MINISO Group Holding Limited (MNSO)
Valuation Overview•Is MINISO Group Holding Limited Overvalued or Undervalued?
Trading at a discount across both intrinsic cash flow and relative peer multiples, indicating a strong margin of safety.
Moderate quality score of 65/100, reflecting stable operating margins and manageable leverage.
Analysts remain bullish, forecasting further upside expansion with consensus targets suggesting solid gains.
Verdict: Solid fundamental quality, though solvency presents a headwind.
Wall Street is highly bullish, projecting significant upside alongside robust expected earnings growth. This outlook is strongly supported by highly attractive capital returns, driven by a balanced mix of reliable dividends and share buybacks.
MNSO demonstrates strong business quality with robust profitability and healthy margins (highlighted by a massive 20.6% ROIC). This is paired with a moderately leveraged but stable balance sheet.
The company is driving exceptional top-line expansion (22.1% 3Y CAGR) however, earnings have severely contracted over the same period. The company maintains healthy operational efficiency with a 17.4% operating margin.
| Financial Metric | Trend (12Q) | Latest Qtr | 1Y Growth | 3Y CAGR | 5Y CAGR | 10Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $5.0B | +22.7% | +22.1% | +18.1% | — | |
| EBITDA | $734.8M | — | +24.6% | — | — | |
| Net Income | $489.7M | -55.2% | -12.8% | — | — | |
| EPS (Diluted) | $1.60 | -55.2% | -12.6% | — | — | |
| Free Cash Flow | $0.00 | +17.5% | +3.5% | +17.6% | — |
| Metric | TTM | 3Y Avg | 5Y Avg | 10Y Avg |
|---|---|---|---|---|
| Gross Margin | 45.1% | 44.1% | 40.3% | 35.7% |
| Operating Margin | 17.4% | 17.8% | 16.0% | 13.1% |
| Net Margin | 12.6% | 12.5% | 11.8% | 4.7% |
| FCF Margin | — | 9.0% | 8.4% | 8.5% |
| Quarter | EPS Est. | EPS Act. | Surprise | EPS | Rev |
|---|---|---|---|---|---|
| Q2'26Latest | $0.27 | $-0.07 | -125.3% | ||
| Q2'26 | $0.24 | $0.59 | +148.3% | ||
| Q1'26 | $0.27 | $-0.07 | -125.3% | ||
| Q4'25 | $0.36 | $0.35 | -3.9% | ||
| Q3'25 | $0.33 | $0.22 | -33.2% | ||
| Q2'25 | $0.28 | $0.19 | -33.2% | ||
| Q1'25 | $0.36 | $0.36 | -0.0% | ||
| Q4'24 | $0.04 | $0.30 | +603.2% |
Total return is -30.1% (1Y), lagging the benchmark by -52.4%
| Period | Total Return | vs S&P 500 (Alpha) | Dividend Contribution |
|---|---|---|---|
| YTD | -39.5% | -46.9% | — |
| 1Y | -30.1% | -52.4% | +3.8% |
| 3YCAGR | -4.9% | -23.9% | +12.6% |
| 5YCAGR | -8.1% | -20.7% | +11.0% |
| 10YCAGR | -4.1% | -17.0% | — |
The S&P 500 is at 30.6x trailing P/E — Expensive relative to historical averages.
Quick answers to common questions about MINISO Group Holding Limited (MNSO) valuation, health, and returns.
MINISO Group Holding Limited is estimated to be undervalued under our discounted cash flow framework. relative multiples indicate the stock is Cheap versus peers compared to industry peers. undervalued (implying +277.2% upside to DCF intrinsic value of $45.04)
MINISO Group Holding Limited has multiple valuation anchors: DCF Intrinsic Value: $45.04 | Peer Relative Fair Value: $156.51 | Wall Street Analyst Target: $21.13 (implying +85.0% upside). A convergence of these signals offers higher conviction.
MINISO Group Holding Limited displays good financial health with a composite quality score of 65/100, supported by a Altman Z-Score of 1.2 (distress zone), Piotroski F-Score of 5/9, Return on Invested Capital (ROIC) of 20.6%.
MINISO Group Holding Limited pays a 5.5% dividend yield, covered by a 113% payout ratio with 1 years of growth, supplemented by a 2.2% buyback yield.
MINISO Group Holding Limited's current growth trajectory is Stable. The company achieved +22.7% 1Y revenue growth and -55.2% 1Y EPS growth, compared to its 3Y revenue CAGR of +22.1%.
Wall Street consensus is Buy based on 4 analysts, beating EPS expectations in 50% of recent quarters with a -1-quarter streak. The consensus price target represents a +85.0% change from current levels.
Investment risks for MINISO Group Holding Limited include: -55.2% 1-year max drawdown, elevated distress risk, stretched payout ratio. Volatility risk is characterized by a beta of 1.19x.
No. These computations are purely quantitative model outputs for informational purposes. They do not account for qualitative management shifts or macro events. Always consult a licensed RIA before buying or selling shares.
Disclaimer: This page is for informational purposes only and does not constitute financial advice. All valuation models, scores, and target estimates are automated computations under stated assumptions and should not be relied upon as the sole basis for any investment decision.