Total debt more than quadrupled from $63.3M in 2024Q1 to $254.6M in 2026Q2, lifting D/E from 0.08 to 0.42, while equity contracted 28% to $607.0M and cash declined to $607.5M.
Zai Lab Limited (ZLAB) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Current Assets | 864.4M | 1.02B | 1.05B | 939.61M | 1.12B | 1.5B | 1.22B | 292.46M | 269.14M | 230.61M | 84.09M | 13.23M |
| Cash & Short-Term Investments | 559.66M | 689.57M | 779.67M | 806.45M | 1.01B | 1.41B | 1.19B | 275.93M | 263.3M | 229.66M | 83.95M | 13.16M |
| Cash Only | 549.66M | 679.57M | 449.67M | 790.15M | 1.01B | 964.1M | 442.12M | 75.93M | 62.95M | 229.66M | 83.95M | 13.16M |
| Short-Term Investments | 10M | 10M | 330M | 16.3M | 0 | 445M | 744.68M | 200M | 200.35M | 0 | 0 | 0 |
| Accounts Receivable | 75.4M | 106.12M | 89.41M | 65.33M | 48.57M | 54.81M | 5.17M | 3.79M | 90K | 0 | 0 | 0 |
| Days Sales Outstanding | 63.74 | 84.17 | 81.79 | 89.41 | 82.44 | 138.63 | 38.51 | 106.56 | 253.76 | - | - | - |
| Inventory | 85.29M | 74.75M | 39.88M | 44.83M | 31.62M | 18.95M | 13.14M | 6M | 3.82K | 0 | 0 | 0 |
| Days Inventory Outstanding | 153.6 | 142.78 | 98.43 | 170.76 | 155.93 | 132.41 | 20.04 | 584.67 | 32 | - | - | - |
| Other Current Assets | 100M | 148.85M | 141.53M | 23M | 35.67M | 0 | 0 | 0 | -603 | 0 | 0 | 0 |
| Total Non-Current Assets | 159.5M | 153.1M | 135.27M | 96.69M | 95.8M | 109.08M | 81.6M | 62.69M | 32.84M | 19.02M | 4.81M | 710.11K |
| Property, Plant & Equipment | 60.98M | 66.54M | 69.47M | 68.69M | 78.77M | 58.28M | 47.14M | 36.86M | 20.77M | 11.98M | 2.66M | 707.58K |
| Fixed Asset Turnover | 6.94x | 6.92x | 5.74x | 3.88x | 2.73x | 2.48x | 1.04x | 0.35x | 0.01x | - | - | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 85.3M | 76.14M | 58.93M | 16.46M | 8.4M | 9.66M | 9.44M | 8.8M | 321.57K | 20.09K | 7K | 2.52K |
| Long-Term Investments | 0 | 0 | 3.12M | 9.22M | 6.43M | 15.61M | 1.28M | 2.4M | 3.15M | 1.65M | 500K | 0 |
| Other Non-Current Assets | 6.74M | 7.02M | 3.75M | 2.32M | 2.2M | 25.53M | 23.75M | 14.62M | 8.88M | 5.5M | 3.06M | 0 |
| Total Assets | 1.02B | 1.17B | 1.19B | 1.04B | 1.22B | 1.61B | 1.3B | 355.15M | 301.99M | 249.63M | 88.91M | 13.94M |
| Asset Turnover | 0.40x | 0.39x | 0.34x | 0.26x | 0.18x | 0.09x | 0.04x | 0.04x | 0.00x | - | - | - |
| Asset Growth % | -27.06% | -1.13% | 14.42% | -15.07% | -24.21% | 24.07% | 265.37% | 17.61% | 20.97% | 180.78% | 537.79% | - |
| Total Current Liabilities | 424.25M | 416.17M | 299.38M | 203.07M | 139.84M | 192.9M | 98.04M | 46.63M | 48.84M | 12.07M | 5.17M | 3.94M |
| Accounts Payable | 120.25M | 141.61M | 100.91M | 112.99M | 65.97M | 126.16M | 62.64M | 22.66M | 37.43M | 8.97M | 523.34K | 1.45M |
| Days Payables Outstanding | 239.24 | 270.5 | 249.09 | 430.43 | 325.33 | 881.52 | 95.49 | 2.21K | 313.44K | - | - | - |
| Short-Term Debt | 252.37M | 204.53M | 131.71M | 0 | 0 | 0 | 0 | 6.45M | 3.64M | 0 | 0 | 0 |
| Deferred Revenue (Current) | 27.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.35M | 7.07M | 6.35M | 5.35M | 4.05M | 4.42M | 4.57M | 2.39M | 2.5M | 778.96K | 4.05M | 2.14M |
| Current Ratio | 2.04x | 2.45x | 3.51x | 4.63x | 8.04x | 7.78x | 12.40x | 6.27x | 5.51x | 19.11x | 16.25x | 3.36x |
| Quick Ratio | 1.84x | 2.27x | 3.38x | 4.41x | 7.81x | 7.68x | 12.27x | 6.14x | 5.51x | 19.11x | 16.25x | 3.36x |
| Cash Conversion Cycle | -21.9 | -43.55 | -68.86 | -170.26 | -86.96 | -610.48 | -36.94 | -1.52K | -313.15K | - | - | - |
| Total Non-Current Liabilities | 36.37M | 40.72M | 45.47M | 37.11M | 34.7M | 37.1M | 30.25M | 13.86M | 2.06M | 2.39M | 135.29M | 28.37M |
| Long-Term Debt | 0 | 13.38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 33.11M | 0 | 13.71M | 8.05M | 13.34M | 9.61M | 13.39M | 10.98M | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 570K | 27.33M | 325K | 325K | 0 | 0 | 0 | 0 | 0 | 0 | 134.51M | 28.31M |
| Total Liabilities | 460.62M | 456.88M | 344.86M | 240.18M | 174.54M | 230M | 128.29M | 60.49M | 50.91M | 14.46M | 140.46M | 32.31M |
| Total Debt | 267.45M | 224.26M | 153.47M | 15.15M | 20.39M | 15.54M | 18.6M | 21.78M | 3.64M | 0 | 0 | 0 |
| Net Debt | -282.21M | -455.31M | -296.2M | -775M | -988.08M | -948.56M | -423.52M | -54.15M | -59.31M | -229.66M | -83.95M | -13.16M |
| Debt / Equity | 0.47x | 0.31x | 0.18x | 0.02x | 0.02x | 0.01x | 0.02x | 0.07x | 0.01x | - | - | - |
| Debt / EBITDA | -1.07x | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 1.13x | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | -31.91x | -33.26x | -113.07x | - | - | - | -1667.41x | -662.20x | -3489.82x | - | - | - |
| Total Equity | 563.28M | 715.5M | 840.9M | 796.12M | 1.05B | 1.38B | 1.17B | 294.66M | 251.08M | 235.17M | -51.55M | -18.37M |
| Equity Growth % | -82.47% | -14.91% | 5.62% | -23.86% | -24.23% | 18.01% | 296.85% | 17.36% | 6.77% | 556.18% | -180.63% | - |
| Book Value per Share | 5.01 | 6.53 | 8.50 | 82.38 | 109.14 | 148.39 | 150.56 | 45.78 | 47.73 | 108.11 | -54.62 | -21.13 |
| Total Shareholders' Equity | 563.28M | 715.5M | 840.9M | 796.12M | 1.05B | 1.38B | 1.17B | 294.66M | 251.08M | 235.17M | -51.55M | -18.37M |
| Common Stock | 7K | 7K | 7K | 6K | 6K | 6K | 5K | 4K | 3.48K | 3K | 579 | 533 |
| Retained Earnings | -2.78B | -2.63B | -2.45B | -2.2B | -1.86B | -1.42B | -713.6M | -444.7M | -249.63M | -110.55M | -60.17M | -22.66M |
| Treasury Stock | -33.76M | -29.05M | -20.84M | -20.84M | -11.86M | -4.28M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -10.86M | 29.7M | 50.52M | 37.63M | 25.68M | -23.64M | -14.52M | 4.62M | 2.66M | 449.91K | -698.53K | -103.62K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ZLAB stock.
As of 2025, Zai Lab Limited (ZLAB) had total assets of $1.17B including $1.02B in current assets.
Zai Lab Limited (ZLAB) carries total debt of $224.3M, offset by $689.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Zai Lab Limited (ZLAB) has total shareholders' equity (book value) of $715.5M ($6.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Zai Lab Limited (ZLAB) reported a current ratio of 2.45x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Persistent operating losses
Metrics are mathematically derived from official filings.
Balance Sheet Erosion Amid Cash Burn
Zai Lab's equity has contracted from $840.9M in 2024Q4 to $607.0M in 2026Q2, a 28% decline, as accumulated losses deepen, according to quarterly balance sheet data.
The steady decline in total equity, driven by retained earnings falling from -$2.5B to -$2.7B, indicates that operating losses are consuming capital faster than any offsetting gains. Total assets have remained roughly flat around $1.1B, but liabilities have grown from $344.9M to $467.8M, suggesting the company is increasingly funding operations through debt rather than equity. This trajectory implies a weakening balance sheet that may require external financing if losses persist.
Rising Leverage Signals Strategic Shift
Total debt has more than quadrupled from $63.3M in 2024Q1 to $254.6M in 2026Q2, lifting D/E from 0.08 to 0.42, as reported in financial statements.
The sharp increase in debt, while still moderate in absolute terms, suggests Zai Lab is increasingly relying on borrowings to bridge its cash gap, possibly due to limited equity issuance. The D/E ratio of 0.42 remains below the 0.41 peer average for Legend Biotech, but the trend is concerning given the company's negative retained earnings and persistent losses. Investors should monitor whether this leverage is strategic (e.g., to fund growth) or a necessity-driven response to cash burn, as refinancing risk could emerge if credit conditions tighten.
Asset Mix Reflects Asset-Light Model
PPE net of $62.6M represents only 5.7% of total assets, while goodwill has grown from $15.4M to $85.8M over ten quarters, per balance sheet data.
The minimal PPE relative to total assets underscores Zai Lab's asset-light business model, consistent with its biotech focus on R&D and commercialization rather than heavy manufacturing. However, the significant increase in goodwill, from $15.4M in 2024Q1 to $85.8M in 2026Q2, likely reflects acquisitions, which introduces impairment risk if expected synergies fail to materialize. The modest PPE base suggests limited fixed-asset depreciation burden, but the rising intangibles warrant scrutiny for potential write-downs.
Equity Quality Deteriorates as Losses Accumulate
Retained earnings have worsened from -$2.2B to -$2.7B over the past ten quarters, while equity has fallen to $607.0M, as per quarterly filings.
The equity base is increasingly composed of paid-in capital rather than retained earnings, given the persistent negative retained earnings balance. This indicates that the company has not generated sustainable profits and is relying on external capital injections to maintain solvency. The lack of share repurchases (only $2.2M in 2026Q2) and no dividends suggests all available capital is being directed to operations, which may limit shareholder returns but is prudent given the cash burn.
Liquidity Buffer Shrinks Despite Adequate Ratios
Cash has declined from $757.3M in 2025Q1 to $607.5M in 2026Q2, while the current ratio has fallen from 3.26 to 2.13, based on reported balance sheet figures.
Although the current ratio remains above 2, indicating sufficient short-term liquidity, the downward trend in cash and the ratio suggests a shrinking buffer against operational shocks. With quarterly operating losses averaging around $60M, the current cash position provides roughly 10 quarters of runway, but this could be shortened if losses widen or working capital needs increase. The liquidity position appears adequate for now, but investors should monitor the pace of cash depletion relative to the company's ability to raise additional funds.
Goodwill Growth Masks Acquisition Risk
Goodwill has surged from $15.4M to $85.8M in ten quarters, a 457% increase, while total assets have only grown 11%, per balance sheet data.
The rapid accumulation of goodwill, likely from acquisitions, may inflate the reported asset base and obscure the true economic value of the company's resources. If these acquisitions do not generate expected returns, impairment charges could erode equity further, compounding the impact of operating losses. Additionally, the divergence between cumulative net losses (-$534.5M) and operating cash flow (-$403.0M) suggests non-cash charges, such as stock-based compensation, are inflating reported losses, which may understate the company's cash burn urgency.