MODEL VERDICT
Arvinas, Inc. (ARVN) — Relative Valuation
Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| Feb 28, 2026 | MODERATE | 0.62 | $13.27 | CURRENT | — |
| Feb 21, 2026 | MODERATE | 0.62 | $11.99 | CURRENT | — |
| Feb 14, 2026 | MODERATE | 0.62 | $11.65 | CURRENT | — |
| Feb 11, 2026 | MODERATE | 0.62 | $13.44 | CURRENT | — |
| Jan 11, 2026 | MODERATE | 0.65 | $12.07 | Pending | +10.1% |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| EV To Revenue 130 industry peers | $41.02 | +209.1% | 4% | B | Data |
| Price / Sales 130 industry peers | $41.26 | +210.9% | 3% | B | Model Driven |
| Weighted Output Blended model output | $69.41 | +423.0% | 100% | 58 | SIGNIFICANTLY UNDERVALUED |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
| Multiple | Avg | Median | Min | Max | Std |
|---|---|---|---|---|---|
| P/TBV | 3.91 | 3.46 | 1.77 | 5.97 | 1.59 |
| P/B Ratio | 3.91 | 3.46 | 1.77 | 5.97 | 1.59 |
| P/S Ratio | 41.27 | 29.10 | 2.93 | 129.64 | 46.23 |
Based on our peer multiples analysis with 5 valuation metrics, the model estimates ARVN's fair value at $69.41 vs the current price of $13.27, implying +423.0% upside potential. Model verdict: Significantly Undervalued. Confidence: 58/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $69.41 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $28.90 (P10) to $113.36 (P90), with a median of $64.66.
ARVN's current P/E of -10.4x compares to the industry median of 21.4x (48 peers in the group). This represents a -148.4% discount to the industry. The historical average P/E is N/Ax over 0 years. Signal: Deep Discount.
26 analysts cover ARVN with a consensus rating of Buy. The consensus price target is $13.17 (range: $6.00 — $18.00), implying -0.8% upside from the current price. Grade breakdown: Strong Buy (0), Buy (20), Hold (5), Sell (1), Strong Sell (0).
The model confidence score is 58/100, based on: data completeness (6), peer quality (25), historical depth (20), earnings stability (5), and model agreement (2). Cyclicality penalty: -0 points. The model shows moderate agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for ARVN.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.