Total debt climbed from $2.4B to $2.7B while cash declined from $901M to $182M, pushing debt-to-equity to 0.77 and the current ratio down to 0.57 from 1.61 in 2025Q3, which may indicate a tightening liquidity cushion.
Zebra Technologies Corporation (ZBRA) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 2.27B | 1.8B | 2.44B | 1.67B | 1.88B | 1.69B | 1.27B | 1.2B | 1.16B | 1.06B | 1.22B | 1.33B | 1.67B | 754.1M | 710.86M | 584.87M | 476.54M | 410.94M | 396.82M | 420.83M | 479.69M | 732.71M | 724.64M | 583.53M | 464.58M | 364.34M | 303.69M | 345.9M | 266.5M | 187.5M | 149M |
| Cash & Short-Term Investments | 182M | 125M | 901M | 137M | 105M | 332M | 168M | 30M | 44M | 62M | 156M | 192.39M | 418.33M | 413.21M | 388.88M | 218.75M | 173.04M | 153.01M | 118.92M | 136.65M | 260.94M | 544.24M | 557.99M | 449.96M | 348.58M | 249.35M | 156.71M | 235.6M | 11.4M | 7.2M | 5.2M |
| Cash Only | 182M | 125M | 901M | 137M | 105M | 332M | 168M | 30M | 44M | 62M | 156M | 192.39M | 393.95M | 62.83M | 64.74M | 36.35M | 47.48M | 38.94M | 33.27M | 38.21M | 41.01M | 25.62M | 17.98M | 14.27M | 18.42M | 26.33M | 24.82M | 38.5M | 11.4M | 7.2M | 5.2M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.39M | 350.38M | 324.14M | 182.4M | 125.57M | 114.06M | 85.65M | 98.44M | 219.93M | 518.62M | 540.01M | 435.7M | 330.16M | 223.02M | 131.9M | 197.1M | 0 | 0 | 0 |
| Accounts Receivable | 1.02B | 832M | 712M | 584M | 794M | 760M | 524M | 645M | 544M | 519M | 657M | 675M | 683.39M | 184.54M | 168.73M | 195.92M | 154.15M | 155.72M | 152.68M | 150.78M | 122.54M | 111.55M | 96.88M | 81.87M | 71.3M | 67.16M | 83.94M | 62.87M | 57.7M | 31M | 31.6M |
| Days Sales Outstanding | 54.47 | 56.28 | 52.17 | 46.5 | 50.13 | 49.3 | 43 | 52.49 | 47.07 | 50.9 | 67.1 | 67.5 | 149.27 | 64.89 | 61.82 | 72.71 | 62.91 | 70.73 | 57.06 | 63.38 | 58.89 | 57.98 | 53.33 | 55.71 | 54.72 | 54.47 | 63.62 | 57.06 | 62 | 38.08 | 45.68 |
| Inventory | 851M | 729M | 693M | 804M | 860M | 491M | 511M | 474M | 520M | 458M | 345M | 393.85M | 394.18M | 121.02M | 123.36M | 133.29M | 113.74M | 79.93M | 100.2M | 85.04M | 81.19M | 63.64M | 59.26M | 42.78M | 38.07M | 39.92M | 56.85M | 42.4M | 39.7M | 22.4M | 21.5M |
| Days Inventory Outstanding | 86.28 | 91.22 | 98.5 | 119.24 | 99.43 | 59.76 | 76.28 | 72.54 | 84.85 | 83.09 | 65.18 | 71.66 | 161.11 | 82.57 | 89.24 | 97.94 | 87.66 | 65.87 | 73.53 | 68.8 | 73.88 | 66.58 | 67.39 | 59.3 | 56.74 | 60.69 | 87.98 | 81.45 | 83.91 | 53.65 | 59.23 |
| Other Current Assets | 217M | 110M | 134M | 146M | 124M | 0 | 0 | 0 | 0 | 0 | 64M | 2M | 123M | 19.81M | 29.89M | 13.93M | 20.54M | 12.52M | 13.32M | 17.27M | 9.46M | 8.19M | 6.63M | 4.51M | 4.11M | 4.29M | 6.18M | 5M | 157.7M | 126.9M | 90.7M |
| Total Non-Current Assets | 6.54B | 6.71B | 5.53B | 5.63B | 5.65B | 4.53B | 4.1B | 3.52B | 3.18B | 3.21B | 3.41B | 3.69B | 3.9B | 365.71M | 249.83M | 314.13M | 402.33M | 419.54M | 454.06M | 613.45M | 483.45M | 179.49M | 137.58M | 118.08M | 108.51M | 115.22M | 115.21M | 48.7M | 43.5M | 16.1M | 14.3M |
| Property, Plant & Equipment | 528M | 519M | 472M | 478M | 434M | 403M | 409M | 366M | 249M | 264M | 292M | 297.6M | 255.09M | 109.59M | 101.35M | 97.82M | 88.98M | 77.59M | 75.36M | 67.69M | 57.43M | 49.64M | 46.28M | 39.29M | 39.46M | 40.74M | 41.59M | 41.7M | 38.9M | 12.8M | 11.3M |
| Fixed Asset Turnover | 11.80x | 10.40x | 10.55x | 9.59x | 13.32x | 13.96x | 10.88x | 12.25x | 16.94x | 14.10x | 12.24x | 12.26x | 6.55x | 9.47x | 9.83x | 10.05x | 10.05x | 10.36x | 12.96x | 12.83x | 13.22x | 14.15x | 14.33x | 13.65x | 12.05x | 11.05x | 11.58x | 9.65x | 8.73x | 23.21x | 22.35x |
| Goodwill | 4.7B | 4.73B | 3.89B | 3.9B | 3.9B | 3.27B | 2.99B | 2.62B | 2.5B | 2.46B | 2.46B | 2.49B | 2.49B | 155.8M | 94.94M | 79.7M | 151.93M | 153.22M | 151.36M | 246.51M | 70.71M | 69.1M | 61.79M | 0 | 0 | 32.73M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 687M | 809M | 422M | 527M | 630M | 469M | 402M | 275M | 232M | 299M | 480M | 757.52M | 1.03B | 68.97M | 39.15M | 12.67M | 49.71M | 55.98M | 66.36M | 119.42M | 34.02M | 19M | 6.52M | 70.18M | 58.01M | 26.69M | 63.81M | 0 | 0 | 0 | 0 |
| Long-Term Investments | 295M | 103M | 110M | 162M | 160M | 101M | 77M | 45M | 28M | 25M | 25M | 40M | 52M | 2.59M | 14.39M | 107.88M | 85.48M | 91.99M | 104.33M | 142.03M | 298.25M | -8.19M | -6.63M | -4.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 239M | 134M | 121M | 134M | 116M | 96M | 87M | 81M | 59M | 40M | 42M | 52.03M | -51.86M | 8.96M | -249.83M | 4.2M | 5.21M | 4.92M | 5.41M | 9.39M | 11.12M | 41.74M | 22.99M | 8.61M | 9.31M | 14.15M | 9.81M | 7M | 4.6M | 3.3M | 3M |
| Total Assets | 8.82B | 8.5B | 7.97B | 7.31B | 7.53B | 6.21B | 5.38B | 4.71B | 4.34B | 4.28B | 4.63B | 5.02B | 5.57B | 1.12B | 967.75M | 899.01M | 878.86M | 830.48M | 850.88M | 1.03B | 963.14M | 912.2M | 862.22M | 701.61M | 573.09M | 479.56M | 418.9M | 394.6M | 310M | 203.6M | 163.3M |
| Asset Turnover | 0.72x | 0.63x | 0.63x | 0.63x | 0.77x | 0.91x | 0.83x | 0.95x | 0.97x | 0.87x | 0.77x | 0.73x | 0.30x | 0.93x | 1.03x | 1.09x | 1.02x | 0.97x | 1.15x | 0.84x | 0.79x | 0.77x | 0.77x | 0.76x | 0.83x | 0.94x | 1.15x | 1.02x | 1.10x | 1.46x | 1.55x |
| Asset Growth % | 30.32% | 6.7% | 9.06% | -2.96% | 21.14% | 15.63% | 14.09% | 8.57% | 1.5% | -7.71% | -7.81% | -9.78% | 397.3% | 15.71% | 7.65% | 2.29% | 5.83% | -2.4% | -17.73% | 7.39% | 5.58% | 5.8% | 22.89% | 22.43% | 19.5% | 14.48% | 6.16% | 27.29% | 52.26% | 24.68% | 24.56% |
| Total Current Liabilities | 4.01B | 1.85B | 1.7B | 1.6B | 2.33B | 1.8B | 1.85B | 1.4B | 1.3B | 1B | 949M | 876.45M | 955.85M | 119.05M | 95.21M | 108.97M | 136.05M | 104.81M | 124.99M | 122.17M | 74.85M | 54.35M | 59.58M | 45.6M | 36.9M | 33.83M | 46.89M | 43.1M | 36.8M | 22.6M | 20.2M |
| Accounts Payable | 896M | 695M | 633M | 456M | 811M | 700M | 601M | 552M | 552M | 383M | 413M | 289M | 326.52M | 34.69M | 23.05M | 33.27M | 35.3M | 28.14M | 38.15M | 42.35M | 28.98M | 24.89M | 24.13M | 16.24M | 15.45M | 14.41M | 23.84M | 23.8M | 20.6M | 17.1M | 12.2M |
| Days Payables Outstanding | 83.55 | 86.96 | 89.97 | 67.63 | 93.76 | 85.2 | 89.72 | 84.48 | 90.07 | 69.48 | 78.03 | 52.58 | 133.46 | 23.67 | 16.67 | 24.45 | 27.21 | 23.19 | 28 | 34.26 | 26.37 | 26.04 | 27.44 | 22.51 | 23.03 | 21.91 | 36.89 | 45.72 | 43.54 | 40.95 | 33.61 |
| Short-Term Debt | 2.08B | 141M | 79M | 173M | 214M | 69M | 364M | 197M | 157M | 51M | 0 | 0 | 7.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54K | 153K | 420K | 79K | 226K | 460K | 11.7M | 200K | 100K |
| Deferred Revenue (Current) | 1.76B | 446M | 453M | 458M | 425M | 380M | 308M | 238M | 210M | 186M | 191M | 197.89M | 196.21M | 15.51M | 0 | 11.09M | 26.76M | 24.08M | 18.37M | 9.63M | 0 | 0 | 29.25M | 26.94M | 17.66M | 14.99M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 47M | 0 | 217M | 332M | 517M | 355M | 377M | 191M | 140M | 145M | 220M | 250M | 286.53M | 12.07M | 72.17M | 0 | 0 | 0 | 0 | 751K | 2.68M | 2.72M | 6.14M | 2.27M | 3.38M | 4.34M | 22.82M | 18.84M | 4.5M | 5.3M | 7.9M |
| Current Ratio | 0.57x | 0.97x | 1.43x | 1.05x | 0.81x | 0.94x | 0.69x | 0.85x | 0.89x | 1.06x | 1.29x | 1.52x | 1.75x | 6.33x | 7.47x | 5.37x | 3.50x | 3.92x | 3.17x | 3.44x | 6.41x | 13.48x | 12.16x | 12.80x | 12.59x | 10.77x | 6.48x | 8.03x | 7.24x | 8.30x | 7.38x |
| Quick Ratio | 0.36x | 0.58x | 1.03x | 0.54x | 0.44x | 0.67x | 0.41x | 0.51x | 0.49x | 0.61x | 0.92x | 1.07x | 1.34x | 5.32x | 6.17x | 4.14x | 2.67x | 3.16x | 2.37x | 2.75x | 5.32x | 12.31x | 11.17x | 11.86x | 11.56x | 9.59x | 5.26x | 7.04x | 6.16x | 7.31x | 6.31x |
| Cash Conversion Cycle | 57.2 | 60.53 | 60.7 | 98.11 | 55.8 | 23.86 | 29.56 | 40.55 | 41.85 | 64.5 | 54.25 | 86.58 | 176.93 | 123.79 | 134.4 | 146.21 | 123.36 | 113.41 | 102.59 | 97.92 | 106.4 | 98.52 | 93.28 | 92.5 | 88.43 | 93.25 | 114.71 | 92.79 | 102.36 | 50.78 | 71.3 |
| Total Non-Current Liabilities | 1.24B | 3.06B | 2.68B | 2.67B | 2.46B | 1.43B | 1.38B | 1.47B | 1.7B | 2.44B | 2.89B | 3.24B | 3.57B | 42.1M | 0 | 13.11M | 12.78M | 13.54M | 15.15M | 9.41M | 10.61M | 7.34M | 4.99M | 4.09M | 2.03M | 721K | 721K | 2.2M | 2.3M | 1.4M | 2.6M |
| Long-Term Debt | 494M | 2.52B | 2.09B | 2.05B | 1.95B | 922M | 881M | 1.08B | 1.43B | 2.18B | 2.65B | 3.01B | 3.18B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 513K | 600K | 0 | 100K | 100K |
| Capital Lease Obligations | 638M | 157M | 155M | 152M | 139M | 121M | 129M | 100M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117K | 452K | 605K | 408K | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 122M | 32M | 57M | 67M | 75M | 6M | 0 | 0 | 8M | 0 | 3M | 1.07M | 199.85M | 25.49M | 0 | 11.87M | 21.25M | 35.84M | 51.25M | 28.41M | 11.92M | 1.24M | 417K | 723K | 0 | 0 | 0 | 1.5M | 1.9M | 900K | 0 |
| Other Non-Current Liabilities | 139M | -41M | 70M | 94M | -31M | 67M | 97M | 67M | 89M | 117M | 116M | 115M | 74.43M | 16.61M | 0 | -351K | 10.38M | 9.43M | 10.25M | 9.41M | 10.61M | 6.09M | 4.46M | 2.92M | 1.42M | 313K | 208K | 100K | 400K | 400K | 2.5M |
| Total Liabilities | 5.25B | 4.91B | 4.38B | 4.27B | 4.8B | 3.23B | 3.23B | 2.87B | 3B | 3.44B | 3.84B | 4.11B | 4.53B | 161.15M | 110.75M | 122.08M | 148.83M | 118.35M | 140.14M | 131.59M | 85.46M | 61.69M | 64.57M | 49.7M | 38.93M | 34.55M | 47.61M | 45.3M | 39.1M | 24M | 22.8M |
| Total Debt | 2.74B | 2.82B | 2.36B | 2.41B | 2.34B | 1.15B | 1.4B | 1.41B | 1.59B | 2.23B | 2.65B | 3.01B | 3.19B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171K | 605K | 1.02M | 708K | 739K | 1.1M | 11.7M | 300K | 200K |
| Net Debt | 2.56B | 2.69B | 1.46B | 2.28B | 2.23B | 813M | 1.24B | 1.38B | 1.55B | 2.17B | 2.49B | 2.82B | 2.8B | -62.83M | 0 | -36.35M | -47.48M | -38.94M | -33.27M | -38.21M | -41.01M | -25.62M | -17.81M | -13.66M | -17.39M | -25.62M | -24.08M | -37.4M | 300K | -6.9M | -5M |
| Debt / Equity | 0.77x | 0.78x | 0.66x | 0.80x | 0.86x | 0.38x | 0.65x | 0.76x | 1.19x | 2.67x | 3.34x | 3.30x | 3.07x | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.04x | 0.00x | 0.00x |
| Debt / EBITDA | 2.24x | 2.86x | 2.58x | 3.67x | 3.19x | 0.98x | 1.76x | 1.62x | 2.03x | 3.81x | 6.90x | 8.44x | 18.77x | - | - | - | - | - | - | - | - | - | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.01x | 0.14x | 0.00x | 0.00x |
| Net Debt / EBITDA | 2.09x | 2.73x | 1.60x | 3.47x | 3.05x | 0.70x | 1.55x | 1.59x | 1.97x | 3.70x | 6.49x | 7.90x | 16.45x | -0.33x | - | -0.18x | -0.26x | -0.38x | -1.43x | -0.22x | -0.42x | -0.16x | -0.10x | -0.10x | -0.15x | -0.24x | -0.18x | -0.31x | 0.00x | -0.10x | -0.08x |
| Interest Coverage | 6.19x | 6.19x | 5.93x | 4.40x | 15.60x | 194.60x | 8.37x | 7.72x | 6.76x | 1.39x | 0.33x | 0.07x | 1.27x | - | 794.11x | 94.85x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 3.57B | 3.59B | 3.59B | 3.04B | 2.73B | 2.98B | 2.14B | 1.84B | 1.33B | 834M | 792M | 912.87M | 1.04B | 958.66M | 857M | 776.92M | 730.03M | 712.13M | 710.74M | 902.69M | 877.68M | 850.51M | 797.65M | 651.91M | 534.15M | 445.01M | 371.29M | 349.3M | 270.9M | 179.6M | 140.5M |
| Equity Growth % | -14.06% | 0.06% | 18.12% | 11.09% | -8.41% | 39.18% | 16.59% | 37.75% | 60.07% | 5.3% | -13.24% | -12.22% | 8.48% | 11.86% | 10.31% | 6.42% | 2.51% | 0.2% | -21.26% | 2.85% | 3.19% | 6.63% | 22.36% | 22.05% | 20.03% | 19.85% | 6.29% | 28.94% | 50.84% | 27.83% | 29.85% |
| Book Value per Share | 74.62 | 70.06 | 69.12 | 58.71 | 52.00 | 55.36 | 39.77 | 33.68 | 24.61 | 15.53 | 15.36 | 17.90 | 20.24 | 18.77 | 16.53 | 14.34 | 12.71 | 11.98 | 11.02 | 13.10 | 12.37 | 11.81 | 11.02 | 9.12 | 7.59 | 6.40 | 5.30 | 4.93 | 3.86 | 3.29 | 2.58 |
| Total Shareholders' Equity | 3.57B | 3.59B | 3.59B | 3.04B | 2.73B | 2.98B | 2.14B | 1.84B | 1.33B | 834M | 792M | 912.87M | 1.04B | 958.66M | 857M | 776.92M | 730.03M | 712.13M | 710.74M | 902.69M | 877.68M | 850.51M | 797.65M | 651.91M | 534.15M | 445.01M | 371.29M | 349.3M | 270.9M | 179.6M | 140.5M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 722K | 722K | 722K | 722K | 722K | 722K | 722K | 722K | 722K | 722K | 722K | 718K | 474K | 315K | 315K | 315K | 300K | 0 | 0 | 0 |
| Retained Earnings | 5.81B | 5.28B | 4.86B | 4.33B | 4.04B | 3.57B | 2.74B | 2.23B | 1.69B | 1.25B | 1.24B | 1.4B | 1.54B | 1.5B | 1.37B | 1.25B | 1.07B | 969.2M | 922.09M | 960.51M | 850.4M | 818.09M | 706.49M | 585.85M | 494.15M | 422.56M | 361.03M | 289.4M | 219.8M | 148.8M | 108.6M |
| Treasury Stock | -3.13B | -2.49B | -1.9B | -1.86B | -1.8B | -1.02B | -919M | -689M | -613M | -620M | -614M | -631M | -634.66M | -678.46M | -641.44M | -596.62M | -462.03M | -385.83M | -344.15M | -205.06M | -119.33M | -64.01M | 0 | 0 | -16.76M | -35.48M | -50.13M | 0 | 0 | 0 | 0 |
| Accumulated OCI | -39M | -18M | -44M | -54M | -66M | -29M | -69M | -44M | -35M | -52M | -45M | -48.67M | -8.55M | -9.78M | 0 | -4.21M | -9.35M | -8.06M | -12.79M | 5M | 6.81M | 2.38M | 6.27M | 3.43M | -28K | -1.39M | -3.42M | -500K | -26.6M | -14.6M | -10.8M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ZBRA stock.
As of 2025, Zebra Technologies Corporation (ZBRA) had total assets of $8.50B including $1.80B in current assets.
Zebra Technologies Corporation (ZBRA) carries total debt of $2.82B, offset by $125.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Zebra Technologies Corporation (ZBRA) has total shareholders' equity (book value) of $3.59B ($70.06 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Zebra Technologies Corporation (ZBRA) reported a current ratio of 0.97x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Thin cash buffer amid buybacks
Metrics are mathematically derived from official filings.
Balance Sheet Rebuilding After Cash Drawdown
Based on reported quarterly figures, ZBRA's total assets rose from $7.5B in 2024Q2 to $8.8B in 2026Q3 while equity grew to $3.6B, suggesting the balance sheet is expanding but with a shifting composition of debt and cash.
Total assets grew about 17% over ten quarters, yet the growth was financed increasingly by liabilities, with total liabilities climbing from $4.2B to $5.3B. Equity has been relatively flat near $3.4B to $3.7B, which suggests retained earnings growth of roughly $0.9B is being offset by repurchases. Investors should monitor whether this leverage-supported expansion remains sustainable if earnings momentum slows.
Debt Rising as Cash Falls Sharply
According to reported figures, ZBRA's total debt increased from $2.4B to $2.7B while cash declined from $901M in 2024Q4 to $182M in 2026Q3, pushing debt-to-equity up to 0.77 from a trough of 0.63.
Net debt has widened materially, moving from a modest net cash position in 2024 to roughly $2.5B net debt by 2026Q3, which suggests the company is relying on borrowing to fund operations and capital returns. The current ratio falling from 1.61 to 0.57 indicates weakened short-term liquidity coverage. This pattern warrants further investigation into refinancing terms and whether debt service constrains future flexibility.
Thin Cash Cushion Against Shocks
Based on ZBRA's reported figures, cash of $182M against current liabilities implies a current ratio of just 0.57, a sharp decline from 1.61 in 2025Q3 that narrows the buffer against working capital swings.
A current ratio below 1.0 suggests short-term obligations exceed liquid resources, which may leave limited room to absorb a demand downturn or delayed collections. The reduction in cash from over $1.1B to $182M in four quarters appears driven by buybacks and debt-funded activity rather than operating shortfalls alone. Investors should treat the liquidity position as fragile unless cash generation rebuilds meaningfully.
Goodwill-Heavy Asset Base Raises Scrutiny
As reported in financial statements, ZBRA's goodwill of $4.7B represents roughly 53% of total assets of $8.8B, a concentration that makes the asset base sensitive to any impairment testing outcome.
Goodwill rose from $3.9B to $4.7B during 2025 and 2026, indicating acquisition-driven growth that carries integration and impairment risk. Net PP&E of $528M is modest relative to assets, consistent with a light-asset model where value rests heavily on acquired intangibles. The mix suggests reported book value is dependent on the realizability of acquired businesses.
Goodwill Could Mask Tangible Equity Weakness
Based on reported figures, tangible equity after removing $4.7B of goodwill is negative, meaning the headline $3.6B equity figure may overstate the balance sheet cushion available to creditors.
Subtracting goodwill from equity produces a deficit of roughly $1.1B, a distortion that headline book value obscures. Because debt is nearly $2.7B, lenders and investors may rely more heavily on cash flow durability than on asset coverage. This framing suggests the balance sheet's strength depends on continued earnings rather than on tangible asset backing.