VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XYZ
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
XYZBlock, Inc.
$77.95$46.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksXYZCash Flow

Block, Inc. (XYZ) Cash Flow Statement

13Y historyFree accessUpdated daily

Free cash flow remains highly volatile, contracting to a 15.4% margin in 2026Q1 while the company continues to prioritize $636.0 million in quarterly share repurchases.

XYZ Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash from Operations3.41B2.58B1.71B100.96M175.9M847.83M173.11M327.63M295.08M127.71M23.13M21.12M-112.38M-60.58M
Operating CF Margin %-10.66%7.08%0.46%1%4.8%1.82%6.95%8.95%5.77%1.35%1.67%-13.22%-10.97%
Operating CF Growth %5108.16%51.09%1591.1%-42.6%-79.25%389.76%-47.16%11.03%131.05%452.12%9.51%118.8%-85.51%-
Net Income805.66M1.3B2.9B-21.12M-553M158.83M213.1M375.45M-38.45M-62.81M-171.59M-179.82M-154.09M-104.49M
Depreciation & Amortization96.62M369.53M376.13M408.56M340.52M134.76M84.21M75.6M60.96M37.28M37.74M27.63M18.59M8.27M
Stock-Based Compensation1.24B1.22B1.27B1.28B1.07B608.04M397.8M297.86M216.88M155.84M138.79M82.29M36.1M14.66M
Deferred Taxes248.41M335.04M0-85.88M-69.59M-10.44M-8.02M-1.38M-646K-1.39M58K26K-2.66M33.83M
Other Non-Cash Items1.24B196.96M-2.25B-791.43M-13.36M178.04M-504.82M-269.04M72.42M42.12M10.58M48.79M19.56M-13.61M
Working Capital Changes-218.97M-841.5M-590.18M-685.26M-599.94M-221.4M-9.17M-150.86M-16.08M-43.33M7.55M48.67M-26.88M771K
Change in Receivables-309.38M-487.32M1.95B-1.11B-1.5B-346.22M-473.87M-326.6M245.79M-305.83M-178.41M-27.42M-50.36M-27.7M
Change in Inventory00000000-34.92M-10.23M59.81M14.57M-34.8M7.63M
Change in Payables86.62M373.6M-1.86B802.54M1.27B186.8M1.88B223.22M-45.05M369.93M170.3M83.84M53.13M20.21M
Cash from Investing-3.42B-2.8B649.95M683.2M1.23B-1.31B-606.64M95.19M-905.85M-340.61M-122.73M-45.1M-24.55M-10.8M
Capital Expenditures-153.73M-155.04M-153.95M-151.15M-170.81M-134.32M-138.4M-62.5M-61.2M-26.1M-25.43M-37.43M-28.79M-47.93M
CapEx % of Revenue0.63%0.64%0.64%0.69%0.97%0.76%1.46%1.33%1.86%1.18%1.49%2.95%3.39%8.68%
Acquisitions0000539.45M-163.97M-79.22M288.95M-112.4M-1.92M-1.36M-4.5M11.71M-2.87M
Investments--------------
Other Investing18.97B14.87B603.98M272.86M-169.4M-170M-50M0-1.58M0-104K-1.29M-7.47M40M
Cash from Financing346.62M-613.1M1.95B-240.14M97.58M2.65B3.68B243.4M515.75M454.93M90.74M264.76M194.15M18.91M
Debt Issued (Net)2.1B1.17B1.93B-209.02M-323.14M2.01B2.58B0636.28M428.25M-168K-30M30M0
Equity Issued (Net)-2.49B-2.24B-1.17B-156.81M0000000281.21M148.75M1K
Dividends Paid00000000000000
Share Repurchases-2.52B-2.33B-1.17B-156.81M0000000000
Other Financing734.78M457.59M1.2B125.7M420.72M646.77M1.1B243.4M-120.52M26.68M90.91M13.55M15.4M18.91M
Net Change in Cash-731.99M-1.34B4.22B573.18M1.46B2.18B3.26B670.07M-102.23M246.34M-807K240.89M56.14M-53.23M
Free Cash Flow3.26B2.42B1.55B-50.19M5.09M543.51M-15.29M265.13M232.29M101.61M-2.7M-17.59M-141.57M-108.51M
FCF Margin %13.31%10.02%6.44%-0.23%0.03%3.08%-0.16%5.62%7.04%4.59%-0.16%-1.39%-16.65%-19.64%
FCF Growth %172.1%56.09%3195.04%-1086.44%-99.06%3654.21%-105.77%14.14%128.6%3860.7%84.64%87.57%-30.47%-
FCF per Share5.453.892.44-0.080.011.08-0.030.570.570.27-0.01-0.05-0.50-0.38
FCF Conversion (FCF/Net Income)4.04x1.98x0.59x10.33x-0.33x5.10x0.81x0.87x-7.67x-2.03x-0.13x-0.12x0.73x0.58x
Interest Paid0246.33M205.78M130.01M84.88M000000000
Taxes Paid0129.39M270.31M81.38M39.05M000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Regulatory and Competitive Saturation

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial filings, Block's operating cash flow to net income ratio has exhibited extreme volatility, swinging from a negative 3.13 in 2026Q1 to a positive 5.43 in 2025Q4, indicating that GAAP net income is a poor proxy for the company's actual cash-generative capacity.

The significant divergence between net income and operating cash flow suggests that non-cash items and working capital fluctuations are heavily distorting the bottom line. Investors should monitor whether this instability reflects genuine operational shifts or merely the accounting treatment of credit provisions and stock-based compensation.

Free Cash Flow Margin Inconsistency

Based on the provided cash flow data, Block's free cash flow margin has fluctuated wildly, reaching a peak of 22.9% in 2025Q3 before contracting to 15.4% in 2026Q1, highlighting the difficulty in maintaining consistent cash conversion amidst shifting product mixes and varying levels of operational expenditure.

The erratic nature of these margins suggests that the company's cash flow trajectory is highly sensitive to seasonal working capital swings and the timing of large-scale investments. This inconsistency warrants further investigation into whether the business can achieve a stable, predictable free cash flow profile as it matures.

Working Capital Swings Drive Liquidity

According to quarterly cash flow statements, working capital changes have been a primary driver of cash flow variance, with a notable $454.0 million inflow in 2026Q1 contrasting sharply with the $486.4 million outflow observed in 2025Q4, signaling significant sensitivity to timing differences in payments and receipts.

These large, alternating swings in working capital suggest that Block's cash position is heavily influenced by the cyclical nature of its merchant and consumer payment flows. Analysts should interpret these movements as a potential indicator of underlying volatility in the company's core transaction processing business.

Aggressive Capital Return via Buybacks

As indicated by recent financial statements, Block has consistently prioritized share repurchases, allocating $636.0 million in 2026Q1 alone, which appears to be a strategic effort to offset the dilutive impact of ongoing stock-based compensation that remains a persistent feature of the company's expense structure.

The reliance on share buybacks to manage dilution suggests that management is attempting to support shareholder value despite the company's strained profitability. Investors should monitor whether this capital allocation strategy remains sustainable if free cash flow generation continues to exhibit its current level of quarterly inconsistency.

XYZ — Frequently Asked Questions

Quick answers to the most common questions about buying XYZ stock.

How much cash does Block, Inc. (XYZ) generate from operations?

Block, Inc. (XYZ) generated $2.58B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Block, Inc.'s free cash flow?

Block, Inc. (XYZ) generated $2.42B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Block, Inc.'s capital expenditure (CapEx)?

Block, Inc. (XYZ) spent $155.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Block, Inc. distribute cash to shareholders?

In 2025, Block, Inc. (XYZ) spent $2.33B on share repurchases. This shows the company's commitment to returning capital to its equity investors.