MODEL VERDICT
Oracle Corporation (ORCL)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| May 1, 2026 | NEUTRAL | 0.21 | $171.83 | CURRENT | — |
| Apr 24, 2026 | NEUTRAL | 0.21 | $173.29 | CURRENT | — |
| Apr 17, 2026 | NEUTRAL | 0.21 | $175.08 | CURRENT | — |
| Apr 16, 2026 | NEUTRAL | 0.21 | $169.80 | CURRENT | — |
| Apr 10, 2026 | NEUTRAL | 0.20 | $138.11 | CURRENT | — |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| Forward P/E 12 analyst estimates | $144.53 | -15.9% | 20% | A- | Analyst Est. |
| EV/EBITDA 10 industry peers | $152.00 | -11.5% | 20% | A- | Peer Data |
| Industry Median P/E 10 industry peers | $129.28 | -24.8% | 15% | A | Peer Data |
| EV/EBIT 9 industry peers | $119.06 | -30.7% | 8% | B+ | Peer Data |
| Peg Ratio 8 industry peers | $52.59 | -69.4% | 5% | B | Data |
| EV To Revenue 12 industry peers | $87.28 | -49.2% | 4% | B | Data |
| Price / Sales 12 industry peers | $117.65 | -31.5% | 3% | B | Model Driven |
| Earnings Yield 11 industry peers | $131.87 | -23.3% | 2% | B | Data |
| Weighted Output Blended model output | $126.76 | -26.2% | 100% | 81 | OVERVALUED |
| EPS Growth ↓ | P/E Multiple → | 34× | 37× | 40× (Current) | 43× | 46× |
|---|---|---|---|---|---|
| Bear Case (3%) | $152 | $165 | $179 | $192 | $205 |
| Conservative (5%) | $155 | $169 | $182 | $196 | $210 |
| Base Case (7.1%) | $158 | $172 | $186 | $200 | $214 |
| Bull Case (10%) | $162 | $176 | $190 | $205 | $219 |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
| Multiple | Avg | Median | Min | Max | Std |
|---|---|---|---|---|---|
| P/E Ratio | 30.87 | 33.92 | 17.84 | 44.92 | 11.69 |
| EV/EBIT | 26.30 | 27.12 | 16.26 | 36.75 | 8.47 |
| EV/EBITDA | 19.86 | 19.39 | 14.18 | 27.33 | 5.10 |
| P/FCF | 28.75 | 26.80 | 15.34 | 45.29 | 12.71 |
| P/FFO | 21.09 | 19.96 | 14.12 | 30.01 | 6.29 |
| P/AFFO | 32.16 | 30.60 | 16.02 | 49.29 | 16.19 |
| P/B Ratio | 55.81 | 35.46 | 8.84 | 187.42 | 66.42 |
| Div Yield | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 |
| P/S Ratio | 6.68 | 5.84 | 5.00 | 9.73 | 1.87 |
Based on our peer multiples analysis with 21 valuation metrics, the model estimates ORCL's fair value at $126.76 vs the current price of $171.83, implying -26.2% downside potential. Model verdict: Overvalued. Confidence: 81/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $126.76 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $122.18 (P10) to $153.49 (P90), with a median of $137.53.
ORCL's current P/E of 39.6x compares to the industry median of 29.8x (10 peers in the group). This represents a +32.9% premium to the industry. The historical average P/E is 30.9x over 7 years. Signal: High Premium.
86 analysts cover ORCL with a consensus rating of Buy. The consensus price target is $257.19 (range: $160.00 — $400.00), implying +49.7% upside from the current price. Grade breakdown: Strong Buy (0), Buy (55), Hold (27), Sell (4), Strong Sell (0).
The model confidence score is 81/100, based on: data completeness (21), peer quality (25), historical depth (20), earnings stability (8), and model agreement (7). Cyclicality penalty: -0 points. The model shows strong agreement across inputs.
The model flags several key risks: (1) Multiple compression: ORCL trades at the 6270th percentile of its historical P/E range. A reversion to median (30.9×) would imply significant downside. (2) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk refers to the possibility that ORCL's current profitability is above its sustainable long-term trend. The model detects a margin Z-score of +0.3σ, meaning margins are 0.3 standard deviations above their historical average. If margins revert to the 7-year mean (23.2%), the model estimates fair value drops by 2860.0% to approximately $123. This isn't a prediction — it's a scenario analysis.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.