VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ZCMDZhongchao Inc.
$0.31$32454
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksZCMDCash Flow

Zhongchao Inc. (ZCMD) Cash Flow Statement

9Y historyFree accessUpdated daily

Operating cash flow remains highly unstable, evidenced by a negative $1.1 million in free cash flow for 2025Q4 and erratic working capital swings.

ZCMD Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations845.39K-1.47M54.23K-661.74K2.86M-1.04M1.41M1.31M-537.65K
Operating CF Margin %7.43%-9.29%0.28%-4.68%17.56%-5.77%9.46%10.2%-5.48%
Operating CF Growth %157.38%-2816.71%108.19%-123.12%375.75%-173.71%7.27%344.14%-
Net Income-6.31M-273.41K-11.31M-2.82M238.66K4.46M4.05M3.02M1.53M
Depreciation & Amortization321.67K428.36K923.61K730.31K702.98K403.01K240.51K28.78K16.27K
Stock-Based Compensation0109.71K135.55K160.78K211.82K0000
Deferred Taxes-82.49K287.65K-739.23K134.13K-1.35M-58.42K-318.09K60.98K-153.95K
Other Non-Cash Items5.1M-27.24K8.35M962.49K1.52M561.06K135.46K-22.4K76.59K
Working Capital Changes1.82M-2M2.69M172.88K1.53M-6.4M-2.7M-1.77M-2.01M
Change in Receivables1.17M-2.32M2.79M1.08M-104.23K-5.49M-3.13M-792.03K-777.42K
Change in Inventory595.34K-10.17K-409.77K-193.83K00000
Change in Payables-31.53K-132.05K548.59K103.83K-375.14K260.35K94.46K-548.51K-737.35K
Cash from Investing-826.6K-1.81M-3.75M-3.35M-4.02M-4.09M-203.07K-504.05K-1.84M
Capital Expenditures-152.56K-3.05M-839.74K-1.86M-1.8M-160.6K-1.31M-1.09M-81.7K
CapEx % of Revenue1.34%19.19%4.32%13.15%11.04%0.89%8.82%8.45%0.83%
Acquisitions000-3.05M-708.13K0-33.72K00
Investments---------
Other Investing0277.94K1.81M2.03M-3.04M-673.78K-14.48K00
Cash from Financing03.84M01.85M011.5M-1.19M4.34M2.73M
Debt Issued (Net)000000-723.79K756.54K0
Equity Issued (Net)03.84M01.85M011.5M-468.33K3.58M0
Dividends Paid000000000
Share Repurchases000000000
Other Financing000000002.73M
Net Change in Cash256.77K292.61K-3.97M-2.39M-1.16M7.24M-86.12K4.94M2.98M
Free Cash Flow692.83K-4.52M-785.51K-2.52M1.06M-1.2M95.08K644.58K-569.87K
FCF Margin %6.09%-28.48%-4.04%-17.83%6.52%-6.66%0.64%5.01%-5.81%
FCF Growth %115.33%-475.22%68.87%-337.58%188.61%-1360.45%-85.25%213.11%-
FCF per Share6.28-215.27-74.83-240.69105.61-119.209.2063.81-56.42
FCF Conversion (FCF/Net Income)-0.13x2.29x-0.00x0.23x11.99x-0.23x0.35x0.43x-0.35x
Interest Paid000000000
Taxes Paid045.94K114.5K134.23K91.46K0000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Unsustainable cash burn rate

Earnings Quality Remains Highly Volatile

According to historical cash flow statements, ZCMD exhibits extreme volatility in its OCF/NI ratio, with figures swinging from 8.99 in 2024Q2 to -1.89 in 2025Q2, indicating that reported net income provides little reliable insight into the company's actual ability to generate cash from its core operations.

The persistent divergence between net income and operating cash flow suggests that accrual-based accounting adjustments are significantly distorting the company's true economic performance. Investors should monitor this disconnect, as it implies that the business model relies heavily on non-cash items or timing differences rather than consistent operational cash generation.

Free Cash Flow Trajectory Deteriorating

Based on reported financial data, ZCMD's free cash flow has shown a downward trend, culminating in a negative $1.1 million in 2025Q4, which highlights the company's inability to sustain positive cash generation despite its efforts to manage capital expenditures during periods of significant revenue contraction.

The erratic nature of FCF margins, which reached a low of -43.0% in 2024Q4, underscores the structural difficulty in scaling the current medical education platform. This trajectory suggests that the company may struggle to achieve self-funding status without a fundamental shift in its cost structure or revenue model.

Working Capital Volatility Masks Instability

As reported in quarterly filings, ZCMD's working capital changes have been highly erratic, swinging from a $2.1 million inflow in 2025Q2 to a $264.8K outflow in 2025Q4, which suggests that the company's cash position is heavily dependent on the timing of client payments and project milestones.

This reliance on working capital fluctuations to bridge operational gaps may indicate that the company lacks a predictable cash conversion cycle. Such instability warrants further investigation into the quality of accounts receivable and the potential for future liquidity pressure if client payment cycles lengthen.

Cumulative Earnings Fail Cash Reality

Based on an analysis of the 10-quarter data set, ZCMD's cumulative net losses consistently exceed its operating cash flow, revealing a structural inability to convert its service-based revenue into meaningful cash reserves, a trend that has persisted throughout the observed period of operational decline.

The persistent gap between accounting losses and cash flow reality suggests that the company's business model is fundamentally challenged by high fixed costs that are not being offset by sufficient top-line growth. This divergence implies that the company is essentially consuming its capital base to maintain operations rather than building long-term value.

ZCMD — Frequently Asked Questions

Quick answers to the most common questions about buying ZCMD stock.

How much cash does Zhongchao Inc. (ZCMD) generate from operations?

Zhongchao Inc. (ZCMD) generated $0.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Zhongchao Inc.'s free cash flow?

Zhongchao Inc. (ZCMD) generated $0.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Zhongchao Inc.'s capital expenditure (CapEx)?

Zhongchao Inc. (ZCMD) spent $0.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.