MODEL VERDICT
LiveWire Group, Inc. (LVWR)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| May 1, 2026 | NEUTRAL | 0.18 | $1.78 | CURRENT | — |
| Apr 24, 2026 | NEUTRAL | 0.09 | $2.04 | CURRENT | — |
| Apr 17, 2026 | NEUTRAL | 0.09 | $2.02 | CURRENT | — |
| Apr 16, 2026 | NEUTRAL | 0.16 | $1.80 | CURRENT | — |
| Apr 10, 2026 | NEUTRAL | 0.16 | $1.66 | CURRENT | — |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| EV To Revenue 4 industry peers | $0.17 | -90.4% | 4% | B | Data |
| Price / Sales 4 industry peers | $0.10 | -94.4% | 3% | B | Model Driven |
| Weighted Output Blended model output | $1.89 | +6.2% | 100% | 41 | SLIGHTLY UNDERVALUED |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
| Multiple | Avg | Median | Min | Max | Std |
|---|---|---|---|---|---|
| P/TBV | 44.12 | 11.67 | 2.81 | 172.44 | 72.16 |
| P/B Ratio | 188.85 | 15.34 | 2.72 | 1010.51 | 403.54 |
| P/S Ratio | 43.50 | 40.81 | 17.81 | 66.24 | 17.75 |
Based on our peer multiples analysis with 5 valuation metrics, the model estimates LVWR's fair value at $1.89 vs the current price of $1.78, implying +6.2% upside potential. Model verdict: Slightly Undervalued. Confidence: 41/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $1.89 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $0.62 (P10) to $1.72 (P90), with a median of $1.17.
LVWR's current P/E of -4.8x compares to the industry median of 17.3x (2 peers in the group). This represents a -127.8% discount to the industry. The historical average P/E is N/Ax over 0 years. Signal: Deep Discount.
1 analysts cover LVWR with a consensus rating of Hold. The consensus price target is $7.50 (range: $7.50 — $7.50), implying +321.3% upside from the current price. Grade breakdown: Strong Buy (0), Buy (0), Hold (1), Sell (0), Strong Sell (0).
The model confidence score is 41/100, based on: data completeness (6), peer quality (22), historical depth (16), earnings stability (5), and model agreement (2). Cyclicality penalty: --10 points. The model shows moderate agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for LVWR.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.