ZEEKR Intelligent Technology Holding Limited (ZK) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
ZEEKR Intelligent Technology Holding Limited (ZK) stock price & volume — 10-year historical chart
ZEEKR Intelligent Technology Holding Limited (ZK) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
ZEEKR Intelligent Technology Holding Limited (ZK) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q4 2025Latest | Nov 16, 2025 | $0.42vs $0.32-231.5% | $4.4Bvs $6.9B-36.1% |
| Q3 2025 | Aug 14, 2025 | $0.20vs $0.63+68.0% | $3.8Bvs $3.8B-0.1% |
| Q2 2025 | May 15, 2025 | $0.32vs $0.07-552.3% | $3.0Bvs $3.8B-19.8% |
| Q2 2025 | Mar 20, 2025 | $0.53 | $3.1B |
ZEEKR Intelligent Technology Holding Limited (ZK) competitors in Electric-only passenger car makers — business model, growth, and fundamentals comparison
ZEEKR Intelligent Technology Holding Limited (ZK) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
ZEEKR Intelligent Technology Holding Limited (ZK) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 3.19B | 6.53B | 31.9B | 51.67B | 75.91B | 90.59B |
| Revenue Growth % | - | 104.94% | 388.69% | 61.99% | 46.91% | 25.12% |
| Cost of Goods Sold | 338.27M | 851.15M | 4.37B | 44.82B | 63.47B | 73.46B |
| COGS % of Revenue | 10.62% | 13.04% | 13.7% | 86.74% | 83.6% | - |
| Gross Profit | 123.18M▲ 0% | 160.97M▲ 30.7% | 367.12M▲ 128.1% | 6.85B▲ 1766.0% | 12.45B▲ 81.7% | 17.13B▲ 0% |
| Gross Margin % | 3.87% | 2.47% | 1.15% | 13.26% | 16.4% | 18.91% |
| Gross Profit Growth % | - | 30.68% | 128.06% | 1766.04% | 81.7% | - |
| Operating Expenses | 767.13M | 5.34B | 9.62B | 15.03B | 18.91B | 20.75B |
| OpEx % of Revenue | 24.09% | 81.82% | 30.17% | 29.08% | 24.91% | - |
| Selling, General & Admin | 803.56M | 2.2B | 4.25B | 6.92B | 9.65B | 11.1B |
| SG&A % of Revenue | 25.23% | 33.7% | 13.31% | 13.39% | 12.71% | - |
| Research & Development | 22.61M | 3.16B | 5.45B | 8.37B | 9.72B | 10.23B |
| R&D % of Revenue | 0.71% | 48.42% | 17.07% | 16.2% | 12.8% | - |
| Other Operating Expenses | -59.03M | -19.55M | -67.76M | -261.19M | -459.74M | -4M |
| Operating Income | 83.1M▲ 0% | -4.3B▼ 5277.4% | -7.15B▼ 66.2% | -8.18B▼ 14.3% | -6.46B▲ 21.0% | -3.63B▲ 0% |
| Operating Margin % | 2.61% | -65.92% | -22.42% | -15.83% | -8.51% | -4% |
| Operating Income Growth % | - | -5277.41% | -66.22% | -14.35% | 21% | - |
| EBITDA | 136.19M | -4.21B | -6.91B | -7.56B | -5.52B | -2.74B |
| EBITDA Margin % | 4.28% | -64.54% | -21.67% | -14.63% | -7.27% | -3.02% |
| EBITDA Growth % | - | -3193.3% | -64.09% | -9.36% | 27.04% | 62.25% |
| D&A (Non-Cash Add-back) | 53.09M | 89.84M | 239.11M | 618.19M | 944.98M | 888.46M |
| EBIT | 83.1M | -4.3B | -7.15B | -7.95B | -5.54B | -3.74B |
| Net Interest Income | -65M | -30.18M | -171.59M | -161.46M | 101.12M | -69.51M |
| Interest Income | 1.75M | 23.02M | 112.14M | 94.62M | 171.03M | 190.3M |
| Interest Expense | 66.75M | 53.2M | 283.73M | 256.08M | 69.91M | 259.81M |
| Other Income/Expense | -61.05M | -231.64M | -376.06M | -24.03M | 846.53M | 1.12B |
| Pretax Income | 144.24M▲ 0% | -4.53B▼ 3243.5% | -7.53B▼ 66.0% | -8.2B▼ 9.0% | -5.61B▲ 31.6% | -2.51B▲ 0% |
| Pretax Margin % | 4.53% | -69.46% | -23.6% | -15.87% | -7.4% | -2.77% |
| Income Tax | 40.64M | -19.98M | 127.27M | 62.11M | 176.75M | 499.88M |
| Effective Tax Rate % | 28.18% | 0.44% | -1.69% | -0.76% | -3.15% | -19.92% |
| Net Income | 103.6M▲ 0% | -4.36B▼ 4311.0% | -7.93B▼ 81.9% | -8.35B▼ 5.2% | -6.42B▲ 23.0% | -3.33B▲ 0% |
| Net Margin % | 3.25% | -66.83% | -24.87% | -16.15% | -8.46% | -3.68% |
| Net Income Growth % | - | -4310.97% | -81.86% | -5.21% | 23.04% | 61.62% |
| Net Income (Continuing) | 103.6M | -4.51B | -7.66B | -8.26B | -5.79B | -3.01B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 92.79M | 125.15M | 952.79M | 1.59B | -1.2B |
| EPS (Diluted) | 0.42▲ 0% | -14.30▼ 3504.8% | -32.04▼ 124.1% | -41.73▼ 30.2% | -27.30▲ 34.6% | -13.01▲ 0% |
| EPS Growth % | - | -3504.76% | -124.06% | -30.24% | 34.58% | 62.3% |
| EPS (Basic) | 0.42 | -14.26 | -32.04 | -41.73 | -27.30 | - |
| Diluted Shares Outstanding | 200M | 150.68M | 244.08M | 200M | 235.3M | 256.11M |
| Basic Shares Outstanding | 200M | 150.68M | 244.08M | 200M | 235.3M | 256.11M |
| Dividend Payout Ratio | - | - | - | - | - | - |
ZEEKR Intelligent Technology Holding Limited (ZK) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 6.03B | 9.43B | 14.6B | 20.48B | 25.16B | 44.61B |
| Cash & Short-Term Investments | 141.93M | 3.89B | 3.56B | 3.26B | 7.78B | 8.09B |
| Cash Only | 141.93M | 3.89B | 3.56B | 3.26B | 7.78B | 8.09B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 15.06M | 4.11B | 307.25M | 1.59B | 10.43B | 20.53B |
| Days Sales Outstanding | 1.73 | 230.07 | 3.52 | 11.25 | 50.15 | 58.52 |
| Inventory | 194.05M | 1.21B | 3.16B | 5.23B | 4.15B | 8.01B |
| Days Inventory Outstanding | 209.39 | 520.64 | 264.33 | 42.58 | 23.87 | 33.74 |
| Other Current Assets | 5.59B | 115.49M | 7.29B | 10.07B | 1.32B | 7.99B |
| Total Non-Current Assets | 248.99M | 401.56M | 777.73M | 6.64B | 7.51B | 17.22B |
| Property, Plant & Equipment | 172.32M | 328.37M | 579.85M | 5.36B | 5.37B | 13.32B |
| Fixed Asset Turnover | 18.48x | 19.88x | 55.01x | 9.64x | 14.14x | 9.62x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 87.29M | 90.5M | 162.88M | 462.67M | 904.08M | 1.93B |
| Long-Term Investments | 43.9M | 30.16M | 53.65M | 459.79M | 685.91M | 3.1B |
| Other Non-Current Assets | -56.9M | -59.3M | -25.39M | 273.72M | 215.02M | 1.61B |
| Total Assets | 1.15B▲ 0% | 1.87B▲ 62.2% | 2.8B▲ 49.6% | 27.12B▲ 867.9% | 32.67B▲ 20.5% | 61.83B▲ 0% |
| Asset Turnover | 2.76x | 3.48x | 11.39x | 1.91x | 2.32x | 1.92x |
| Asset Growth % | - | 62.22% | 49.56% | 867.86% | 20.48% | 987.33% |
| Total Current Liabilities | 3.35B | 10.15B | 17.63B | 32.32B | 40.14B | 75.43B |
| Accounts Payable | 551.88M | 5.54B | 13.17B | 4.1B | 4.07B | 14.83B |
| Days Payables Outstanding | 595.48 | 2.38K | 1.1K | 33.43 | 23.42 | 47.01 |
| Short-Term Debt | 2.08B | 2.43B | 475.73M | 5.5B | 13.02B | 27.18B |
| Deferred Revenue (Current) | 8.55M | 162.49M | 368.87M | 0 | 330.73M | 330.73M |
| Other Current Liabilities | 278.93M | -1.52B | 1.08B | -3.66B | 1.42B | 0 |
| Current Ratio | 1.80x | 0.93x | 0.83x | 0.63x | 0.63x | 0.63x |
| Quick Ratio | 1.74x | 0.81x | 0.65x | 0.47x | 0.52x | 0.52x |
| Cash Conversion Cycle | -384.37 | -1.63K | -832.24 | 20.4 | 50.6 | 45.24 |
| Total Non-Current Liabilities | 817.63M | 860M | 7.82B | 3.48B | 2.68B | 11.66B |
| Long-Term Debt | 260M | 0 | 6B | 0 | 414.18M | 7.28B |
| Capital Lease Obligations | 452.44M | 786.2M | 1.56B | 1.81B | 1.49B | 7.35B |
| Deferred Tax Liabilities | 0 | 0 | 8.06M | 1.18M | 57.25M | 181.48M |
| Other Non-Current Liabilities | 105.19M | 73.8M | 37.12M | 1.66B | 718.16M | 6.35B |
| Total Liabilities | 638.01M | 1.73B | 3.66B | 35.8B | 42.82B | 87.09B |
| Total Debt | 2.89B | 3.43B | 8.56B | 7.98B | 15.6B | 36.41B |
| Net Debt | 2.75B | -466.52M | 4.99B | 4.72B | 7.81B | 28.32B |
| Debt / Equity | 5.60x | 23.50x | - | - | - | -1.44x |
| Debt / EBITDA | 21.25x | - | - | - | - | -13.30x |
| Net Debt / EBITDA | 20.20x | - | - | - | - | -10.34x |
| Interest Coverage | 1.24x | -80.87x | -25.21x | -31.94x | -92.42x | -14.40x |
| Total Equity | 516.83M▲ 0% | 145.83M▼ 71.8% | -859.2M▼ 689.2% | -8.68B▼ 910.1% | -10.15B▼ 17.0% | -25.26B▲ 0% |
| Equity Growth % | - | -71.78% | -689.18% | -910.08% | -16.99% | -1134.28% |
| Book Value per Share | 2.58 | 0.97 | -3.52 | -43.39 | -43.15 | -98.62 |
| Total Shareholders' Equity | 3.38B | 338.06M | -6.84B | -9.63B | -11.74B | -24.06B |
| Common Stock | 0 | 2.58M | 2.58M | 2.58M | 3.36M | 3M |
| Retained Earnings | 2.08B | -4.58B | -12.52B | -20.87B | -27.29B | -34.35B |
| Treasury Stock | 0 | 0 | 0 | 0 | -186.81M | -193M |
| Accumulated OCI | 56.64M | -46.77M | -32.21M | 17.55M | -22.92M | -63M |
| Minority Interest | 0 | 92.79M | 125.15M | 952.79M | 1.59B | -1.2B |
ZEEKR Intelligent Technology Holding Limited (ZK) cash flow — operating, investing & free cash flow history
| Line item | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | 415.47M | 630.18M | -3.52B | 2.28B | 3.2B | 3.2B |
| Operating CF Margin % | 13.04% | 9.65% | -11.05% | 4.4% | 4.21% | - |
| Operating CF Growth % | - | 51.68% | -659.14% | 164.57% | 40.61% | 0% |
| Net Income | 103.6M | -4.36B | -7.66B | -8.26B | -5.79B | -3.33B |
| Depreciation & Amortization | 69.24M | 89.84M | 239.11M | 618.19M | 944.98M | 0 |
| Stock-Based Compensation | 0 | 150.57M | 211.21M | 135.65M | 1.08B | 282.93M |
| Deferred Taxes | 0 | -9.99M | 33.17M | -39.23M | -204.66M | 0 |
| Other Non-Cash Items | -83.99M | -13.16M | 90.13M | -67.53M | -768.19M | 3.05B |
| Working Capital Changes | 326.62M | 4.78B | 3.56B | 9.89B | 7.94B | 0 |
| Change in Receivables | 141.44M | -201.37M | -377.59M | -311.91M | -375.63M | 0 |
| Change in Inventory | 168.21K | -158.16M | -289.7M | -291.3M | 1.08B | 0 |
| Change in Payables | -3.34M | 197.65M | 317.72M | 41.2M | -32.41M | 0 |
| Cash from Investing | -877.61M | 379.52M | -2.01B | -1.96B | -923.89M | 0 |
| Capital Expenditures | -122.79M | -117.04M | -136.55M | -1.57B | -1.28B | 0 |
| CapEx % of Revenue | 3.86% | 1.79% | 0.43% | 3.04% | 1.69% | - |
| Acquisitions | 150.13M | -227.22M | -101.65M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - |
| Other Investing | -868.81M | 694.91M | -1.7B | -390.01M | -175.15M | 0 |
| Cash from Financing | 92.17M | 2.79B | 5.37B | -2.68M | 2.62B | 0 |
| Debt Issued (Net) | -222.8M | 370.44M | 4.1B | -5.38B | -655.52M | 0 |
| Equity Issued (Net) | 0 | 1000K | 1000K | 1000K | 1000K | 0 |
| Dividends Paid | 0 | -1.81B | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -186.75M | 0 |
| Other Financing | 314.97M | 292.33M | 0 | 0 | 0 | 0 |
| Net Change in Cash | -356.22M▲ 0% | 3.76B▲ 1154.4% | -143.06M▼ 103.8% | 349.85M▲ 344.5% | 4.86B▲ 1288.3% | 0▲ 0% |
| Free Cash Flow | -59.23M▲ 0% | -97.93M▼ 65.3% | -1.04B▼ 966.0% | 361.93M▲ 134.7% | 1.48B▲ 310.0% | 0▲ 0% |
| FCF Margin % | -1.86% | -1.5% | -3.27% | 0.7% | 1.95% | - |
| FCF Growth % | - | -65.33% | -966% | 134.67% | 309.97% | 100% |
| FCF per Share | -0.30 | -0.65 | -4.28 | 1.81 | 6.31 | 6.31 |
| FCF Conversion (FCF/Net Income) | 4.01x | -0.14x | 0.44x | -0.27x | -0.50x | -0.00x |
| Interest Paid | 199.2M | 45.77M | 60.81M | 209.57M | 179.57M | 0 |
| Taxes Paid | 261.35M | 56.05M | 80.34M | 120.08M | 494.7M | 0 |
ZEEKR Intelligent Technology Holding Limited (ZK) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | -1316.68% | - | - | - | 19.14% |
| Return on Invested Capital (ROIC) | -218.94% | -281.23% | -7064.67% | - | -232.9% |
| Gross Margin | 2.47% | 1.15% | 13.26% | 16.4% | 18.91% |
| Net Margin | -66.83% | -24.87% | -16.15% | -8.46% | -3.68% |
| Debt / Equity | 23.50x | - | - | - | -1.44x |
| Interest Coverage | -80.87x | -25.21x | -31.94x | -92.42x | -14.40x |
| FCF Conversion | -0.14x | 0.44x | -0.27x | -0.50x | -0.00x |
| Revenue Growth | 104.94% | 388.69% | 61.99% | 46.91% | 25.12% |
ZEEKR Intelligent Technology Holding Limited (ZK) stock FAQ — growth, dividends, profitability & financials explained
ZEEKR Intelligent Technology Holding Limited (ZK) reported $90.59B in revenue for fiscal year 2024. This represents a 2744% increase from $3.19B in 2020.
ZEEKR Intelligent Technology Holding Limited (ZK) grew revenue by 46.9% over the past year. This is strong growth.
ZEEKR Intelligent Technology Holding Limited (ZK) reported a net loss of $3.33B for fiscal year 2024.
ZEEKR Intelligent Technology Holding Limited (ZK) generated $1.48B in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
ZEEKR Intelligent Technology Holding Limited (ZK) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates