Nerdy, Inc. (NRDY)
Valuation Overview•Is Nerdy, Inc. Overvalued or Undervalued?
The market is pricing the stock in line with historical averages, assuming steady-state growth.
Fragile underlying quality score of 41/100; weak margins or elevated debt leverage warrant caution.
Analysts remain bullish, forecasting further upside expansion with consensus targets suggesting solid gains.
Verdict: Average quality business weighed down by significant profitability concerns.
Wall Street is highly bullish, projecting significant upside alongside robust expected earnings growth. The company currently dilutes shareholders to fund operations and growth rather than returning capital.
NRDY struggles with subpar profitability and pressured margins. This is backed by a fortress balance sheet, holding significant net cash ($29M) and minimal debt risk.
The company exhibits steady, low-single-digit revenue growth paired with stable bottom-line earnings. However, profitability remains a major concern with severely compressed operating margins (-24.1%).
| Financial Metric | Trend (12Q) | Latest Qtr | 1Y Growth | 3Y CAGR | 5Y CAGR | 10Y CAGR |
|---|---|---|---|---|---|---|
| Revenue | $48.7M | -5.9% | +3.2% | +11.5% | — | |
| EBITDA | $2.6M | — | +31.6% | — | — | |
| Net Income | -$4.1M | +6.3% | -4.1% | — | — | |
| EPS (Diluted) | $-0.03 | +13.2% | — | — | — | |
| Free Cash Flow | -$3.0M | -7.8% | +23.1% | -20.5% | — |
| Metric | TTM | 3Y Avg | 5Y Avg | 10Y Avg |
|---|---|---|---|---|
| Gross Margin | 60.0% | 65.1% | 66.3% | 66.3% |
| Operating Margin | -24.1% | -28.6% | -42.1% | -35.8% |
| Net Margin | -18.6% | -21.8% | -21.3% | -22.2% |
| FCF Margin | -10.9% | -10.9% | -19.4% | -18.7% |
| Quarter | EPS Est. | EPS Act. | Surprise | EPS | Rev |
|---|---|---|---|---|---|
| Q2'26Latest | $-0.05 | $-0.03 | +40.0% | ||
| Q1'26 | $-0.06 | $-0.08 | -33.3% | ||
| Q4'25 | $-0.16 | $-0.10 | +37.5% | ||
| Q3'25 | $-0.10 | $-0.07 | +30.0% | ||
| Q2'25 | $-0.14 | $-0.09 | +35.7% | ||
| Q1'25 | $-0.14 | $-0.09 | +35.7% | ||
| Q4'24 | $-0.23 | $-0.14 | +39.1% | ||
| Q3'24 | $-0.12 | $-0.08 | +33.3% |
Total return is -43.9% (1Y), lagging the benchmark by -68.9%
| Period | Total Return | vs S&P 500 (Alpha) | Dividend Contribution |
|---|---|---|---|
| YTD | -11.4% | -20.7% | — |
| 1Y | -43.9% | -68.9% | — |
| 3YCAGR | -39.5% | -59.2% | — |
| 5YCAGR | -38.2% | -50.8% | — |
| 10YCAGR | -21.1% | -34.8% | — |
The S&P 500 is at 31.3x trailing P/E — Expensive relative to historical averages.
Quick answers to common questions about Nerdy, Inc. (NRDY) valuation, health, and returns.
Nerdy, Inc. valuation is being assessed using available models.
Nerdy, Inc. has multiple valuation anchors: Wall Street Analyst Target: $1.75 (implying +93.7% upside). A convergence of these signals offers higher conviction.
Nerdy, Inc. displays fair financial health with a composite quality score of 41/100, supported by a Altman Z-Score of -8.5 (distress zone), Piotroski F-Score of 2/9, Return on Invested Capital (ROIC) of -525.9%.
Nerdy, Inc. does not return material capital to shareholders via dividends or share repurchases, electing to retain earnings to fund internal growth.
Nerdy, Inc.'s current growth trajectory is Decelerating. The company achieved -5.9% 1Y revenue growth and +13.2% 1Y EPS growth, compared to its 3Y revenue CAGR of +3.2%.
Wall Street consensus is Hold based on 10 analysts, beating EPS expectations in 92% of recent quarters with a 1-quarter streak. The consensus price target represents a +93.7% change from current levels.
Investment risks for Nerdy, Inc. include: -55.3% 1-year max drawdown, high beta (1.39x market volatility), elevated distress risk. Volatility risk is characterized by a beta of 1.39x.
No. These computations are purely quantitative model outputs for informational purposes. They do not account for qualitative management shifts or macro events. Always consult a licensed RIA before buying or selling shares.
Disclaimer: This page is for informational purposes only and does not constitute financial advice. All valuation models, scores, and target estimates are automated computations under stated assumptions and should not be relied upon as the sole basis for any investment decision.