VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
XPOF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
XPOFXponential Fitness, Inc.
$4.65$174M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksXPOFBalance Sheet

Xponential Fitness, Inc. (XPOF) Balance Sheet

8Y historyFree accessUpdated daily

Total equity deteriorated to -$376.1M in 2026Q2 with a current ratio of 0.75 and total liabilities of $685.9M against $309.8M of assets, indicating a strained capital structure with limited near-term liquidity buffer.

Income StatementBalance SheetCash FlowRatios

XPOF Balance Sheet

Annual statement

XPOF Balance Sheet

Xponential Fitness, Inc. (XPOF) balance sheet — 8-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Total Current Assets70.71M94.65M84.15M97.25M85.73M51.23M32.7M31.53M24.04M
Cash & Short-Term Investments27.18M33.67M16.68M27.76M31.99M21.32M11.3M9.34M11.21M
Cash Only27.18M33.67M16.68M27.76M31.99M21.32M11.3M9.34M11.21M
Short-Term Investments000000000
Accounts Receivable14.81M35.9M31.93M32.95M27.07M13.99M5.2M10.78M4.43M
Days Sales Outstanding29.8641.6236.3837.8340.6332.9417.7930.4727.27
Inventory5.3M2.22M10.02M14.72M10.86M6.93M6.16M4.77M4.53M
Days Inventory Outstanding28.5910.5661.4754.548.2546.5654.5631.4556.37
Other Current Assets23.42M22.85M25.53M16.16M15.81M3.71M9M4.53M2.94M
Total Non-Current Assets237.73M250.99M319.25M431.45M396.96M364.32M290.13M294.14M274.3M
Property, Plant & Equipment20.06M24.63M38.69M90.92M48.6M12.77M13.69M13.99M7.54M
Fixed Asset Turnover14.11x12.79x8.28x3.50x5.00x12.14x7.78x9.23x7.86x
Goodwill127.79M127.79M135.24M171.6M165.7M169.07M139.68M139.6M140.87M
Intangible Assets65.2M66.51M100.94M120.15M137.18M136.86M97.29M102.02M107.11M
Long-Term Investments000802K03.04M000
Other Non-Current Assets24.68M32.06M44.38M47.98M45.48M45.61M39.47M38.54M18.79M
Total Assets308.44M345.63M403.4M528.7M482.69M415.54M322.84M325.67M298.34M
Asset Turnover0.85x0.91x0.79x0.60x0.50x0.37x0.33x0.40x0.20x
Asset Growth %-71.84%-14.32%-23.7%9.53%16.16%28.72%-0.87%9.16%-
Total Current Liabilities102.38M115.97M107.89M92.31M72.78M65.89M54.92M56.33M46.35M
Accounts Payable24.52M26.28M27.01M19.12M16.18M14.9M18.34M16.82M9.85M
Days Payables Outstanding187.04124.95165.7670.7671.88100.17162.39110.95122.64
Short-Term Debt23.13M5.25M8.75M8.11M3.04M3.94M6.76M3.57M3.54M
Deferred Revenue (Current)77.42M19.32M25.91M34.67M32M22.75M000
Other Current Liabilities59.16M13.68M11.53M16.5M10.09M7.5M21.43M27.32M25.28M
Current Ratio0.69x0.82x0.78x1.05x1.18x0.78x0.60x0.56x0.52x
Quick Ratio0.64x0.80x0.69x0.89x1.03x0.67x0.48x0.48x0.42x
Cash Conversion Cycle-128.58-72.77-67.9221.5717-20.67-90.04-49.03-39
Total Non-Current Liabilities575.88M601.61M606.33M524.52M617.98M560.12M263.17M242.66M189.8M
Long-Term Debt9.89M500.5M341.74M319.26M133.04M127.98M176M149.61M138.94M
Capital Lease Obligations38.2M14.24M23.86M70.14M30.58M0000
Deferred Tax Liabilities00000276.89M000
Other Non-Current Liabilities566M17.3M134.79M17.82M344.89M59.56M87.17M93.05M50.86M
Total Liabilities678.26M717.59M714.21M616.83M690.75M626.01M318.09M298.99M236.15M
Total Debt33.01M524.69M379.62M406.62M170.44M131.93M182.77M153.18M142.48M
Net Debt5.83M491.02M362.95M378.86M138.45M110.61M171.47M143.84M131.27M
Debt / Equity-0.08x-----38.49x5.74x2.29x
Debt / EBITDA0.50x5.73x-7.85x5.95x-11.83x--
Net Debt / EBITDA0.09x5.36x-7.32x4.83x-11.10x--
Interest Coverage-0.14x-0.06x-1.14x1.39x2.28x0.11x-0.04x-1.30x-5.78x
Total Equity-423.36M-371.95M-310.81M-88.13M-208.06M-210.47M4.75M26.68M62.19M
Equity Growth %-166.18%-19.67%-252.66%57.64%1.14%-4531.86%-82.2%-57.1%-
Book Value per Share-8.59-10.69-9.71-2.22-8.23-8.810.211.162.70
Total Shareholders' Equity-369.82M-269.08M-216.57M-10.59M-154.78M-654.43M4.75M26.68M62.19M
Common Stock4K4K4K5K5K4K113.7M152.26M150.2M
Retained Earnings-741.17M-740.52M-701.84M-630.13M-641.9M-643.83M-107.49M-93.85M-56.72M
Treasury Stock0-1.7M-1.7M-1.7M-1.7M0000
Accumulated OCI000-15.43M0-276.89M-1.46M-31.73M-31.3M
Minority Interest-53.54M-102.87M-94.24M-77.55M-53.28M443.96M000

Key Metrics

Growth RegimeContracting
ProfitabilityWeak
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

Negative equity and shrinking asset base

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Negative Equity Deepens Through Asset Decline

Based on reported figures, XPOF's total equity moved from -$144.4M in 2024Q1 to -$376.1M in 2026Q2 while total assets fell from $508.4M to $309.8M, indicating the balance sheet is weakening on both sides.

The equity deficit has widened in most quarters, driven by retained earnings falling from -$633.0M to -$745.4M as cumulative losses accumulated. Total assets contracted roughly 39% over the period, which suggests the company is shrinking rather than rebuilding its capital base. Investors should monitor whether this trajectory reflects deliberate restructuring or continued operating losses.

Leverage Concentrated in Near-Term Obligations

As reported in the balance sheet, XPOF's total debt stood at $26.1M in 2026Q2 after $522.8M in 2026Q1, a sharp reclassification pattern that the supplied data does not explain.

Total liabilities remain high at $685.9M against total assets of $309.8M, so liabilities exceed assets by more than two times. The abrupt movement in reported debt between the two most recent quarters may reflect reclassification between current and long-term categories, which warrants further investigation. Refinancing timing and covenant exposure cannot be assessed from the supplied figures alone.

Current Ratio Below One Signals Tight Liquidity

According to reported financial statements, XPOF's current ratio was 0.75 in 2026Q2 with cash of $25.0M, leaving limited buffer against near-term obligations relative to a $685.9M total liability base.

A current ratio below 1.0 means current liabilities exceed current assets, a position that leaves little room for operational shocks. Cash has hovered between roughly $15M and $46M across the ten quarters, which is thin relative to the scale of reported liabilities. The liquidity profile suggests reliance on continued cash generation or external financing, neither of which is confirmed by the supplied data.

Goodwill Dominates a Shrinking Asset Base

Based on reported figures, goodwill of $127.8M represents roughly 41% of XPOF's $309.8M total assets in 2026Q2, down from $173.9M in 2024Q1, indicating acquisition-driven value now carries significant weight.

Goodwill fell after a stepwise reduction, which may reflect impairment or divestiture activity, though the supplied data does not confirm the cause. Net PP&E declined from $75.1M to $21.1M, consistent with an asset-light footprint shrinking further. A large goodwill share raises impairment sensitivity, since any write-down would further erode an already negative equity position.

Margin Recovery Offset by Equity Erosion

The strongest challenge to a turnaround narrative is that reported margin improvement coincides with a widening equity deficit, so earnings gains may not be translating into balance sheet repair.

Prior income statement analysis showed gross margin expanding while revenue contracted and net losses persisted, and the balance sheet confirms those losses continue to erode retained earnings. Deferred revenue has fallen from $146.0M to $17.3M, which may signal reduced forward commitments from members or a change in contract recognition, and that warrants further review. Unless operating cash flow turns durably positive, the reported margin strength may not be sufficient to restore solvency metrics.

XPOF — Frequently Asked Questions

Quick answers to the most common questions about buying XPOF stock.

What are the total assets of Xponential Fitness, Inc. (XPOF)?

As of 2025, Xponential Fitness, Inc. (XPOF) had total assets of $345.6M including $94.6M in current assets.

How much debt does Xponential Fitness, Inc. (XPOF) have?

Xponential Fitness, Inc. (XPOF) carries total debt of $524.7M, offset by $33.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Xponential Fitness, Inc.?

Xponential Fitness, Inc. (XPOF) has total shareholders' equity (book value) of $-269.1M ($-10.69 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Xponential Fitness, Inc.'s current ratio and liquidity?

Xponential Fitness, Inc. (XPOF) reported a current ratio of 0.82x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.