VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ZENV
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ZENVZenvia Inc.
$0.47$14M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksZENVCash Flow

Zenvia Inc. (ZENV) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow has demonstrated extreme volatility, swinging from a $88.7M inflow in 2023Q1 to a $33.0M outflow in 2025Q2, highlighting significant liquidity friction.

ZENV Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations83.38M107.77M162.55M108.45M-97.26M46.14M26.45M39.55M
Operating CF Margin %-11.23%20.13%14.33%-15.88%10.74%7.47%14.31%
Operating CF Growth %392.49%-33.7%49.88%211.51%-310.78%74.45%-33.13%-
Net Income-120.61M-154.66M-60.77M-243.03M-44.65M-21.43M13.84M19.86M
Depreciation & Amortization89.87M92.02M87.81M74.99M41.13M27.29M18.8M14.51M
Stock-Based Compensation7.16M5.3M2.55M2.95M1.07M000
Deferred Taxes2.18M7.8M10.05M-85.64M-17.93M-417K3.33M6.48M
Other Non-Cash Items32.06M45.5M83.83M288.64M-23.68M24.25M15.41M10.06M
Working Capital Changes73.73M111.81M39.08M70.54M-53.21M16.45M-24.93M-11.36M
Change in Receivables-44.86M-39.85M-45.22M-69K-45.65M-26.31M-14.54M-4.82M
Change in Inventory00000000
Change in Payables45.3M99.84M82.72M107.02M35.96M52.11M-9.49M-12.36M
Cash from Investing-37.06M-62.62M-53.9M-349.78M-351.05M-61.59M-9.93M-10.92M
Capital Expenditures-16.26M-4.32M-3M-7.2M-5.95M-4.75M-5.11M-2.81M
CapEx % of Revenue1.48%0.45%0.37%0.95%0.97%1.1%1.44%1.01%
Acquisitions000-300.09M-326.86M-45.34M-1.86M0
Investments--------
Other Investing-20.8M-58.29M-59.06M-42.49M-13.47M-12.56M-4.38M-8.12M
Cash from Financing-106.98M9.11M-143.77M-215.84M935.03M62.05M-54.86M-6.62M
Debt Issued (Net)-41.99M35.94M-79.7M-42.95M45.78M25.64M12.86M-4.31M
Equity Issued (Net)4.78M51.39M001.03B000
Dividends Paid000000-67.72M-2.31M
Share Repurchases00000000
Other Financing-69.77M-78.23M-64.06M-172.89M-142.1M36.41M00
Net Change in Cash-55.09M53.14M-36.5M-481.99M522.25M47.64M-38.33M22.02M
Free Cash Flow70.35M49.28M106.89M58.76M-116.67M28.83M16.96M31.85M
FCF Margin %6.41%5.14%13.24%7.77%-19.05%6.71%4.79%11.52%
FCF Growth %3485.36%-53.89%81.9%150.36%-504.68%69.95%-46.73%-
FCF per Share1.340.952.561.41-3.580.730.430.81
FCF Conversion (FCF/Net Income)-0.58x-0.70x-2.66x-0.45x2.18x-2.15x1.91x1.99x
Interest Paid8.73M0000000
Taxes Paid00000000

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Persistent Operating Cash Burn

Earnings Quality and Cash Disconnect

As reported in financial statements, Zenvia's operating cash flow frequently diverges from net income, with the 2025Q2 period showing a $25.0M cash outflow against a $42.0M net loss, highlighting a persistent inability to convert operational activity into meaningful cash generation for the enterprise.

The relationship between net income and operating cash flow remains highly erratic, suggesting that non-cash charges and working capital volatility are masking the underlying cash-generative capacity of the business. Investors should monitor whether the recurring reliance on non-cash adjustments to bridge the gap between accounting losses and cash burn indicates a structural weakness in core profitability.

Free Cash Flow Volatility Trends

Based on Zenvia's reported figures, free cash flow has exhibited extreme instability, swinging from a positive $88.7M in 2023Q1 to a negative $33.0M in 2025Q2, which underscores the difficulty the company faces in maintaining a self-sustaining capital structure amidst its ongoing transition to a SaaS-centric model.

The erratic FCF trajectory suggests that the company's cash flow profile is highly sensitive to timing differences in collections and payments rather than consistent operational performance. This volatility warrants further investigation into whether the business can achieve a stable, positive FCF margin without continued reliance on external liquidity or working capital swings.

Working Capital Efficiency and Liquidity

According to recent SEC filings, Zenvia's working capital movements have been a primary driver of cash flow variance, evidenced by a $66.4M outflow in 2023Q4 followed by a $63.2M inflow in 2024Q4, indicating significant friction in the company's cash conversion cycle.

The wide swings in working capital suggest that Zenvia's cash position is heavily dependent on the timing of customer payments and vendor settlements, which may be exacerbated by the competitive nature of the Brazilian market. Such fluctuations imply that the company's liquidity position may be more fragile than headline cash balances suggest, as these inflows are often transitory.

Cumulative Earnings and Cash Reality

Data from the last ten quarters reveals a persistent divergence between cumulative net income and operating cash flow, suggesting that the company's accounting losses are not being fully offset by operational cash inflows, thereby raising concerns regarding the long-term sustainability of the current business model.

The consistent gap between reported net losses and operating cash flow suggests that the company is struggling to achieve the operating leverage necessary to turn its scale into cash. This divergence warrants caution, as it may indicate that the business is consuming capital at a rate that outpaces its ability to generate organic value.

ZENV — Frequently Asked Questions

Quick answers to the most common questions about buying ZENV stock.

How much cash does Zenvia Inc. (ZENV) generate from operations?

Zenvia Inc. (ZENV) generated $107.8M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Zenvia Inc.'s free cash flow?

Zenvia Inc. (ZENV) generated $49.3M in free cash flow in 2024. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Zenvia Inc.'s capital expenditure (CapEx)?

Zenvia Inc. (ZENV) spent $4.3M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.