The firm maintains an asset-light model with capital expenditures consistently below 3% of revenue, supporting a strong 45.3% free cash flow margin in 2026Q1.
| Cash from Operations | 51.88M | 100.3M | 191.91M | 59.37M | 30.38M | 33.09M |
| Operating CF Growth % | 0% | -47.74% | 223.25% | 95.4% | -8.19% | - |
| Operating CF / Revenue % | 26.42% | 46.22% | 143.27% | 67.21% | 58.77% | 155.08% |
| Net Income | 56.4M | 82.75M | 25.52M | 12.7M | -12.42M | -6.91M |
| Depreciation & Amortization | 2.57M | 2.93M | 2.36M | 2.2M | 1.1M | 676K |
| Stock-Based Compensation | 1.47M | 2.64M | 0 | 0 | 0 | 0 |
| Deferred Taxes | 2.9M | -5.1M | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -2.79M | 173K | 148.23M | 46.66M | 1.75M | 3.19M |
| Working Capital Changes | -7.86M | 16.9M | 15.8M | -2.19M | 39.95M | 36.13M |
| Cash from Investing | -101.99M | -2.84M | -192.52M | -16.6M | -2.51M | -735K |
| Capital Expenditures | -2.44M | -2.84M | -3.33M | -3.25M | -1.49M | -2.45M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -101.01M | 0 | 0 | 0 | -18.51M | -11.93M |
| Sale/Maturity of Investments | 1.45M | 0 | 0 | 0 | 17.48M | 13.65M |
| Other Investing | 4K | 0 | -189.19M | -13.35M | 0 | 0 |
| Cash from Financing | 151.04M | 153.65M | -6.4M | -7.12M | 21.99M | 4.99M |
| Dividends Paid | -2.54M | 0 | -2.92M | -6.76M | 0 | 0 |
| Share Repurchases | -1.49M | -1.49M | -100.48M | -352K | 0 | 0 |
| Stock Issued | 156.21M | 156.21M | 0 | 0 | 10K | 5M |
| Debt Issuance (Net) | -4K | 0 | 1000K | -9K | 1000K | -12K |
| Other Financing | -1.13M | -1.07M | 0 | 0 | -9K | 0 |
| Net Change in Cash | 100.66M | 250.87M | 39.45M | 15.05M | 49.86M | 51.86M |
| Exchange Rate Effect | -268K | -230K | 46.45M | -20.59M | 2K | 14.52M |
| Cash at Beginning | 305.37M | 54.5M | 15.05M | 0 | 51.86M | 0 |
| Cash at End | 231.38M | 305.37M | 54.5M | 15.05M | 101.72M | 51.86M |
| Free Cash Flow | 49.44M | 97.45M | 188.58M | 56.12M | 28.9M | 30.64M |
| FCF Growth % | - | -48.32% | 236.01% | 94.21% | -5.69% | - |
| FCF Margin % | 25.17% | 44.91% | 140.78% | 63.53% | 55.89% | 143.58% |
| FCF per Share | 0.54 | 1.07 | 2.08 | 0.62 | 0.32 | 0.34 |
Long-tail reserve volatility
As reported in recent financial statements, XZO's operating cash flow to net income ratio fluctuated significantly, reaching 1.25 in 2026Q1, which suggests that the company's reported earnings are currently supported by strong cash generation despite the inherent volatility of insurance-related accruals and reserve adjustments.
The divergence between net income and operating cash flow appears largely driven by the timing of premium collections and the settlement of insurance claims. Investors should monitor whether this conversion remains consistent as the company shifts toward longer-tail casualty lines, which typically exhibit a more complex relationship between accounting profit and cash realization.
Based on the provided quarterly data, XZO's free cash flow margin has demonstrated a volatile but generally positive trajectory, peaking at 54.9% in 2025Q3, which indicates that the firm is successfully scaling its underwriting operations while maintaining a lean capital expenditure profile relative to its premium growth.
The significant variance in FCF margins across the observed periods suggests that cash flow is highly sensitive to the underwriting cycle and the timing of reinsurance recoveries. The ability to generate positive free cash flow consistently appears to be a key differentiator for XZO compared to peers with higher capital intensity.
According to historical quarterly filings, XZO maintains a remarkably low capital intensity, with CapEx as a percentage of revenue consistently remaining below 3% since 2020Q4, highlighting an asset-light business model that prioritizes proprietary underwriting technology over heavy investment in physical infrastructure or fixed assets.
This low level of maintenance CapEx suggests that the company's primary investment is in human capital and software development rather than tangible assets. Such a structure may allow for superior operating leverage, provided that the underwriting platform remains effective at managing risk without requiring frequent, large-scale technological overhauls.
As evidenced by the quarterly cash flow statements, XZO experiences substantial swings in working capital, with a notable $29.2M inflow in 2021Q1, which appears to be a primary driver of short-term cash flow fluctuations rather than underlying changes in the core underwriting profitability of the business.
These working capital movements likely reflect the cyclical nature of premium payments and the timing of reinsurance cessions. Analysts should interpret these shifts as a normal feature of the insurance business model rather than a sign of operational inefficiency, though the magnitude of these swings warrants ongoing scrutiny.
Quick answers to the most common questions about buying XZO stock.
Exzeo Group, Inc. (XZO) generated $100.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Exzeo Group, Inc. (XZO) generated $97.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Exzeo Group, Inc. (XZO) spent $2.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Exzeo Group, Inc. (XZO) spent $1.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.