Yatra Online, Inc. (YTRA) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Yatra Online, Inc. (YTRA) stock price & volume — 10-year historical chart
Yatra Online, Inc. (YTRA) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Yatra Online, Inc. (YTRA) competitors in Online Travel Agencies and Lodging — business model, growth, and fundamentals comparison
Yatra Online, Inc. (YTRA) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Yatra Online, Inc. (YTRA) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 10.81B | 7.51B | 5.75B | 1.27B | 1.99B | 3.83B | 4.19B | 7.95B | 10.37B |
| Revenue Growth % | - | -30.56% | -23.47% | -77.88% | 56.49% | 92.39% | 9.47% | 89.85% | 52.79% |
| Cost of Goods Sold | 6.55B | 5.92B | 4.09B | 22.28M | 159.28M | 669.1M | 866.04M | 4.04B | 6.62B |
| COGS % of Revenue | 60.61% | 78.89% | 71.17% | 1.75% | 8.01% | 17.48% | 20.67% | 50.78% | - |
| Gross Profit | 4.26B▲ 0% | 1.58B▼ 62.8% | 1.66B▲ 4.5% | 1.25B▼ 24.6% | 1.83B▲ 46.5% | 3.16B▲ 72.6% | 3.32B▲ 5.2% | 3.92B▲ 17.8% | 3.75B▲ 0% |
| Gross Margin % | 39.39% | 21.11% | 28.82% | 98.25% | 91.99% | 82.52% | 79.33% | 49.22% | 36.18% |
| Gross Profit Growth % | - | -62.79% | 4.51% | -24.6% | 46.53% | 72.57% | 5.25% | 17.8% | - |
| Operating Expenses | 4.32B | 3.46B | 2.12B | 2.72B | 2.26B | 3.08B | 3.48B | 4.01B | 3.7B |
| OpEx % of Revenue | 40% | 46.06% | 36.82% | 213.89% | 113.68% | 80.44% | 83.12% | 50.36% | - |
| Selling, General & Admin | 4.32B | 1.38B | 602.14M | 1.36B | 1.55B | 2.06B | 2.44B | 2.82B | 2B |
| SG&A % of Revenue | 40% | 18.36% | 10.48% | 106.97% | 78% | 53.85% | 58.12% | 35.4% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 2.08B | 1.51B | 1.36B | 709.77M | 1.02B | 1.05B | 1.19B | 2M |
| Operating Income | -65.7M▲ 0% | -1.87B▼ 2752.0% | -459.26M▲ 75.5% | -1.47B▼ 220.1% | -431.47M▲ 70.7% | 79.67M▲ 118.5% | -158.81M▼ 299.3% | -90.3M▲ 43.1% | 55.55M▲ 0% |
| Operating Margin % | -0.61% | -24.95% | -7.99% | -115.65% | -21.69% | 2.08% | -3.79% | -1.14% | 0.54% |
| Operating Income Growth % | - | -2751.98% | 75.49% | -220.12% | 70.65% | 118.46% | -299.34% | 43.14% | - |
| EBITDA | 43.1M | -1.26B | 163.39M | -720.69M | -123.32M | 269.82M | 38.72M | 218.6M | 437.56M |
| EBITDA Margin % | 0.4% | -16.74% | 2.84% | -56.69% | -6.2% | 7.05% | 0.92% | 2.75% | 4.22% |
| EBITDA Growth % | - | -3016.24% | 113% | -541.08% | 82.89% | 318.79% | -85.65% | 464.61% | 152.87% |
| D&A (Non-Cash Add-back) | 108.8M | 616.85M | 622.65M | 749.48M | 308.15M | 190.15M | 197.53M | 308.9M | 382M |
| EBIT | -2.83B | -1.94B | -503.03M | -1.04B | -370.65M | -23.62M | -89.97M | 87.1M | 140.71M |
| Net Interest Income | -4.66M | -141.71M | -151.44M | -35.21M | -55.44M | -196.47M | -65.7M | 131.37M | 66.15M |
| Interest Income | 0 | 32.28M | 52.81M | 80.59M | 39.47M | 21.29M | 157.1M | 207.82M | 115.58M |
| Interest Expense | 4.66M | 173.99M | 204.26M | 115.8M | 94.91M | 217.76M | 222.8M | 76.45M | 47.2M |
| Other Income/Expense | -3.56B | -197.93M | -199.77M | 339.38M | -34.08M | -321.05M | -170.52M | 100.95M | 35.73M |
| Pretax Income | -3.63B▲ 0% | -2.07B▲ 42.9% | -659.03M▲ 68.2% | -1.13B▼ 71.6% | -465.56M▲ 58.8% | -241.38M▲ 48.2% | -329.33M▼ 36.4% | 10.65M▲ 103.2% | 91.28M▲ 0% |
| Pretax Margin % | -33.56% | -27.59% | -11.47% | -88.95% | -23.4% | -6.31% | -7.86% | 0.13% | 0.88% |
| Income Tax | 70.3M | 53.32M | 39.57M | 64.1M | 16.91M | 46.79M | 37.17M | -12.85M | 27.04M |
| Effective Tax Rate % | -1.94% | -2.57% | -6% | -5.67% | -3.63% | -19.38% | -11.29% | -120.63% | 29.62% |
| Net Income | -3.7B▲ 0% | -2.13B▲ 42.6% | -698.6M▲ 67.1% | -1.18B▼ 68.5% | -477.85M▲ 59.4% | -289.24M▲ 39.5% | -350.94M▼ 21.3% | -106.92M▲ 69.5% | -128.63M▲ 0% |
| Net Margin % | -34.21% | -28.3% | -12.16% | -92.61% | -24.02% | -7.56% | -8.38% | -1.34% | -1.24% |
| Net Income Growth % | - | 42.56% | 67.12% | -68.53% | 59.41% | 39.47% | -21.33% | 69.53% | -98.99% |
| Net Income (Continuing) | -3.7B | -2.13B | -698.6M | -1.19B | -482.46M | -288.17M | -366.5M | 23.5M | 64.24M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 251.59K | 5.25M | 1.98M | 11.62M | 2.37B | 2.5B | 2.64B |
| EPS (Diluted) | -23.58▲ 0% | -13.54▲ 42.6% | -4.45▲ 67.1% | -7.57▼ 70.1% | -2.75▲ 63.7% | 0.49▲ 117.8% | -0.33▼ 167.3% | -0.97▼ 193.9% | -2.05▲ 0% |
| EPS Growth % | - | 42.58% | 67.13% | -70.11% | 63.67% | 117.82% | -167.35% | -193.94% | -471.85% |
| EPS (Basic) | -23.58 | -13.54 | -4.45 | -7.57 | -1.96 | 0.49 | -0.72 | -0.97 | - |
| Diluted Shares Outstanding | 156.92M | 156.92M | 156.92M | 156.92M | 111.88M | 156.92M | 136.41M | 110.36M | 62.87M |
| Basic Shares Outstanding | 156.92M | 156.92M | 156.92M | 156.92M | 111.81M | 156.92M | 136.41M | 110.36M | 62.8M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - |
Yatra Online, Inc. (YTRA) balance sheet — assets, liabilities & shareholders' equity
| Line item | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 7.61B | 8.28B | 80.67M | 4.09B | 4.19B | 5.48B | 10.96B | 10.22B | 10.25B |
| Cash & Short-Term Investments | 2.7B | 2.27B | 28.02M | 2.34B | 1.42B | 1.14B | 4.41B | 1.92B | 2B |
| Cash Only | 1.71B | 1.28B | 18.05M | 1.71B | 800.28M | 503.6M | 1.74B | 605.8M | 655.04M |
| Short-Term Investments | 994.6M | 991.72M | 9.97M | 628.83M | 622.86M | 635.81M | 2.67B | 1.31B | 1.35B |
| Accounts Receivable | 3.9B | 4.84B | 37.86M | 1.12B | 2.14B | 3.38B | 5.01B | 6.11B | 5.76B |
| Days Sales Outstanding | 131.56 | 235.43 | 2.4 | 322.4 | 393.54 | 321.87 | 436.83 | 280.28 | 199.98 |
| Inventory | 600K | -4.84B | 9.37M | 1.48M | 235K | 76K | 53K | 54K | 0 |
| Days Inventory Outstanding | 0.03 | - | 0.84 | 24.25 | 0.54 | 0.04 | 0.02 | 0 | 0 |
| Other Current Assets | 961.2M | 5.14B | 4.57M | 50.93M | 39.91M | 41.97M | 111.02M | 241.8M | 583.5M |
| Total Non-Current Assets | 3.39B | 3.8B | 35.1M | 1.65B | 1.28B | 1.29B | 1.53B | 2.99B | 3.14B |
| Property, Plant & Equipment | 228.9M | 314.01M | 7.94M | 474.19M | 251.71M | 246.6M | 233.87M | 319.85M | 414.26M |
| Fixed Asset Turnover | 47.24x | 23.91x | 723.35x | 2.68x | 7.90x | 15.52x | 17.92x | 24.87x | 27.41x |
| Goodwill | 1.59B | 1.64B | 10.48M | 528.19M | 528.19M | 528.19M | 528.19M | 1.25B | 0 |
| Intangible Assets | 976.4M | 971.17M | 12.02M | 361.85M | 224.07M | 250.77M | 385.24M | 1.09B | 2.47B |
| Long-Term Investments | 6.2M | -968.17M | 2.97M | 21.35M | 0 | 6.16M | 138.65M | 45.75M | 337.37M |
| Other Non-Current Assets | 587.2M | 1.73B | 440.8K | 251.66M | 265.47M | 246.53M | 230.87M | 259.23M | 880.22M |
| Total Assets | 11B▲ 0% | 12.08B▲ 9.8% | 115.77M▼ 99.0% | 5.75B▲ 4864.4% | 5.46B▼ 4.9% | 6.77B▲ 23.8% | 12.49B▲ 84.6% | 13.21B▲ 5.8% | 13.39B▲ 0% |
| Asset Turnover | 0.98x | 0.62x | 49.64x | 0.22x | 0.36x | 0.57x | 0.34x | 0.60x | 0.78x |
| Asset Growth % | - | 9.82% | -99.04% | 4864.38% | -4.92% | 23.8% | 84.62% | 5.75% | 23.64% |
| Total Current Liabilities | 9.46B | 9.33B | 84.7M | 3.47B | 4.18B | 5.78B | 4.39B | 4.89B | 5.07B |
| Accounts Payable | 4.84B | 4.4B | 37.8M | 2.22B | 2.39B | 1.12B | 1.15B | 1.68B | 2.92B |
| Days Payables Outstanding | 269.49 | 271.27 | 3.37 | 36.3K | 5.49K | 609.12 | 483.32 | 151.59 | 146.22 |
| Short-Term Debt | 253.3M | 974.12M | 13.74M | 127.88M | 354.38M | 2.33B | 523.51M | 525.12M | 566.31M |
| Deferred Revenue (Current) | 0 | 0 | 11.9M | 657.13M | 714.74M | 571.36M | 625.54M | 1.03B | 1.03B |
| Other Current Liabilities | 3.89B | 2.8B | 18.56M | 332M | 556.64M | 550.57M | 515.35M | 230.75M | 1.4B |
| Current Ratio | 0.80x | 0.89x | 0.95x | 1.18x | 1.00x | 0.95x | 2.50x | 2.09x | 2.09x |
| Quick Ratio | 0.80x | 1.41x | 0.84x | 1.18x | 1.00x | 0.95x | 2.50x | 2.09x | 2.09x |
| Cash Conversion Cycle | -137.89 | - | -0.13 | -35.95K | -5.09K | -287.2 | -46.47 | 128.69 | 53.76 |
| Total Non-Current Liabilities | 915.6M | 409.07M | 11.1M | 1.11B | 388.06M | 270.56M | 339.61M | 415.38M | 494M |
| Long-Term Debt | 192.9M | 23.6M | 95.52K | 3.18M | 4.2M | 19.27M | 114.68M | 20.74M | 17.08M |
| Capital Lease Obligations | 0 | 148.11M | 6.32M | 427.79M | 230.67M | 203.39M | 164.42M | 186.34M | 913.76M |
| Deferred Tax Liabilities | 0 | 42.5M | 497.61K | 14.41M | 11.51M | 7.15M | 4.67M | 142.47M | 418.38M |
| Other Non-Current Liabilities | 722.7M | 98.46M | 1.12M | 401.81M | 76.71M | 40.75M | 55.85M | 65.83M | 432.55M |
| Total Liabilities | 10.37B | 9.74B | 95.8M | 4.58B | 4.57B | 6.05B | 4.73B | 5.3B | 5.56B |
| Total Debt | 446.2M | 1.16B | 20.16M | 634.02M | 628.24M | 2.6B | 853.93M | 784.01M | 916.18M |
| Net Debt | -1.26B | -117.11M | 2.11M | -1.08B | -172.04M | 2.1B | -888.02M | 178.21M | 261.13M |
| Debt / Equity | 0.71x | 0.50x | 1.01x | 0.55x | 0.70x | 3.62x | 0.11x | 0.10x | 0.10x |
| Debt / EBITDA | 10.35x | - | 0.12x | - | - | 9.65x | 22.06x | 3.59x | 2.09x |
| Net Debt / EBITDA | -29.23x | - | 0.01x | - | - | 7.78x | -22.94x | 0.82x | 0.82x |
| Interest Coverage | -14.11x | -10.77x | -2.25x | -12.70x | -4.55x | 0.37x | -0.71x | -1.18x | 2.98x |
| Total Equity | 624.5M▲ 0% | 2.34B▲ 274.8% | 19.97M▼ 99.1% | 1.16B▲ 5723.3% | 892.24M▼ 23.3% | 719.32M▼ 19.4% | 7.76B▲ 978.8% | 7.9B▲ 1.9% | 7.83B▲ 0% |
| Equity Growth % | - | 274.78% | -99.15% | 5723.27% | -23.29% | -19.38% | 978.84% | 1.86% | 8.07% |
| Book Value per Share | 3.98 | 14.92 | 0.13 | 7.41 | 7.98 | 4.58 | 56.89 | 71.63 | 124.55 |
| Total Shareholders' Equity | 624.5M | 2.34B | 19.72M | 1.16B | 890.26M | 707.7M | 5.39B | 5.4B | 5.19B |
| Common Stock | 85.8M | 102.29M | 9.44K | 838K | 842K | 850K | 857K | 863K | 880K |
| Retained Earnings | -11.12B | -13.32B | -238.65M | -19.17B | -19.62B | -19.92B | -20.27B | -20.37B | -20.44B |
| Treasury Stock | 0 | 0 | -148.3K | -11.22M | -11.22M | -11.22M | -222.15M | -418.56M | -418.56M |
| Accumulated OCI | 623.9M | 898.8M | 8.82M | -26.64M | 231.25M | 250.36M | 5.36B | 5.6B | 5.26B |
| Minority Interest | 0 | 0 | 251.59K | 5.25M | 1.98M | 11.62M | 2.37B | 2.5B | 2.64B |
Yatra Online, Inc. (YTRA) cash flow — operating, investing & free cash flow history
| Line item | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -795.9M | -4.09B | -427.09M | 765.44M | -972.2M | -1.96B | -19.64M | -291.09M | -291.09M |
| Operating CF Margin % | -7.36% | -54.52% | -7.43% | 60.21% | -48.87% | -51.27% | -0.47% | -3.66% | - |
| Operating CF Growth % | - | -414.4% | 89.57% | 279.22% | -227.01% | -101.85% | 99% | -1382.49% | -3827.45% |
| Net Income | -3.7B | -2.07B | -659.03M | -1.13B | -465.56M | -241.38M | -4.24M | 10.65M | -128.63M |
| Depreciation & Amortization | 378M | 616.85M | 622.65M | 749.48M | 308.15M | 190.15M | 2.39M | 308.9M | -189.05M |
| Stock-Based Compensation | 720.7M | 263.4M | 100K | 77.1M | 209.56M | 152.05M | 0 | 125M | 10.34M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 861M | 51.5M | 268.72M | -214.13M | -127.93M | -30.79M | -2.01M | -164.48M | 691.07M |
| Working Capital Changes | 943.8M | -2.95B | -659.53M | 1.28B | -896.42M | -2.03B | -15.77M | -571.16M | 251.74M |
| Change in Receivables | -14.2M | -1.08B | 2.3B | 1.69B | -1.12B | -1.59B | -25.24M | -693.16M | 0 |
| Change in Inventory | 3M | 610K | 0 | 1.07M | 1.27M | 173K | 278 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 9.47M | 0 | 0 |
| Cash from Investing | 1.2B | -641.3M | 125.17M | -230.37M | -86.54M | -145.95M | 64.46M | 49.03M | -323.05M |
| Capital Expenditures | -124M | -29.7M | -16.6M | -1.09M | -8.93M | -19.79M | -3.22M | -62.59M | -2.69M |
| CapEx % of Revenue | 1.15% | 0.4% | 0.29% | 0.09% | 0.45% | 0.52% | 0.08% | 0.79% | - |
| Acquisitions | -353.5M | -253.4M | -3.5M | -410.38M | 0 | 0 | 92.9M | -1.29B | 105.18K |
| Investments | - | - | - | - | - | - | - | - | - |
| Other Investing | 1.68B | -367.05M | -134.63M | -34.8M | -67.31M | -117.55M | 0 | -31.28M | -320.47M |
| Cash from Financing | 696.7M | 3.58B | 315.02M | 535.28M | 135.26M | 1.75B | -27.86M | -1.03B | -319.01M |
| Debt Issued (Net) | 385.1M | -258.21M | 64.9M | -144.88M | 185.88M | 1.91B | -21M | -751.23M | 0 |
| Equity Issued (Net) | 0 | 1000K | 1000K | 1000K | 0 | 0 | -1000K | -1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | -2.54M | -199.06M | 0 |
| Other Financing | 311.6M | 201.38M | -203.1M | -92.04M | -50.61M | -157.82M | -951.98K | -75.88M | -319.01M |
| Net Change in Cash | 1.71B▲ 0% | -1.15B▼ 167.3% | 17.95M▲ 101.6% | 1.07B▲ 5835.2% | -911.31M▼ 185.5% | -296.68M▲ 67.4% | 14.76M▲ 105.0% | -1.19B▼ 8185.5% | -202.09M▲ 0% |
| Free Cash Flow | -919.9M▲ 0% | -4.51B▼ 390.4% | -619.89M▲ 86.3% | 686.47M▲ 210.7% | -1.07B▼ 256.1% | -2.12B▼ 97.5% | -19.88M▲ 99.1% | -586.35M▼ 2849.4% | 707.55M▲ 0% |
| FCF Margin % | -8.51% | -60.08% | -10.79% | 54% | -53.87% | -55.3% | -0.47% | -7.37% | 6.82% |
| FCF Growth % | - | -390.42% | 86.26% | 210.74% | -256.1% | -97.51% | 99.06% | -2849.36% | 10.41% |
| FCF per Share | -5.86 | -28.75 | -3.95 | 4.37 | -9.58 | -13.49 | -0.15 | -5.31 | -5.31 |
| FCF Conversion (FCF/Net Income) | 0.22x | 1.93x | 0.61x | -0.65x | 2.03x | 6.78x | 0.06x | 2.72x | -5.50x |
| Interest Paid | 75.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Yatra Online, Inc. (YTRA) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -143.34% | -59.19% | -199.04% | -46.5% | -35.9% | -8.28% | -1.37% | -1.64% |
| Return on Invested Capital (ROIC) | -176.99% | -30.68% | -2049.62% | -80.33% | 3.38% | -2.46% | -0.91% | -0.91% |
| Gross Margin | 21.11% | 28.82% | 98.25% | 91.99% | 82.52% | 79.33% | 49.22% | 36.18% |
| Net Margin | -28.3% | -12.16% | -92.61% | -24.02% | -7.56% | -8.38% | -1.34% | -1.24% |
| Debt / Equity | 0.50x | 1.01x | 0.55x | 0.70x | 3.62x | 0.11x | 0.10x | 0.10x |
| Interest Coverage | -10.77x | -2.25x | -12.70x | -4.55x | 0.37x | -0.71x | -1.18x | 2.98x |
| FCF Conversion | 1.93x | 0.61x | -0.65x | 2.03x | 6.78x | 0.06x | 2.72x | -5.50x |
| Revenue Growth | -30.56% | -23.47% | -77.88% | 56.49% | 92.39% | 9.47% | 89.85% | 52.79% |
Yatra Online, Inc. (YTRA) stock FAQ — growth, dividends, profitability & financials explained
Yatra Online, Inc. (YTRA) reported $10.37B in revenue for fiscal year 2025. This represents a 4% decrease from $10.81B in 2018.
Yatra Online, Inc. (YTRA) grew revenue by 89.9% over the past year. This is strong growth.
Yatra Online, Inc. (YTRA) reported a net loss of $128.6M for fiscal year 2025.
Yatra Online, Inc. (YTRA) has a return on equity (ROE) of -1.4%. Negative ROE indicates the company is unprofitable.
Yatra Online, Inc. (YTRA) generated $707.5M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Yatra Online, Inc. (YTRA) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates