.65M0000000000
Other Current Liabilities271K067K593K228K000002K4K084K103K100K-1.84M203K1.29M17K17K1.41M79.17K710.29K73.08K62.19K80.68K38.71K000
Current Ratio32.66x37.26x16.28x15.73x19.98x25.94x46.26x32.55x17.64x103.64x133.31x100.50x0.62x3.02x2.15x1.07x1.02x2.78x3.16x4.62x3.49x3.84x15.52x5.23x19.69x29.84x43.07x53.24x-56.00x1.09x
Quick Ratio32.66x37.26x16.28x15.73x19.98x25.94x46.26x32.55x17.64x103.64x133.31x100.50x0.62x3.02x2.15x1.07x1.02x2.78x3.16x4.62x3.49x3.84x15.52x5.19x19.42x29.84x43.07x53.24x-56.00x1.09x
Cash Conversion Cycle-------------------------------
Total Non-Current Liabilities145K145K152K175K125K160K125K132K125K125K007.05M10.28M10.57M3.25M9.85M7.1M6.83M7.01M4.16M2.22M2.63M591.52K0066769100218.9K
Long-Term Debt00000000000003.14M2.44M2.08M2.6M00000000000000
Capital Lease Obligations007K50K035K07K00000000000000000000000
Deferred Tax Liabilities0000000000000001.17M4.47M5.55M6.06M5.29M4.13M2.22M2.63M590.75K00000072.97K
Other Non-Current Liabilities145K145K145K125K125K125K125K125K125K125K0055K140K1.14M-1.17M2.77M-4.01M767K-3.58M-4.1M007760066769100145.93K
Total Liabilities416K360K520K807K388K436K299K401K813K266K126K179K12.26M11.54M14.27M8.18M15.83M9.53M8.41M8.74M5.99M3.7M2.85M1.35M99.13K106.17K151.35K46.31K069.95K1.9M
Total Debt07K50K89K35K72K17K48K00004.86M3.95M4.66M4.8M5.91M00000000000001.61M
Net Debt-167K-75K-31K-111K-281K-390K-588K-526K-117K-214K-119K-17.72M3.99M1.85M4.05M4.37M5.43M-1.95M-1.94M-2.25M-904K-2.12M-75.84K-1.27M-1.4M-2.72M-6.33M-2.39M-3.23M-3.92M72.97K
Debt / Equity0.00x0.00x0.00x0.00x0.00x0.00x0.00x0.00x----0.72x0.50x0.51x0.35x0.43x-------------0.20x
Debt / EBITDA-0.00x------------------------------
Net Debt / EBITDA0.04x--------------------------1.61x--12.50x-0.90x-
Interest Coverage-----5.92x-----15.56x-----13.92x-52.80x-341.05x--------------5.00x
Total Equity25.44M24.67M22.52M25.95M21.65M23.18M23.5M24.13M27.09M30.13M17.49M17.88M6.78M7.96M9.22M13.87M13.78M15.11M18.05M21.69M19.04M15.34M12.52M11.93M6.8M8M11.81M2.75M8.92M9.3M7.88M
Equity Growth %26.51%9.55%-13.22%19.88%-6.63%-1.36%-2.61%-10.92%-10.09%72.28%-2.17%163.6%-14.84%-13.61%-33.56%0.7%-8.85%-16.27%-16.79%13.92%24.14%22.57%4.88%75.4%-14.92%-32.28%329.46%-69.16%-4.18%18.07%-
Book Value per Share0.280.280.280.380.340.390.400.420.460.630.450.450.170.220.270.420.460.510.610.740.670.560.490.500.290.380.620.160.450.590.66
Total Shareholders' Equity25.44M24.67M22.52M25.95M21.65M23.18M23.5M24.13M27.09M30.13M17.49M17.88M7.22M8.07M8.69M15.85M11.89M14.7M17.22M21.31M19.04M15.34M12.52M11.93M6.8M8M11.81M2.75M8.92M9.3M7.88M
Common Stock925K909K816K796K648K620K581K581K582K584K387K392K393K375K345K342K297K297K297K296K287K275.17K246.69K249.19K233.84K233.7K234.03K168.66K000
Retained Earnings-67.34M-66.84M-63.01M-57.64M-53.89M-49.96M-47.59M-46.65M-43.37M-40.34M-39.4M-37.69M-46.56M-44.73M-42.68M-39.38M-37M-32.93M-28.87M-24.07M-20.16M-16.97M-14.89M-11.97M-14.84M-13.17M-9.51M-13.79M-7.82M-7.42M-2.19M
Treasury Stock0000000000000000000000000000000
Accumulated OCI000000000576K712K111K-1.12M460K3.91M5.88M11.79M11.72M12.45M14.24M10.45M6.13M5.03M1.16M217.96K-258.83K-62.01K-131.33K000
Minority Interest000000000000-441K-105K529K-1.98M1.89M414K833K388K00000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity depletion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Critical Cash Runway Exhaustion Imminent

As reported in recent financial statements, Solitario Zinc Corp.'s cash reserves have dwindled to a precarious $82,000 as of 2025Q4, a figure that appears insufficient to cover ongoing administrative overhead and property maintenance costs, thereby signaling an urgent and immediate requirement for external capital infusion.

The current liquidity position leaves the company with virtually no buffer against operational shocks or unexpected regulatory delays. Investors should monitor the timing of the next financing event, as the current cash balance suggests the company is operating at the absolute limit of its financial viability.

Asset Valuation Lacks Operational Realization

Based on the provided balance sheet data, the company's $25.9 million in total assets is heavily concentrated in mineral properties, which, according to historical cost accounting, may not reflect the current fair market value or the economic feasibility of the underlying zinc and gold deposits.

The reliance on non-liquid mineral assets underscores the speculative nature of the balance sheet, as these holdings generate no cash flow to support the company's ongoing G&A requirements. The lack of tangible, revenue-generating assets suggests that the company's valuation remains entirely dependent on future exploration success and partner-led development.

Persistent Dilution to Fund Operations

As indicated by the company's financial history, the equity base has been consistently eroded by accumulated deficits totaling $67.3 million as of 2026Q1, forcing a reliance on equity-linked financing that appears to be the primary mechanism for sustaining the company's existence in the absence of revenue.

The persistent growth of the accumulated deficit relative to equity suggests that shareholders are bearing the full cost of the company's exploration-stage business model. This trend warrants further investigation into the long-term impact of share count expansion on the value of existing equity stakes.

Hidden Risks of Carried Interests

While the company reports zero debt, the balance sheet fails to capture the significant off-balance-sheet reliance on joint venture partners, which, as noted in regulatory filings, creates a structural dependency that could leave the company vulnerable if partner capital allocation priorities shift away from these projects.

The absence of debt may be interpreted not as financial strength, but as a lack of access to traditional credit markets, which is common for exploration-stage entities. Investors should be wary that the headline debt-free status masks the underlying risk that the company's primary assets are effectively controlled by third-party capital decisions.

XPL — Frequently Asked Questions

Quick answers to the most common questions about buying XPL stock.

What are the total assets of Solitario Zinc Corp. (XPL)?

As of 2025, Solitario Zinc Corp. (XPL) had total assets of $25.0M including $8.0M in current assets.

How much debt does Solitario Zinc Corp. (XPL) have?

Solitario Zinc Corp. (XPL) carries total debt of $0.0M, offset by $7.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Solitario Zinc Corp.?

Solitario Zinc Corp. (XPL) has total shareholders' equity (book value) of $24.7M ($0.28 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Solitario Zinc Corp.'s current ratio and liquidity?

Solitario Zinc Corp. (XPL) reported a current ratio of 37.26x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.