VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
XRN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
XRNChiron Real Estate Inc.
$28.70$380M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksXRNCash Flow

Chiron Real Estate Inc. (XRN) Cash Flow Statement

14Y historyFree accessUpdated daily

Cash flow quality is severely compromised, with AFFO plummeting to -$101.4M in 2025Q4 as capital expenditure intensity reached $105.1M, far outpacing recurring cash generation.

Income StatementBalance SheetCash FlowRatios

XRN Cash Flow Statement

Annual statement

XRN Cash Flow Statement

Chiron Real Estate Inc. (XRN) cash flow statement — 14-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Aug'14Aug'13Aug'12
Cash from Operations70.9M73.61M70.05M68.44M76.54M68.97M34.52M36.43M24.83M11.6M-2.72M-208.8K-146.26K-33.79K-35.11K
Operating CF Margin %-45.71%50.61%48.56%55.8%59.55%36.91%51.5%46.69%38.39%-33.7%-10.13%-38.45%--
Operating CF Growth %-7.84%5.09%2.35%-10.58%10.98%99.79%-5.24%46.68%114.03%526.08%--42.76%-332.8%3.74%-
Net Income53.63M-5.84M6.63M20.61M20M18.34M-2.5M9.59M14.56M-87K-6.35M-1.61M-652.21K-45.34K-50.11K
Depreciation & Amortization60.72M59.04M56.08M59.01M57.66M47.31M36.82M25.52M17.96M10.13M2.38M659.67K129.08K00
Stock-Based Compensation3.77M05.1M4.24M4.68M5.81M5.32M3.34M2.67M1.8M1.68M0000
Deferred Taxes000000963K0-7.67M000000
Other Non-Cash Items-61.59M18.05M1.01M-9.73M-4.06M1.33M1.56M1.76M1.75M1.48M350.44K126.53K26.44K11.54K15K
Working Capital Changes2.84M2.35M1.21M-5.69M-1.74M-3.82M-7.65M-3.77M-4.43M-1.71M-780.96K614.24K350.42K11.54K15K
Change in Receivables1.05M199K-1.48M426K-2.97M-657K-1.6M-2.14M-2.2M-492K-212.44K2.79K-8.38K00
Change in Inventory000000-1.73M079K443K710.3K0000
Change in Payables2.17M3.17M2.98M-2.02M4.06M1.92M1.56M857K1.52M1.35M-39.51K0000
Cash from Investing-102.34M-60.4M-45.94M67.62M-137.25M-194.66M-223.67M-258.2M-151.62M-252.65M-150.36M-32.34M-21.88M00
Capital Expenditures-5.51M-81.69M-81.67M-442K-150.93M-192.25M-218.79M-254.99M-180.84M-252.22M-150.46M-32.2M-21.87M00
CapEx % of Revenue3.52%50.73%59.01%0.31%110.03%166.02%233.95%360.53%339.97%834.53%1862.22%1562.03%5748.36%--
Acquisitions-7.17M00000-5.09M000-140.37K----
Investments---------------
Other Investing-241.4M-2.1M-103.56M67.62M13.68M366K1.54M-3.21M5.26M-433K242.04K-32.34M-14.94K00
Cash from Financing37.49M-10.26M-21.89M-143.79M62.41M127.7M192.72M224.11M124.51M226.49M163.57M41.64M22.19M25K0
Debt Issued (Net)-70.76M13.31M32.66M-86.09M121.94M-10.6M188.23M70.94M115.35M136.77M32.99M----
Equity Issued (Net)90.11M43.14M10.9M09.9M205.52M53.09M189.5M37.04M108.75M137.29M0025K0
Dividends Paid-43.38M-58.13M-65.69M-64.85M-64.24M-58.32M-45.77M-34.99M-24.79M-15.98M-3.88M-255.6K-42.62K00
Share Repurchases-6M-6M000000-263K000000
Other Financing61.52M-8.58M252K7.15M-5.19M-8.89M-2.83M-1.33M-3.1M-3.06M-2.9M-389.14K19.58M00
Net Change in Cash6.05M2.79M2.22M-7.73M1.7M2.01M3.57M2.34M-2.27M-14.56M10.49M9.1M159.47K-8.79K-35.11K
Free Cash Flow-188.56M-8.08M-25.07M58.39M-79.66M-132.69M-184.27M-220.38M-156M-240.62M-153.18M-32.41M-22.01M-33.79K-35.11K
FCF Margin %-120.46%-5.02%-18.12%41.43%-58.08%-114.58%-197.04%-311.6%-293.28%-796.14%-1895.93%-1572.15%-5786.81%--
FCF Growth %-215.87%67.78%-142.94%173.3%39.97%27.99%16.39%-41.27%35.17%-57.08%--47.24%-65039.74%3.74%-
FCF per Share-14.24-0.60-9.5122.27-30.42-54.71-99.59-162.69-177.51-306.64-411.69-3241.26-11382.28-43.16-43.89
FCF Conversion (FCF/Net Income)-3.52x-12.61x10.56x3.32x4.00x3.91x-17.93x3.94x1.84x-305.34x0.43x0.13x0.22x0.75x0.70x
Interest Paid000021.62M17.71M016.28M0000000
Taxes Paid000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Unsustainable dividend payout coverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2025Q4)

Dividend Coverage Remains Severely Compromised

According to the company's quarterly financial disclosures, the dividend payout ratio relative to AFFO reached an alarming 414% in 2025Q4, indicating that the current distribution is not supported by recurring cash flow and may necessitate a strategic re-evaluation of the company's capital return policy.

The persistent negative AFFO figures suggest that the REIT is currently unable to fund its dividend from operations after accounting for necessary maintenance capital and leasing costs. Investors should monitor whether management continues to utilize external financing to bridge this widening gap, as such reliance on debt or equity issuance to fund distributions is rarely sustainable over the long term.

Depreciation Masks Underlying Cash Erosion

As reported in recent SEC filings, the divergence between GAAP net income and FFO highlights a significant distortion, with FFO/NI ratios reaching -1.84 in 2025Q4, suggesting that non-cash accounting charges are failing to capture the true economic reality of the company's deteriorating cash-generating capacity.

While REITs typically use FFO to normalize for depreciation, the extreme volatility in this metric for GMRE implies that the underlying asset performance is being obscured by accounting adjustments. This disconnect warrants further investigation into whether the reported FFO is truly representative of the cash available to shareholders or if it is being inflated by non-recurring items.

Capital Expenditure Intensity Escalates Rapidly

Based on the provided financial statements, capital expenditures surged to -$105.1M in 2025Q4, a substantial increase that appears to be placing immense pressure on the company's liquidity and further distancing the firm from achieving a self-funding status for its property-level maintenance and tenant improvement requirements.

The significant spike in capital outflows suggests that the portfolio may require more intensive reinvestment than previously anticipated, potentially due to aging facilities or competitive pressures to retain tenants. This level of spending appears to be a primary driver of the negative AFFO, raising questions about the long-term yield profile of the existing asset base.

Operating Cash Flow Quality Weakens

Financial data indicates that while GAAP operating cash flow remained positive at $21.6M in 2025Q4, the quality of these earnings is questionable when contrasted with the massive capital expenditure requirements that effectively negate the REIT's ability to generate meaningful free cash flow for its investors.

The reliance on operating cash flow to cover both massive capex and dividend payments appears increasingly precarious given the current trajectory. Analysts should monitor whether the company's operational cash generation can stabilize without further dilutive financing, as the current trend suggests a structural mismatch between cash inflows and the capital intensity of the portfolio.

XRN — Frequently Asked Questions

Quick answers to the most common questions about buying XRN stock.

How much cash does Chiron Real Estate Inc. (XRN) generate from operations?

Chiron Real Estate Inc. (XRN) generated $73.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Chiron Real Estate Inc.'s free cash flow?

Chiron Real Estate Inc. (XRN) reported negative free cash flow of $8.1M in 2025, indicating capital requirements exceeded cash from operations.

What is Chiron Real Estate Inc.'s capital expenditure (CapEx)?

Chiron Real Estate Inc. (XRN) spent $81.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Chiron Real Estate Inc. distribute cash to shareholders?

In 2025, Chiron Real Estate Inc. (XRN) returned $58.1M to shareholders via cash dividends and spent $6.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.