VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
XZOExzeo Group, Inc.
$15.93$1.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksXZOCash Flow

Exzeo Group, Inc. (XZO) Cash Flow Statement

5Y historyFree accessUpdated daily

The firm maintains an asset-light model with capital expenditures consistently below 3% of revenue, supporting a strong 45.3% free cash flow margin in 2026Q1.

XZO Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'20Dec'19
Cash from Operations51.88M100.3M191.91M59.37M30.38M33.09M
Operating CF Growth %0%-47.74%223.25%95.4%-8.19%-
Operating CF / Revenue %26.42%46.22%143.27%67.21%58.77%155.08%
Net Income56.4M82.75M25.52M12.7M-12.42M-6.91M
Depreciation & Amortization2.57M2.93M2.36M2.2M1.1M676K
Stock-Based Compensation1.47M2.64M0000
Deferred Taxes2.9M-5.1M0000
Other Non-Cash Items-2.79M173K148.23M46.66M1.75M3.19M
Working Capital Changes-7.86M16.9M15.8M-2.19M39.95M36.13M
Cash from Investing-101.99M-2.84M-192.52M-16.6M-2.51M-735K
Capital Expenditures-2.44M-2.84M-3.33M-3.25M-1.49M-2.45M
Acquisitions000000
Purchase of Investments-101.01M000-18.51M-11.93M
Sale/Maturity of Investments1.45M00017.48M13.65M
Other Investing4K0-189.19M-13.35M00
Cash from Financing151.04M153.65M-6.4M-7.12M21.99M4.99M
Dividends Paid-2.54M0-2.92M-6.76M00
Share Repurchases-1.49M-1.49M-100.48M-352K00
Stock Issued156.21M156.21M0010K5M
Debt Issuance (Net)-4K01000K-9K1000K-12K
Other Financing-1.13M-1.07M00-9K0
Net Change in Cash100.66M250.87M39.45M15.05M49.86M51.86M
Exchange Rate Effect-268K-230K46.45M-20.59M2K14.52M
Cash at Beginning305.37M54.5M15.05M051.86M0
Cash at End231.38M305.37M54.5M15.05M101.72M51.86M
Free Cash Flow49.44M97.45M188.58M56.12M28.9M30.64M
FCF Growth %--48.32%236.01%94.21%-5.69%-
FCF Margin %25.17%44.91%140.78%63.53%55.89%143.58%
FCF per Share0.541.072.080.620.320.34

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Long-tail reserve volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Alignment

As reported in recent financial statements, XZO's operating cash flow to net income ratio fluctuated significantly, reaching 1.25 in 2026Q1, which suggests that the company's reported earnings are currently supported by strong cash generation despite the inherent volatility of insurance-related accruals and reserve adjustments.

The divergence between net income and operating cash flow appears largely driven by the timing of premium collections and the settlement of insurance claims. Investors should monitor whether this conversion remains consistent as the company shifts toward longer-tail casualty lines, which typically exhibit a more complex relationship between accounting profit and cash realization.

FCF Margin Expansion Trends

Based on the provided quarterly data, XZO's free cash flow margin has demonstrated a volatile but generally positive trajectory, peaking at 54.9% in 2025Q3, which indicates that the firm is successfully scaling its underwriting operations while maintaining a lean capital expenditure profile relative to its premium growth.

The significant variance in FCF margins across the observed periods suggests that cash flow is highly sensitive to the underwriting cycle and the timing of reinsurance recoveries. The ability to generate positive free cash flow consistently appears to be a key differentiator for XZO compared to peers with higher capital intensity.

Minimal Capital Intensity Sustained

According to historical quarterly filings, XZO maintains a remarkably low capital intensity, with CapEx as a percentage of revenue consistently remaining below 3% since 2020Q4, highlighting an asset-light business model that prioritizes proprietary underwriting technology over heavy investment in physical infrastructure or fixed assets.

This low level of maintenance CapEx suggests that the company's primary investment is in human capital and software development rather than tangible assets. Such a structure may allow for superior operating leverage, provided that the underwriting platform remains effective at managing risk without requiring frequent, large-scale technological overhauls.

Working Capital Volatility Drivers

As evidenced by the quarterly cash flow statements, XZO experiences substantial swings in working capital, with a notable $29.2M inflow in 2021Q1, which appears to be a primary driver of short-term cash flow fluctuations rather than underlying changes in the core underwriting profitability of the business.

These working capital movements likely reflect the cyclical nature of premium payments and the timing of reinsurance cessions. Analysts should interpret these shifts as a normal feature of the insurance business model rather than a sign of operational inefficiency, though the magnitude of these swings warrants ongoing scrutiny.

XZO — Frequently Asked Questions

Quick answers to the most common questions about buying XZO stock.

How much cash does Exzeo Group, Inc. (XZO) generate from operations?

Exzeo Group, Inc. (XZO) generated $100.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Exzeo Group, Inc.'s free cash flow?

Exzeo Group, Inc. (XZO) generated $97.5M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Exzeo Group, Inc.'s capital expenditure (CapEx)?

Exzeo Group, Inc. (XZO) spent $2.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Exzeo Group, Inc. distribute cash to shareholders?

In 2025, Exzeo Group, Inc. (XZO) spent $1.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.