VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
YAAS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
YAASYouxin Technology Ltd
$0.83$8M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksYAASCash Flow

Youxin Technology Ltd (YAAS) Cash Flow Statement

5Y historyFree accessUpdated daily

Operational efficiency remains weak, evidenced by a 2025Q4 FCF margin of -8.6% and an OCF/NI ratio of 0.21, indicating a disconnect between reported losses and cash-based deficits.

YAAS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricSep'25Sep'24Sep'23Sep'22Sep'21
Cash from Operations-3.91M-728.07K-2.31M-5.27M-4.61M
Operating CF Margin %-725.48%-139.68%-257.84%-412.96%-416.26%
Operating CF Growth %-437.55%68.48%56.19%-14.46%-
Net Income-9.65M-1.28M-2.34M-6.46M-4.17M
Depreciation & Amortization43.36K108.7K217.01K496.22K236.88K
Stock-Based Compensation00000
Deferred Taxes00000
Other Non-Cash Items6.85M33.46K-282.9K244.99K-64.18K
Working Capital Changes-1.16M410.43K98.95K441.92K-609.28K
Change in Receivables-56.43K52.21K94.59K-16.18K-54.52K
Change in Inventory00000
Change in Payables2.84K0000
Cash from Investing-3.03M360815766.76K-808.79K
Capital Expenditures000-1.62K-40.41K
CapEx % of Revenue---0.13%3.65%
Acquisitions-207.97K0000
Investments-----
Other Investing0360815768.38K-768.38K
Cash from Financing16.79M431.39K484.88K09.93M
Debt Issued (Net)-1.04M792.28K606.13K00
Equity Issued (Net)18.85M0009.93M
Dividends Paid00000
Share Repurchases00000
Other Financing-1.03M-360.89K-121.25K09.93M
Net Change in Cash9.89M-356.03K-1.82M-4.82M4.67M
Free Cash Flow-3.91M-728.07K-2.31M-5.28M-4.65M
FCF Margin %-725.48%-139.68%-257.84%-413.09%-419.91%
FCF Growth %-437.55%68.48%56.21%-13.5%-
FCF per Share-0.42-1.86-6.55-16.27-11.90
FCF Conversion (FCF/Net Income)0.41x0.57x0.99x0.82x1.10x
Interest Paid9.38K0000
Taxes Paid2640000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn rate

Earnings Quality Remains Severely Disconnected

As reported in recent financial statements, the company's operating cash flow consistently fails to track with net income, evidenced by a volatile OCF/NI ratio that reached 0.21 in 2025Q4, suggesting that reported losses do not fully capture the underlying cash-based operational deficits.

The persistent gap between net income and operating cash flow indicates that the company's accrual-based accounting is not reflecting the true cash-consuming nature of its operations. Investors should monitor whether this divergence stems from non-cash charges or an inability to convert service-based revenue into actual liquidity.

Free Cash Flow Trajectory Deteriorating

Based on the provided quarterly data, the company's free cash flow trajectory remains deeply negative, with a 2025Q4 FCF margin of -8.6%, highlighting that the business model is currently unable to self-fund its operations through core service delivery or subscription revenue.

The consistent negative FCF trajectory suggests that the company is in a perpetual state of cash consumption without a clear path to operational self-sufficiency. This trend warrants further investigation into whether the current cost structure can be scaled down to match the limited revenue growth.

Working Capital Volatility Pressures Liquidity

According to the latest quarterly filings, working capital changes have become a significant drag on cash, with a $358.7K outflow in 2025Q4, indicating that the company is struggling to manage its cash conversion cycle effectively amidst its current service-heavy business model.

The erratic nature of working capital adjustments suggests that the company may be facing challenges in collecting receivables or managing payables in a timely manner. This volatility adds an unnecessary layer of liquidity risk to an already cash-burning enterprise.

Capital Allocation Prioritizes Strategic Acquisitions

As indicated by the cash flow statements, the company utilized $208.0K for acquisitions in 2025Q4, a move that appears counterintuitive given the ongoing operational cash burn and the lack of clear scalability in the core PaaS platform.

Allocating capital toward acquisitions while the core business is struggling to generate positive operating cash flow may indicate a strategy of buying growth rather than organic development. Investors should monitor whether these acquisitions provide tangible synergies or merely increase the company's fixed-cost burden.

YAAS — Frequently Asked Questions

Quick answers to the most common questions about buying YAAS stock.

How much cash does Youxin Technology Ltd (YAAS) generate from operations?

Youxin Technology Ltd (YAAS) generated $-3.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Youxin Technology Ltd's free cash flow?

Youxin Technology Ltd (YAAS) reported negative free cash flow of $3.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Youxin Technology Ltd's capital expenditure (CapEx)?

Youxin Technology Ltd (YAAS) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.