The company maintains a stable financial position with a debt-to-equity ratio of 0.50, though $1.3 billion in goodwill represents a significant concentration of intangible assets.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Current Assets | 1.44B | 1.37B | 1.27B | 1.19B | 1.08B | 1.3B | 622.84M | 886.89M | 460.33M | 620.43M | 348M | 482.81M | 646.57M | 389.02M | 377.5M | 212.9M | 115.5M | 256.45M | 174.52M | 230.67M | 198.51M | 127.48M | 79.66M | 73.87M | 39.27M | 24M | 30.28M | 40.2M | 8.6M |
| Cash & Short-Term Investments | 519.72M | 607.01M | 505.88M | 764.72M | 711.21M | 924.04M | 177.1M | 575.62M | 209.47M | 350.94M | 124.01M | 335.19M | 529.87M | 298.59M | 323.73M | 177.87M | 78.79M | 228.79M | 150.79M | 208.52M | 179.1M | 112.83M | 66.04M | 55.42M | 32.78M | 19.09M | 25.79M | 12.3M | 7.3M |
| Cash Only | 519.72M | 607.01M | 505.88M | 737.61M | 652.79M | 694.84M | 176.44M | 575.62M | 209.47M | 350.94M | 123.95M | 255.53M | 433.66M | 207.8M | 218.68M | 139.36M | 64.75M | 197.41M | 150.78M | 154.22M | 95.61M | 36.3M | 18.81M | 46.88M | 32.78M | 19.09M | 23.82M | 12.3M | 7.3M |
| Short-Term Investments | 0 | 0 | 0 | 27.11M | 58.42M | 229.2M | 663K | 0 | 0 | 0 | 60K | 79.66M | 96.21M | 90.79M | 105.05M | 38.51M | 14.04M | 31.38M | 14K | 54.3M | 83.5M | 76.53M | 47.23M | 8.54M | 0 | 0 | 1.96M | 0 | 0 |
| Accounts Receivable | 397.46M | 667.22M | 660.22M | 337.7M | 304.74M | 316.34M | 309.55M | 261.93M | 221.62M | 234.19M | 199.87M | 114.68M | 91.7M | 67.25M | 37.28M | 19.07M | 17.42M | 11.93M | 14.08M | 15.37M | 11.99M | 10.21M | 8.23M | 5.88M | 5.08M | 3.62M | 2.36M | 1M | 300K |
| Days Sales Outstanding | 135.26 | 167.81 | 171.92 | 90.37 | 79.96 | 81.5 | 97.5 | 69.68 | 67 | 76.47 | 83.45 | 58.07 | 55.87 | 47.13 | 36.64 | 21.08 | 24.9 | 17.73 | 21.28 | 25.41 | 24.17 | 25.89 | 28.24 | 29.95 | 38.47 | 39.68 | 61.9 | 48.03 | 31.29 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 563.49K | 471.41K | 375K | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | 1.34 | - | - | - | - | - | - | - | - | - | - | - | 18.36 | 12.83 | 29.13 | - | - |
| Other Current Assets | 494.52M | 0 | 105.97M | 88.57M | 68.32M | 0 | 84.03M | 0 | 29.24M | 0 | 0 | 18.82M | 7.81M | 14.43M | 16.48M | 1.64M | 4.1M | 2.66M | 2.96M | 1.72M | 2.64M | 1.09M | 2.52M | 10M | 845K | 826.54K | 549.11K | 26.9M | 1M |
| Total Non-Current Assets | 1.96B | 2.29B | 2.43B | 2.28B | 2.45B | 2.47B | 3.04B | 2.62B | 2.1B | 1.83B | 1.71B | 1.31B | 1.06B | 764.76M | 617.67M | 438.27M | 417.12M | 157.55M | 147.52M | 119.74M | 89.65M | 94.77M | 73.26M | 38.98M | 24.83M | 25.06M | 35.03M | 18.4M | 1.9M |
| Property, Plant & Equipment | 166.92M | 213.18M | 197.22M | 188.17M | 178.18M | 161.21M | 211.66M | 253.64M | 98.81M | 79.77M | 68.09M | 57.44M | 38.22M | 31.2M | 19.6M | 14.44M | 13.57M | 13.37M | 18.94M | 23.51M | 18.95M | 17.25M | 12.39M | 6.59M | 6.5M | 6.07M | 6.21M | 3.3M | 1.7M |
| Fixed Asset Turnover | 7.02x | 6.81x | 7.11x | 7.25x | 7.81x | 8.79x | 5.48x | 5.41x | 12.22x | 14.01x | 12.84x | 12.55x | 15.67x | 16.69x | 18.95x | 22.87x | 18.82x | 18.37x | 12.75x | 9.39x | 9.56x | 8.35x | 8.59x | 10.86x | 7.42x | 5.48x | 2.24x | 2.30x | 2.06x |
| Goodwill | 1.34B | 1.61B | 1.58B | 1.55B | 1.59B | 1.53B | 1.52B | 1.63B | 1.38B | 1.2B | 1.12B | 807.66M | 635.67M | 457.42M | 407.82M | 279.02M | 281.85M | 81.26M | 72.78M | 39.45M | 30.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 314.13M | 344.21M | 57.4M | 325.41M | 462.81M | 572.73M | 696.86M | 556.55M | 526.47M | 485.75M | 511.69M | 352.64M | 311.8M | 223.53M | 165.32M | 98.07M | 99.95M | 39.09M | 36.79M | 29.22M | 21.4M | 40.98M | 31.43M | 17.94M | 17.32M | 17.75M | 23.7M | 0 | 0 |
| Long-Term Investments | 452.67M | 93.23M | 158.19M | 140.91M | 127.87M | 122.59M | 97.5M | 100.08M | 83.83M | 57.72M | 0 | 78.56M | 60.51M | 47.35M | 19.84M | 43.08M | 8.18M | 14.89M | 0 | 0 | 0 | 0 | 0 | 8.41M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 28.42M | 29.46M | 431.71M | 70.75M | 80.13M | 75.71M | 499.28M | 15.68M | -58.03M | -25.45M | 6.45M | 6.54M | 7.53M | 3.41M | 3.24M | 516K | 610K | 229K | 11.22M | 21.45M | 12.94M | 31.98M | 27.92M | 329K | 1M | 1.24M | 5.11M | 15.1M | 200K |
| Total Assets | 3.39B | 3.66B | 3.7B | 3.47B | 3.53B | 3.77B | 3.67B | 3.51B | 2.56B | 2.45B | 2.06B | 1.79B | 1.71B | 1.15B | 995.17M | 651.17M | 532.62M | 414M | 322.04M | 350.41M | 288.16M | 222.25M | 152.92M | 112.86M | 64.09M | 49.06M | 65.31M | 58.6M | 10.5M |
| Asset Turnover | 0.40x | 0.40x | 0.38x | 0.39x | 0.39x | 0.38x | 0.32x | 0.39x | 0.47x | 0.46x | 0.42x | 0.40x | 0.35x | 0.45x | 0.37x | 0.51x | 0.48x | 0.59x | 0.75x | 0.63x | 0.63x | 0.65x | 0.70x | 0.63x | 0.75x | 0.68x | 0.21x | 0.13x | 0.33x |
| Asset Growth % | -6.83% | -1.11% | 6.72% | -1.76% | -6.29% | 2.86% | 4.55% | 36.9% | 4.39% | 18.95% | 15.03% | 5.12% | 47.83% | 15.94% | 52.83% | 22.26% | 28.65% | 28.56% | -8.1% | 21.6% | 29.66% | 45.34% | 35.5% | 76.08% | 30.65% | -24.88% | 11.44% | 458.1% | - |
| Total Current Liabilities | 863.72M | 1.07B | 899.65M | 431.83M | 432.45M | 497.24M | 882.55M | 833.1M | 307.32M | 265.1M | 454.09M | 196.66M | 159.37M | 114.89M | 78.93M | 57.8M | 57.89M | 28.91M | 32.4M | 36.87M | 33.31M | 18.21M | 12.09M | 9.73M | 7.16M | 7.89M | 10.6M | 3.7M | 1.9M |
| Accounts Payable | 121.68M | 151.29M | 164.35M | 123.26M | 120.83M | 130.98M | 197.85M | 238.06M | 166.52M | 169.84M | 178.07M | 114.38M | 95.31M | 69.57M | 39.87M | 24.07M | 25.11M | 15.94M | 16.91M | 17.52M | 17.12M | 7.61M | 5.32M | 4.01M | 3.9M | 4.88M | 5.3M | 1.78M | 1.1M |
| Days Payables Outstanding | 221.93 | 126.89 | 299.46 | 242.33 | 238.98 | 254.22 | 404.8 | 366.13 | 302.28 | 359.76 | 441.85 | 339.55 | 328.22 | 292.23 | 217.18 | 144.94 | 207.91 | 130.08 | 133.49 | 145.35 | 170.13 | 93.34 | 117.67 | 109.86 | 126.94 | 132.73 | 411.45 | 240.76 | 174.57 |
| Short-Term Debt | 148.81M | 156.1M | 8.67M | 0 | 0 | 54.61M | 396.8M | 385.53M | 0 | 0 | 178.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149K | 593K | 1.2M | 1.02M | 595K | 654.44K | 1.58M | 1.42M | 400K |
| Deferred Revenue (Current) | 734.02M | 189.99M | 199.66M | 184.55M | 187.9M | 185.57M | 166.13M | 162.85M | 127.57M | 95.25M | 80.38M | 76.1M | 63.46M | 36.33M | 30.49M | 26.7M | 16.94M | 11.41M | 13.68M | 14.71M | 11.53M | 7.2M | 5.38M | 4.7M | 2.62M | 1.41M | 0 | 0 | 0 |
| Other Current Liabilities | 437.35M | 532.08M | 56.63M | 65.96M | 64.46M | 54.75M | 61.69M | 1.97M | 318K | 10K | 16.82M | 0 | 0 | 5.54M | 5.52M | 5.52M | 14.04M | 0 | 0 | 4.65M | 4.51M | 7.2M | 192K | 0 | 52.84K | 950.47K | 2.24M | 503K | 400K |
| Current Ratio | 1.66x | 1.27x | 1.41x | 2.76x | 2.51x | 2.62x | 0.71x | 1.06x | 1.50x | 2.34x | 0.77x | 2.46x | 4.06x | 3.39x | 4.78x | 3.68x | 2.00x | 8.87x | 5.39x | 6.26x | 5.96x | 7.00x | 6.59x | 7.59x | 5.49x | 3.04x | 2.86x | 10.86x | 4.53x |
| Quick Ratio | 1.66x | 1.27x | 1.41x | 2.76x | 2.51x | 2.62x | 0.71x | 1.06x | 1.50x | 2.34x | 0.77x | 2.46x | 4.05x | 3.39x | 4.78x | 3.68x | 2.00x | 8.87x | 5.39x | 6.26x | 5.96x | 7.00x | 6.59x | 7.59x | 5.41x | 2.98x | 2.82x | 10.86x | 4.53x |
| Cash Conversion Cycle | -86.66 | - | - | - | - | - | - | - | - | - | - | - | -271.01 | - | - | - | - | - | - | - | - | - | - | - | -70.11 | -80.22 | -320.43 | - | - |
| Total Non-Current Liabilities | 809.06M | 834.78M | 993.8M | 1.15B | 1.21B | 1.31B | 1.57B | 1.36B | 1.22B | 1.17B | 693.7M | 706M | 721.6M | 332.48M | 321.65M | 39M | 42.99M | 48.91M | 39.66M | 30.92M | 112K | 149K | 866K | 221K | 251.11K | 27.9K | 8.65M | 1.7M | 12.6M |
| Long-Term Debt | 718.26M | 717.82M | 864.28M | 1B | 999.05M | 1.04B | 1.18B | 1.06B | 1.01B | 1B | 601.75M | 592.04M | 593.35M | 245.67M | 245.19M | 0 | 0 | 0 | 0 | 0 | 0 | 149K | 866K | 106K | 251.11K | 27.9K | 416.39K | 1.7M | 6.3M |
| Capital Lease Obligations | 17.79M | 17.79M | 21.8M | 0 | 0 | 53.71M | 73.63M | 104.07M | 0 | 0 | 0 | 148K | 141K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115K | 141K | 0 | 167.65K | 0 | 0 |
| Deferred Tax Liabilities | 156.79M | 41.41M | 46.02M | 45.5M | 79.01M | 108.98M | 157.31M | 107.45M | 69.05M | 38.26M | 40.36M | 43.99M | 57.96M | 35.83M | 32.39M | 12.1M | 15.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 54.54M | 38.81M | 56.2M | 91.21M | 121.05M | 91.76M | 144.4M | 74.35M | 122.39M | 127.43M | 50.01M | 54.15M | 59.97M | 39.79M | 44.06M | 14.79M | 12.4M | 48.91M | 39.66M | 30.92M | 112K | 0 | 0 | 0 | -141K | 0 | 8.06M | 0 | 6.3M |
| Total Liabilities | 1.67B | 1.91B | 1.89B | 1.58B | 1.64B | 1.8B | 2.45B | 2.19B | 1.53B | 1.43B | 1.15B | 902.66M | 880.96M | 447.37M | 400.57M | 96.8M | 100.88M | 77.83M | 72.06M | 67.8M | 33.42M | 18.36M | 12.96M | 9.95M | 7.41M | 7.92M | 19.25M | 5.4M | 14.5M |
| Total Debt | 867.07M | 891.71M | 894.75M | 1B | 999.05M | 1.17B | 1.68B | 1.58B | 1.01B | 1B | 780.63M | 601.55M | 593.35M | 245.67M | 245.19M | 0 | 0 | 0 | 0 | 0 | 149K | 742K | 2.06M | 1.24M | 847.02K | 682.34K | 2.16M | 3.1M | 6.7M |
| Net Debt | 347.35M | 284.7M | 388.87M | 263.7M | 346.26M | 476.65M | 1.51B | 1B | 803.65M | 651M | 656.68M | 346.02M | 159.69M | 37.87M | 26.51M | -139.36M | -64.75M | -197.41M | -150.78M | -154.22M | -95.46M | -35.56M | -16.75M | -45.64M | -31.93M | -18.4M | -21.66M | -9.2M | -600K |
| Debt / Equity | 0.50x | 0.51x | 0.49x | 0.53x | 0.53x | 0.60x | 1.39x | 1.20x | 0.98x | 0.98x | 0.85x | 0.68x | 0.72x | 0.35x | 0.41x | - | - | - | - | - | 0.00x | 0.00x | 0.01x | 0.01x | 0.01x | 0.02x | 0.05x | 0.06x | - |
| Debt / EBITDA | 2.30x | 2.06x | 2.75x | 2.71x | 2.31x | 2.75x | 4.58x | 3.10x | 2.35x | 2.46x | 2.14x | 2.06x | 2.38x | 1.14x | 1.33x | - | - | - | - | - | 0.00x | 0.01x | 0.04x | 0.04x | 0.05x | 0.70x | - | - | - |
| Net Debt / EBITDA | 0.92x | 0.66x | 1.19x | 0.71x | 0.80x | 1.12x | 4.10x | 1.97x | 1.86x | 1.60x | 1.80x | 1.18x | 0.64x | 0.18x | 0.14x | -0.90x | -0.55x | -1.66x | -1.36x | -1.60x | -1.29x | -0.52x | -0.33x | -1.46x | -1.85x | -18.92x | - | - | - |
| Interest Coverage | 1.60x | 3.81x | 7.66x | 4.74x | 4.88x | 5.88x | 2.39x | 3.04x | 3.86x | 3.95x | 6.11x | 4.70x | 5.97x | 7.71x | 22.45x | 928.48x | 1044.27x | 219.64x | 183.74x | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 1.72B | 1.75B | 1.81B | 1.89B | 1.89B | 1.97B | 1.21B | 1.31B | 1.04B | 1.02B | 914.54M | 890.21M | 824.63M | 706.42M | 594.6M | 554.38M | 431.75M | 336.17M | 249.98M | 282.61M | 254.74M | 203.88M | 139.96M | 102.91M | 56.68M | 41.14M | 46.06M | 53.2M | -4M |
| Equity Growth % | -7.44% | -3.16% | -4.34% | 0.02% | -3.82% | 62.49% | -7.64% | 26.59% | 1.51% | 11.57% | 2.73% | 7.95% | 16.73% | 18.81% | 7.26% | 28.4% | 28.43% | 34.48% | -11.55% | 10.94% | 24.95% | 45.67% | 36.01% | 81.54% | 37.78% | -10.68% | -13.43% | 1430% | - |
| Book Value per Share | 45.79 | 42.67 | 40.68 | 40.74 | 40.25 | 41.11 | 25.70 | 26.75 | 21.17 | 20.96 | 19.07 | 18.51 | 17.51 | 15.31 | 12.99 | 11.95 | 9.40 | 7.45 | 5.44 | 5.57 | 4.99 | 3.98 | 2.81 | 2.09 | 1.21 | 0.91 | 1.26 | 1.89 | -0.18 |
| Total Shareholders' Equity | 1.72B | 1.75B | 1.81B | 1.89B | 1.89B | 1.97B | 1.21B | 1.31B | 1.04B | 1.02B | 914.54M | 890.21M | 824.63M | 706.42M | 594.7M | 554.38M | 431.75M | 336.17M | 249.98M | 282.61M | 254.74M | 203.88M | 139.96M | 102.91M | 56.68M | 41.14M | 46.06M | 53.2M | -4M |
| Common Stock | 374K | 384K | 428K | 461K | 473K | 474K | 443K | 476K | 481K | 479K | 474K | 479K | 474K | 461K | 451K | 554K | 537K | 529K | 523K | 543K | 535K | 266K | 254K | 249K | 119.63K | 115.81K | 110K | 8.4M | 0 |
| Retained Earnings | 1.33B | 1.34B | 1.4B | 1.49B | 1.54B | 1.52B | 809.11M | 891.53M | 769.58M | 723.06M | 660.38M | 626.79M | 553.58M | 484.85M | 424.74M | 472.6M | 381.14M | 301.67M | 234.84M | 162.28M | 112.73M | 62.69M | 11.43M | -20.18M | -55.98M | -70.3M | -62.46M | -40.2M | -2.8M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.54M | 0 | 0 | 0 | 0 | 0 | 0 | -112.67M | -112.67M | -112.67M | -112.67M | -4.66M | -4.65M | -4.64M | -4.64M | -4.64M | -4.64M | -3.72M | -760.62K | 0 | 0 |
| Accumulated OCI | -65.38M | -57.07M | -82.47M | -71.62M | -85.37M | -57.22M | -54.81M | -46.46M | -45.98M | -29.09M | -54.65M | -29.12M | -2.73M | 4.24M | -88K | -3.48M | -2.04M | -975K | -3.9M | 2.95M | 1.18M | -6.89M | 591K | -9K | -9.23K | -287.1K | -1.5M | -3M | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible asset impairment risk
As reported in recent financial filings, Ziff Davis saw total assets decline from $3.7 billion in 2025Q4 to $3.4 billion in 2026Q1, reflecting a contraction in the company's resource base that aligns with the broader deceleration observed in its digital media and advertising-driven revenue streams.
The reduction in total assets suggests a potential shift in the company's ability to sustain its historical acquisition-led growth trajectory. Investors should monitor whether this decline represents a strategic divestiture of underperforming assets or a forced consolidation in response to the recent revenue pressures.
Based on the company's reported figures, Ziff Davis maintains a debt-to-equity ratio of 0.50 as of 2026Q1, indicating that management has successfully kept leverage within a stable range despite the significant operational headwinds and negative free cash flow experienced during the most recent fiscal quarter.
While the debt load appears manageable, the reliance on debt to fund an M&A-heavy strategy warrants caution if cash generation continues to deteriorate. The current leverage profile suggests that the company retains some financial flexibility, provided that interest coverage remains supported by the recurring revenue segments.
According to the balance sheet data, goodwill accounts for approximately $1.3 billion of the $3.4 billion in total assets as of 2026Q1, highlighting a significant reliance on intangible value that may be vulnerable to impairment if the underlying digital media properties fail to meet performance expectations.
The high proportion of goodwill relative to total assets underscores the risks inherent in the company's serial acquisition model. If the competitive moat around its high-intent vertical authorities continues to narrow, the company may face non-cash write-downs that could materially impact the reported equity base.
As evidenced by the latest quarterly data, Ziff Davis's current ratio stands at 1.66 in 2026Q1, which, while appearing adequate, represents a decline from the peak liquidity levels observed in previous periods and reflects the company's ongoing struggle to maintain cash buffers amid operational cash flow volatility.
The fluctuation in cash reserves suggests that the company's liquidity is highly sensitive to the timing of advertising cycles and working capital requirements. Investors should monitor whether the current cash position is sufficient to support both ongoing operations and the capital allocation priorities, such as share repurchases.
Based on an analysis of the balance sheet, the significant gap between GAAP equity and the underlying cash-generating capacity of the business suggests that reported book value may be distorted by the heavy amortization of acquired intangibles, potentially masking the true economic value of the firm.
The reliance on purchase accounting creates a disconnect between the balance sheet's reported figures and the actual cash-generating potential of the assets. This distortion makes it difficult to assess the true return on invested capital, necessitating a focus on adjusted metrics rather than headline equity values.
Quick answers to the most common questions about buying ZD stock.
As of 2025, Ziff Davis, Inc. (ZD) had total assets of $3.66B including $1.37B in current assets.
Ziff Davis, Inc. (ZD) carries total debt of $891.7M, offset by $607.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ziff Davis, Inc. (ZD) has total shareholders' equity (book value) of $1.75B ($42.67 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ziff Davis, Inc. (ZD) reported a current ratio of 1.27x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.