MODEL VERDICT
Figma, Inc. (FIG)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| May 1, 2026 | NEUTRAL | 0.13 | $18.74 | CURRENT | — |
| Apr 24, 2026 | NEUTRAL | 0.13 | $17.48 | CURRENT | — |
| Apr 17, 2026 | NEUTRAL | 0.13 | $18.92 | CURRENT | — |
| Apr 16, 2026 | NEUTRAL | 0.13 | $20.34 | CURRENT | — |
| Apr 10, 2026 | NEUTRAL | 0.13 | $18.16 | CURRENT | — |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| Forward P/E 7 analyst estimates | $4.63 | -75.3% | 20% | A- | Analyst Est. |
| Price / Free Cash Flow 7 industry peers | $9.67 | -48.4% | 15% | B+ | Peer Data |
| EV/FCF 7 industry peers | $9.99 | -46.7% | 7% | B | Model Driven |
| EV To Revenue 7 industry peers | $10.21 | -45.5% | 4% | B | Data |
| Price / Sales 7 industry peers | $9.80 | -47.7% | 3% | B | Model Driven |
| FCF Yield 7 industry peers | $9.36 | -50.1% | 1% | B | Data |
| Weighted Output Blended model output | $6.78 | -63.8% | 100% | 53 | SIGNIFICANTLY OVERVALUED |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
Based on our peer multiples analysis with 13 valuation metrics, the model estimates FIG's fair value at $6.78 vs the current price of $18.74, implying -63.8% downside potential. Model verdict: Significantly Overvalued. Confidence: 53/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $6.78 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $5.24 (P10) to $10.52 (P90), with a median of $7.83.
FIG's current P/E of -5.1x compares to the industry median of 33.8x (6 peers in the group). This represents a -114.9% discount to the industry. The historical average P/E is N/Ax over 0 years. Signal: Deep Discount.
7 analysts cover FIG with a consensus rating of Hold. The consensus price target is $36.17 (range: $30.00 — $44.00), implying +93.0% upside from the current price. Grade breakdown: Strong Buy (0), Buy (2), Hold (5), Sell (0), Strong Sell (0).
The model confidence score is 53/100, based on: data completeness (15), peer quality (25), historical depth (5), earnings stability (5), and model agreement (3). Cyclicality penalty: -0 points. The model shows moderate agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for FIG.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.