Ermenegildo Zegna N.V. (ZGN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant weaknesses identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Ermenegildo Zegna N.V. (ZGN) stock price & volume — 10-year historical chart
Ermenegildo Zegna N.V. (ZGN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Ermenegildo Zegna N.V. (ZGN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Mar 20, 2026 | $0.28vs $0.19+47.7% | $1.2Bvs $1.2B-0.4% |
| Q4 2025 | Sep 5, 2025 | $0.20vs $0.12+68.5% | $1.1Bvs $1.1B-0.2% |
| Q3 2025 | Jun 26, 2025 | $0.21vs $0.15+40.6% | $1.0Bvs $919M+11.2% |
| Q4 2024 | Sep 18, 2024 | $0.11vs $0.18-41.5% | $1.0Bvs $978M+5.6% |
Ermenegildo Zegna N.V. (ZGN) competitors in Luxury and designer apparel brands — business model, growth, and fundamentals comparison
Ermenegildo Zegna N.V. (ZGN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Ermenegildo Zegna N.V. (ZGN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 1.18B | 1.32B | 1.02B | 1.29B | 1.49B | 1.9B | 1.95B | 3.88B |
| Revenue Growth % | - | 11.73% | -22.8% | 26.69% | 15.51% | 27.58% | 2.21% | 25.52% |
| Cost of Goods Sold | 300.77M | 389.51M | 315.96M | 367.27M | 749.25M | 680.24M | 650.09M | 1.31B |
| COGS % of Revenue | 25.43% | 29.48% | 30.97% | 28.42% | 50.19% | 35.72% | 33.4% | - |
| Gross Profit | 881.79M▲ 0% | 931.82M▲ 5.7% | 698.77M▼ 25.0% | 925.13M▲ 32.4% | 928.01M▲ 0.3% | 1.22B▲ 31.9% | 1.3B▲ 5.9% | 2.57B▲ 0% |
| Gross Margin % | 74.57% | 70.52% | 68.5% | 71.58% | 62.16% | 64.28% | 66.6% | 66.24% |
| Gross Profit Growth % | - | 5.67% | -25.01% | 32.39% | 0.31% | 31.93% | 5.9% | - |
| Operating Expenses | 778.02M | 823.3M | 560.46M | 840.88M | 780.23M | 1.02B | 1.13B | 2.25B |
| OpEx % of Revenue | 65.79% | 62.31% | 54.94% | 65.06% | 52.26% | 53.35% | 58.03% | - |
| Selling, General & Admin | 610.05M | 641.81M | 510.31M | 673.95M | 764.42M | 1.02B | 1.13B | 2.21B |
| SG&A % of Revenue | 51.59% | 48.57% | 50.02% | 52.15% | 51.21% | 53.35% | 58.03% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 167.97M | 181.5M | 50.15M | 166.92M | 15.81M | 0 | 0 | 4M |
| Operating Income | 94.8M▲ 0% | 88.64M▼ 6.5% | -22.55M▼ 125.4% | -94.03M▼ 316.9% | 147.78M▲ 257.2% | 208.15M▲ 40.9% | 166.85M▼ 19.8% | 319.84M▲ 0% |
| Operating Margin % | 8.02% | 6.71% | -2.21% | -7.28% | 9.9% | 10.93% | 8.57% | 8.25% |
| Operating Income Growth % | - | -6.5% | -125.45% | -316.88% | 257.16% | 40.85% | -19.84% | - |
| EBITDA | 255.39M | 265.71M | 143.65M | 60.17M | 319.66M | 401.32M | 402.8M | 474.46M |
| EBITDA Margin % | 21.6% | 20.11% | 14.08% | 4.66% | 21.41% | 21.07% | 20.69% | 12.24% |
| EBITDA Growth % | - | 4.04% | -45.94% | -58.12% | 431.29% | 25.55% | 0.37% | 3552.86% |
| D&A (Non-Cash Add-back) | 160.59M | 177.07M | 166.21M | 154.19M | 171.88M | 193.17M | 235.95M | 154.62M |
| EBIT | 87.72M | 87.99M | -15.18M | -83.06M | 163.62M | 199.78M | 170.28M | 355.55M |
| Net Interest Income | -31.37M | -22.78M | -12.53M | -11.44M | -14.3M | -25.69M | -37.1M | -54.82M |
| Interest Income | 7.36M | 6.16M | 3.85M | 2.46M | 1.73M | 5M | 2.57M | -6.96M |
| Interest Expense | 17.82M | 18.76M | 16.38M | 13.9M | 16.02M | 30.69M | 39.67M | 36.49M |
| Other Income/Expense | -24.89M | -19.41M | -9M | -2.93M | -46.7M | -39.05M | -36.24M | -30.39M |
| Pretax Income | 69.91M▲ 0% | 69.23M▼ 1.0% | -31.56M▼ 145.6% | -96.96M▼ 207.3% | 101.08M▲ 204.3% | 169.09M▲ 67.3% | 130.61M▼ 22.8% | 289.44M▲ 0% |
| Pretax Margin % | 5.91% | 5.24% | -3.09% | -7.5% | 6.77% | 8.88% | 6.71% | 7.47% |
| Income Tax | 29.39M | 43.79M | 14.98M | 30.7M | 35.8M | 33.43M | 39.75M | 67.13M |
| Effective Tax Rate % | 42.05% | 63.26% | -47.48% | -31.66% | 35.42% | 19.77% | 30.43% | 23.19% |
| Net Income | 37.71M▲ 0% | 21.75M▼ 42.3% | -50.58M▼ 332.5% | -136M▼ 168.9% | 51.48M▲ 137.9% | 121.53M▲ 136.1% | 77.08M▼ 36.6% | 195.73M▲ 0% |
| Net Margin % | 3.19% | 1.65% | -4.96% | -10.52% | 3.45% | 6.38% | 3.96% | 5.05% |
| Net Income Growth % | - | -42.33% | -332.55% | -168.9% | 137.85% | 136.06% | -36.57% | 393.41% |
| Net Income (Continuing) | 40.51M | 25.44M | -46.54M | -127.66M | 65.28M | 135.66M | 90.86M | 222.31M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 34.21M | 40.98M | 43.27M | 43.09M | 53.37M | 60.65M | 66.77M | 67.08M |
| EPS (Diluted) | 0.16▲ 0% | 0.09▼ 43.9% | -0.21▼ 334.1% | -0.67▼ 219.0% | 0.21▲ 131.3% | 0.48▲ 128.6% | 0.30▼ 37.5% | 0.77▲ 0% |
| EPS Growth % | - | -43.94% | -334.11% | -219.05% | 131.34% | 128.57% | -37.5% | 230.29% |
| EPS (Basic) | 0.16 | 0.09 | -0.21 | -0.67 | 0.22 | 0.48 | 0.31 | - |
| Diluted Shares Outstanding | 242.34M | 242.34M | 222.43M | 203.5M | 240.65M | 252.36M | 254.24M | 255.53M |
| Basic Shares Outstanding | 242.34M | 242.34M | 221.96M | 203.5M | 237.55M | 253.19M | 251.53M | 253.43M |
| Dividend Payout Ratio | 34.86% | 58.54% | - | - | 42.45% | 20.6% | 39.3% | - |
Ermenegildo Zegna N.V. (ZGN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 1.37B | 1.25B | 1.24B | 1.38B | 1.29B | 1.29B | 1.21B | 1.14B |
| Cash & Short-Term Investments | 763.21M | 595.06M | 667.45M | 800.17M | 580.29M | 387.03M | 296.13M | 231.22M |
| Cash Only | 218.33M | 210.63M | 317.29M | 459.79M | 254.32M | 296.28M | 219.13M | 159.9M |
| Short-Term Investments | 544.88M | 384.43M | 350.16M | 340.38M | 318.67M | 90.75M | 77M | 71.33M |
| Accounts Receivable | 161.71M | 46.95M | 138.83M | 160.36M | 177.21M | 240.46M | 281.56M | 243.53M |
| Days Sales Outstanding | 49.91 | 12.97 | 49.67 | 45.29 | 43.33 | 46.08 | 52.79 | 23.12 |
| Inventory | 314.36M | 78.65M | 321.47M | 338.48M | 410.85M | 522.59M | 521.01M | 505.68M |
| Days Inventory Outstanding | 381.49 | 73.7 | 371.36 | 336.38 | 200.15 | 280.41 | 292.53 | 145.74 |
| Other Current Assets | 101.36M | 511.73M | 111.4M | 580.13M | 117.3M | 137.56M | 107.45M | 156.85M |
| Total Non-Current Assets | 1.42B | 1.39B | 1.18B | 1.07B | 1.14B | 1.48B | 1.63B | 1.59B |
| Property, Plant & Equipment | 771.86M | 734.98M | 595.77M | 481.94M | 501.65M | 694.13M | 786.24M | 815.71M |
| Fixed Asset Turnover | 1.53x | 1.80x | 1.71x | 2.68x | 2.98x | 2.74x | 2.48x | 5.11x |
| Goodwill | 213.72M | 226.06M | 208.88M | 227.23M | 239.71M | 256.27M | 275.63M | 249.61M |
| Intangible Assets | 190.05M | 193.92M | 178.97M | 197.99M | 216.2M | 316M | 338.73M | 302.57M |
| Long-Term Investments | 120.63M | 81.88M | 69.42M | 54.1M | 53.42M | 51.55M | 59.59M | 225.93M |
| Other Non-Current Assets | 54.72M | 96.32M | 50.95M | 3.72M | 5.47M | 160.77M | 1.58M | 2.7M |
| Total Assets | 2.79B▲ 0% | 2.64B▼ 5.5% | 2.42B▼ 8.5% | 2.46B▲ 1.8% | 2.43B▼ 1.3% | 2.77B▲ 14.0% | 2.83B▲ 2.4% | 2.73B▲ 0% |
| Asset Turnover | 0.42x | 0.50x | 0.42x | 0.53x | 0.62x | 0.69x | 0.69x | 1.40x |
| Asset Growth % | - | -5.53% | -8.5% | 1.77% | -1.26% | 14.02% | 2.42% | 18.53% |
| Total Current Liabilities | 648.53M | 607.38M | 535.45M | 702.32M | 866.98M | 1.01B | 852.88M | 801.75M |
| Accounts Payable | 228.97M | 190.4M | 150.26M | 177.8M | 220.79M | 261.1M | 248.6M | 273.36M |
| Days Payables Outstanding | 277.86 | 178.42 | 173.58 | 176.7 | 107.56 | 140.1 | 139.58 | 74.25 |
| Short-Term Debt | 142.85M | 120.28M | 106.03M | 157.29M | 286.18M | 289.34M | 177.17M | 174.24M |
| Deferred Revenue (Current) | 31.62M | 36.83M | 39.71M | 48.83M | 57.8M | 834.46K | 69.27M | 70.11M |
| Other Current Liabilities | 171.46M | 46.37M | 47.39M | 107.3M | 96.14M | 172.47M | 62.66M | 189.07M |
| Current Ratio | 2.12x | 2.05x | 2.31x | 1.97x | 1.48x | 1.27x | 1.41x | 1.41x |
| Quick Ratio | 1.64x | 1.92x | 1.71x | 1.49x | 1.01x | 0.76x | 0.80x | 0.80x |
| Cash Conversion Cycle | 153.54 | -91.75 | 247.46 | 204.97 | 135.92 | 186.39 | 205.74 | 94.61 |
| Total Non-Current Liabilities | 1.42B | 1.3B | 1.23B | 1.11B | 827.42M | 853.99M | 998.2M | 973.05M |
| Long-Term Debt | 619.95M | 521.82M | 563.01M | 471.65M | 184.88M | 113.28M | 196.4M | 174.42M |
| Capital Lease Obligations | 443.07M | 405.64M | 314.85M | 331.41M | 332.05M | 471.08M | 518.73M | 2.04B |
| Deferred Tax Liabilities | 75.17M | 76.15M | 70.73M | 53.84M | 60.53M | 73.89M | 78.13M | 225.29M |
| Other Non-Current Liabilities | 207.75M | 0 | 3.78M | 0 | 249.96M | 195.74M | 204.94M | 851.1M |
| Total Liabilities | 2.07B | 1.91B | 1.77B | 1.81B | 1.69B | 1.87B | 1.85B | 1.77B |
| Total Debt | 1.31B | 1.15B | 1.08B | 1.07B | 914.56M | 996.35M | 1.04B | 1.03B |
| Net Debt | 1.09B | 939.63M | 759.43M | 607.2M | 660.24M | 700.07M | 816.12M | 875.08M |
| Debt / Equity | 1.81x | 1.58x | 1.67x | 1.66x | 1.25x | 1.11x | 1.05x | 1.05x |
| Debt / EBITDA | 5.13x | 4.33x | 7.50x | 17.73x | 2.86x | 2.48x | 2.57x | 2.18x |
| Net Debt / EBITDA | 4.28x | 3.54x | 5.29x | 10.09x | 2.07x | 1.74x | 2.03x | 2.03x |
| Interest Coverage | 5.32x | 4.73x | -1.38x | -6.76x | 9.22x | 6.78x | 4.21x | 9.74x |
| Total Equity | 725.49M▲ 0% | 729.75M▲ 0.6% | 645.03M▼ 11.6% | 644.3M▼ 0.1% | 732.32M▲ 13.7% | 900.95M▲ 23.0% | 982.89M▲ 9.1% | 952.43M▲ 0% |
| Equity Growth % | - | 0.59% | -11.61% | -0.11% | 13.66% | 23.03% | 9.1% | 48.49% |
| Book Value per Share | 2.99 | 3.01 | 2.90 | 3.17 | 3.04 | 3.57 | 3.87 | 3.73 |
| Total Shareholders' Equity | 691.28M | 688.77M | 601.76M | 601.21M | 678.95M | 840.29M | 916.12M | 885.35M |
| Common Stock | 4.3M | 1.07M | 4.3M | 5.94M | 5.94M | 9.15M | 9.15M | 9.15M |
| Retained Earnings | 936.55M | 944.49M | 893.24M | 498.59M | 528.32M | 640.99M | 668.73M | 702.97M |
| Treasury Stock | 0 | 0 | -76.62M | -455M | -451.17M | -436.62M | -418.35M | -405.13M |
| Accumulated OCI | -249.58M | -180.71M | -295.77M | 96.68M | -125.32M | -133.68M | -126.01M | -204.23M |
| Minority Interest | 34.21M | 40.98M | 43.27M | 43.09M | 53.37M | 60.65M | 66.77M | 67.08M |
Ermenegildo Zegna N.V. (ZGN) cash flow — operating, investing & free cash flow history
| Line item | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 192.76M | 174.12M | 70.91M | 281.15M | 146.4M | 275.38M | 279.13M | 279.13M |
| Operating CF Margin % | 16.3% | 13.18% | 6.95% | 21.75% | 9.81% | 14.46% | 14.34% | - |
| Operating CF Growth % | - | -9.67% | -59.28% | 296.52% | -47.93% | 88.11% | 1.36% | 36.47% |
| Net Income | 40.51M | 12.72M | -46.54M | -127.66M | 65.28M | 135.66M | 90.86M | 195.73M |
| Depreciation & Amortization | 160.59M | 177.07M | 166.21M | 154.19M | 173.52M | 193.17M | 235.95M | 455.28M |
| Stock-Based Compensation | 0 | 0 | 0 | 16.29M | 13.58M | 0 | 0 | 18.29M |
| Deferred Taxes | 29.39M | 43.79M | 0 | 30.7M | 35.8M | 33.43M | 39.75M | 0 |
| Other Non-Cash Items | 24.98M | -23.4M | 3.57M | 196.08M | 9.44M | 55.01M | 30.51M | 91.1M |
| Working Capital Changes | -16.59M | -36.06M | -52.33M | 11.55M | -151.22M | -141.89M | -117.94M | -207.75M |
| Change in Receivables | -6.23M | -8.38M | 35.67M | -12.29M | -15.62M | -49.98M | -12.57M | -10.21M |
| Change in Inventory | -33.59M | -5.4M | -39.49M | -27.55M | -103.11M | -71.28M | -5.9M | -25.9M |
| Change in Payables | 17.66M | -11M | -38.48M | 31.43M | 43.51M | 11.43M | -13.1M | 0 |
| Cash from Investing | -334.55M | 83.96M | 92.57M | -82M | -57.34M | 21.79M | -126.01M | -215.23M |
| Capital Expenditures | -60.09M | -59.51M | -39.15M | -94.33M | -73.3M | -57.03M | -100.1M | -173.49M |
| CapEx % of Revenue | 5.08% | 4.5% | 3.84% | 7.3% | 4.91% | 2.99% | 5.14% | - |
| Acquisitions | -337.67M | -9.34M | -2.25M | -4.54M | -585K | -115.27M | -19.31M | -28.42M |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 25.4M | -7.31M | 47.1M | 896K | 2.47M | -36.02M | -29.27M | -13.32M |
| Cash from Financing | 131.87M | -267.49M | -49.05M | -64.11M | -297M | -250.49M | -234.53M | -425.04M |
| Debt Issued (Net) | 144.07M | -252.47M | -46.38M | -141.54M | -285.27M | -227.46M | -174.61M | -186.21M |
| Equity Issued (Net) | 1000K | -94K | -945K | 1000K | 1000K | 1000K | 0 | 0 |
| Dividends Paid | -14.65M | -12.73M | -1.73M | -102K | -21.85M | -25.03M | -30.29M | -55.32M |
| Share Repurchases | 0 | -94K | -945K | -455M | 0 | 0 | 0 | 0 |
| Other Financing | -1.5M | -2.19M | 0 | -115.55M | -4.19M | -1.66M | -29.63M | -183.51M |
| Net Change in Cash | -10.28M▲ 0% | -7.71M▲ 25.0% | 106.67M▲ 1484.4% | 142.5M▲ 33.6% | -205.47M▼ 244.2% | 41.96M▲ 120.4% | -77.15M▼ 283.9% | -80.28M▲ 0% |
| Free Cash Flow | 132.67M▲ 0% | 114.62M▼ 13.6% | 31.75M▼ 72.3% | 186.83M▲ 488.4% | 73.1M▼ 60.9% | 197.5M▲ 170.2% | 153.6M▼ 22.2% | 379.15M▲ 0% |
| FCF Margin % | 11.22% | 8.67% | 3.11% | 14.46% | 4.9% | 10.37% | 7.89% | 9.78% |
| FCF Growth % | - | -13.61% | -72.3% | 488.4% | -60.87% | 170.19% | -22.23% | 18.41% |
| FCF per Share | 0.55 | 0.47 | 0.14 | 0.92 | 0.30 | 0.78 | 0.60 | 0.60 |
| FCF Conversion (FCF/Net Income) | 5.11x | 8.01x | -1.40x | -2.07x | 2.84x | 2.27x | 3.62x | 1.94x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.21M |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ermenegildo Zegna N.V. (ZGN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 2.99% | -7.36% | -21.1% | 7.48% | 14.88% | 8.18% | 20.55% |
| Return on Invested Capital (ROIC) | 3.81% | -1.1% | -5.31% | 8.38% | 10.43% | 7.36% | 7.36% |
| Gross Margin | 70.52% | 68.5% | 71.58% | 62.16% | 64.28% | 66.6% | 66.24% |
| Net Margin | 1.65% | -4.96% | -10.52% | 3.45% | 6.38% | 3.96% | 5.05% |
| Debt / Equity | 1.58x | 1.67x | 1.66x | 1.25x | 1.11x | 1.05x | 1.05x |
| Interest Coverage | 4.73x | -1.38x | -6.76x | 9.22x | 6.78x | 4.21x | 9.74x |
| FCF Conversion | 8.01x | -1.40x | -2.07x | 2.84x | 2.27x | 3.62x | 1.94x |
| Revenue Growth | 11.73% | -22.8% | 26.69% | 15.51% | 27.58% | 2.21% | 25.52% |
Ermenegildo Zegna N.V. (ZGN) stock FAQ — growth, dividends, profitability & financials explained
Ermenegildo Zegna N.V. (ZGN) reported $3.88B in revenue for fiscal year 2024. This represents a 228% increase from $1.18B in 2018.
Ermenegildo Zegna N.V. (ZGN) grew revenue by 2.2% over the past year. Growth has been modest.
Yes, Ermenegildo Zegna N.V. (ZGN) is profitable, generating $195.7M in net income for fiscal year 2024 (4.0% net margin).
Yes, Ermenegildo Zegna N.V. (ZGN) pays a dividend with a yield of 1.08%. This makes it attractive for income-focused investors.
Ermenegildo Zegna N.V. (ZGN) has a return on equity (ROE) of 8.2%. This is below average, suggesting room for improvement.
Ermenegildo Zegna N.V. (ZGN) generated $379.2M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Ermenegildo Zegna N.V. (ZGN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates