One and one Green Technologies. Inc (YDDL) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
One and one Green Technologies. Inc (YDDL) stock price & volume — 10-year historical chart
One and one Green Technologies. Inc (YDDL) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
One and one Green Technologies. Inc (YDDL) competitors in Recycling and Resource Recovery — business model, growth, and fundamentals comparison
One and one Green Technologies. Inc (YDDL) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
One and one Green Technologies. Inc (YDDL) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Sales/Revenue | 44.52M | 41.27M | 53.46M | - |
| Revenue Growth % | - | -7.3% | 29.54% | - |
| Cost of Goods Sold | 36.17M | 32.39M | 42.89M | - |
| COGS % of Revenue | 81.25% | 78.48% | 80.23% | - |
| Gross Profit | 8.35M▲ 0% | 8.88M▲ 6.4% | 10.57M▲ 19.0% | -▲ 0% |
| Gross Margin % | 18.75% | 21.52% | 19.77% | - |
| Gross Profit Growth % | - | 6.38% | 19.01% | - |
| Operating Expenses | 2.04M | 1.62M | 2.48M | - |
| OpEx % of Revenue | 4.58% | 3.93% | 4.65% | - |
| Selling, General & Admin | 2.04M | 1.62M | 2.48M | - |
| SG&A % of Revenue | 4.58% | 3.93% | 4.65% | - |
| Research & Development | 0 | 0 | 0 | - |
| R&D % of Revenue | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | - |
| Operating Income | 6.31M▲ 0% | 7.26M▲ 15.0% | 8.09M▲ 11.4% | -▲ 0% |
| Operating Margin % | 14.18% | 17.59% | 15.13% | - |
| Operating Income Growth % | - | 14.99% | 11.41% | - |
| EBITDA | 6.9M | 8.15M | 9.21M | - |
| EBITDA Margin % | 15.49% | 19.76% | 17.22% | - |
| EBITDA Growth % | - | 18.22% | 12.92% | - |
| D&A (Non-Cash Add-back) | 585.23K | 895.75K | 1.12M | - |
| EBIT | 6.31M | 7.33M | 8.42M | - |
| Net Interest Income | 170 | 120 | -307 | - |
| Interest Income | 170 | 120 | 194 | - |
| Interest Expense | 0 | 0 | 501 | - |
| Other Income/Expense | -474K | 71.79K | 331.6K | - |
| Pretax Income | 5.84M▲ 0% | 7.33M▲ 25.6% | 8.42M▲ 14.8% | -▲ 0% |
| Pretax Margin % | 13.11% | 17.76% | 15.75% | - |
| Income Tax | 1.47M | 1.76M | 1.94M | - |
| Effective Tax Rate % | 25.16% | 24.05% | 23.06% | - |
| Net Income | 4.37M▲ 0% | 5.57M▲ 27.4% | 6.48M▲ 16.3% | -▲ 0% |
| Net Margin % | 9.81% | 13.49% | 12.11% | - |
| Net Income Growth % | - | 27.41% | 16.34% | - |
| Net Income (Continuing) | 4.37M | 5.57M | 6.48M | - |
| Discontinued Operations | 0 | 0 | 0 | - |
| Minority Interest | 0 | 0 | 0 | - |
| EPS (Diluted) | 0.08▲ 0% | 0.10▲ 24.7% | 0.12▲ 20.0% | -▲ 0% |
| EPS Growth % | - | 24.69% | 20% | - |
| EPS (Basic) | 0.08 | 0.10 | 0.12 | - |
| Diluted Shares Outstanding | 54.5M | 54.5M | 54.5M | 54.5M |
| Basic Shares Outstanding | 54.5M | 54.5M | 54.5M | 54.5M |
| Dividend Payout Ratio | - | - | - | - |
One and one Green Technologies. Inc (YDDL) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Total Current Assets | 18.6M | 10.01M | 24.75M | - |
| Cash & Short-Term Investments | 224.6K | 136.48K | 1.85M | 1.85M |
| Cash Only | 224.6K | 136.48K | 1.85M | 1.85M |
| Short-Term Investments | 0 | 0 | 0 | - |
| Accounts Receivable | 2.58M | 2.65M | 17.41M | - |
| Days Sales Outstanding | 21.16 | 23.46 | 118.83 | - |
| Inventory | 15.5M | 6.24M | 5.23M | - |
| Days Inventory Outstanding | 156.38 | 70.34 | 44.48 | - |
| Other Current Assets | 0 | 17.84K | 269.75K | - |
| Total Non-Current Assets | 10.46M | 13.45M | 11.77M | - |
| Property, Plant & Equipment | 10.26M | 13.27M | 11.61M | - |
| Fixed Asset Turnover | 4.34x | 3.11x | 4.61x | - |
| Goodwill | 0 | 0 | 0 | - |
| Intangible Assets | 0 | 0 | 0 | - |
| Long-Term Investments | 0 | 0 | 0 | - |
| Other Non-Current Assets | 0 | 0 | 0 | - |
| Total Assets | 29.06M▲ 0% | 23.46M▼ 19.3% | 36.52M▲ 55.7% | 36.52M▲ 0% |
| Asset Turnover | 1.53x | 1.76x | 1.46x | - |
| Asset Growth % | - | -19.27% | 55.68% | - |
| Total Current Liabilities | 18.64M | 7.85M | 15.68M | - |
| Accounts Payable | 9.03M | 474.93K | 5.75M | - |
| Days Payables Outstanding | 91.12 | 5.35 | 48.95 | - |
| Short-Term Debt | 0 | 0 | 0 | - |
| Deferred Revenue (Current) | 5.14M | 611.28K | 0 | - |
| Other Current Liabilities | 0 | 0 | 0 | - |
| Current Ratio | 1.00x | 1.27x | 1.58x | 1.58x |
| Quick Ratio | 0.17x | 0.48x | 1.25x | 1.25x |
| Cash Conversion Cycle | 86.42 | 88.44 | 114.36 | - |
| Total Non-Current Liabilities | 1M | 548.68K | 91.9K | - |
| Long-Term Debt | 0 | 0 | 0 | - |
| Capital Lease Obligations | 839.52K | 433.21K | 0 | - |
| Deferred Tax Liabilities | 161.59K | 115.47K | 62.81K | - |
| Other Non-Current Liabilities | 0 | 0 | 29.09K | - |
| Total Liabilities | 19.64M | 8.4M | 15.77M | - |
| Total Debt | 930.3K | 889.78K | 785.07K | 785.07K |
| Net Debt | 705.7K | 753.31K | -1.06M | -1.06M |
| Debt / Equity | 0.10x | 0.06x | 0.04x | 0.04x |
| Debt / EBITDA | 0.13x | 0.11x | 0.09x | - |
| Net Debt / EBITDA | 0.10x | 0.09x | -0.12x | -0.12x |
| Interest Coverage | - | - | 16141.22x | - |
| Total Equity | 9.42M▲ 0% | 15.06M▲ 59.8% | 20.75M▲ 37.8% | 20.75M▲ 0% |
| Equity Growth % | - | 59.84% | 37.81% | - |
| Book Value per Share | 0.17 | 0.28 | 0.38 | 0.38 |
| Total Shareholders' Equity | 9.42M | 15.06M | 20.75M | 20.75M |
| Common Stock | 2K | 5.2K | 5.2K | - |
| Retained Earnings | 9.81M | 15.38M | 21.86M | - |
| Treasury Stock | 0 | 0 | 0 | - |
| Accumulated OCI | -783.86K | -714.33K | -1.5M | - |
| Minority Interest | 0 | 0 | 0 | - |
One and one Green Technologies. Inc (YDDL) cash flow — operating, investing & free cash flow history
| Line item | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|
| Cash from Operations | 651.57K | 4.06M | 2.01M | 2.01M |
| Operating CF Margin % | 1.46% | 9.84% | 3.76% | - |
| Operating CF Growth % | - | 523.24% | -50.51% | - |
| Net Income | 4.37M | 5.57M | 6.48M | - |
| Depreciation & Amortization | 585.23K | 895.75K | 1.12M | - |
| Stock-Based Compensation | 0 | 0 | 0 | - |
| Deferred Taxes | -36.86K | -28.91K | -35.05K | - |
| Other Non-Cash Items | 300.04K | 0 | 0 | - |
| Working Capital Changes | -4.57M | -2.37M | -5.55M | - |
| Change in Receivables | -2.65M | -51.09K | -14.81M | - |
| Change in Inventory | -9.59M | 9.3M | 735.77K | - |
| Change in Payables | 1.64M | -8.57M | 5.37M | - |
| Cash from Investing | -2.38M | -3.84M | -11.54K | - |
| Capital Expenditures | -2.38M | -3.84M | -11.54K | - |
| CapEx % of Revenue | 5.35% | 9.29% | 0.02% | - |
| Acquisitions | 0 | 0 | 0 | - |
| Investments | - | - | - | - |
| Other Investing | 0 | 0 | 0 | - |
| Cash from Financing | 193.59K | -17.77K | -257.54K | - |
| Debt Issued (Net) | 0 | 0 | -1.28K | - |
| Equity Issued (Net) | 193.59K | 0 | 0 | - |
| Dividends Paid | 0 | 0 | 0 | - |
| Share Repurchases | 0 | 0 | 0 | - |
| Other Financing | 0 | -17.77K | -256.26K | - |
| Net Change in Cash | -1.67M▲ 0% | -88.12K▲ 94.7% | 1.71M▲ 2041.8% | -▲ 0% |
| Free Cash Flow | -1.73M▲ 0% | 224.99K▲ 113.0% | 2M▲ 788.1% | -▲ 0% |
| FCF Margin % | -3.89% | 0.55% | 3.74% | - |
| FCF Growth % | - | 113.01% | 788.11% | - |
| FCF per Share | -0.03 | 0.00 | 0.04 | 0.04 |
| FCF Conversion (FCF/Net Income) | 0.15x | 0.73x | 0.31x | - |
| Interest Paid | 0 | 0 | 501 | - |
| Taxes Paid | 0 | 18.1K | 1.03K | - |
One and one Green Technologies. Inc (YDDL) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2023 | 2024 | TTM |
|---|---|---|---|
| Return on Equity (ROE) | 45.49% | 36.18% | - |
| Return on Invested Capital (ROIC) | 41.98% | 34.17% | 34.17% |
| Gross Margin | 21.52% | 19.77% | - |
| Net Margin | 13.49% | 12.11% | - |
| Debt / Equity | 0.06x | 0.04x | 0.04x |
| Interest Coverage | - | 16141.22x | - |
| FCF Conversion | 0.73x | 0.31x | - |
| Revenue Growth | -7.3% | 29.54% | - |
One and one Green Technologies. Inc (YDDL) stock FAQ — growth, dividends, profitability & financials explained
One and one Green Technologies. Inc (YDDL) reported $53.5M in revenue for fiscal year 2024. This represents a 20% increase from $44.5M in 2022.
One and one Green Technologies. Inc (YDDL) grew revenue by 29.5% over the past year. This is strong growth.
Yes, One and one Green Technologies. Inc (YDDL) is profitable, generating $6.5M in net income for fiscal year 2024 (12.1% net margin).
One and one Green Technologies. Inc (YDDL) has a return on equity (ROE) of 36.2%. This is excellent, indicating efficient use of shareholder capital.
One and one Green Technologies. Inc (YDDL) generated $2.0M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
One and one Green Technologies. Inc (YDDL) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates