Sony Group Corporation (SONY)
Estimates & Forecasts•Proprietary EPS, revenue & margin forecasts — FY+1 to FY+4
Popular:
SONY Price Targets Summary| Metric | 2023 | 2024 | 2025 | 2026E | 2027E | 2028E | 2029E |
|---|---|---|---|---|---|---|---|
| Net Income | $1.01T | $970.6B | $1.14T | $1.19T | $1.22T | $1.23T | $1.24T |
| EPS (Diluted) | $161.97 | $157.14 | $187.92 | $198.80 | $208.28 | $213.44 | $218.31 |
| YoY Growth | — | -3.5% | +17.6% | +4.1% | +3.0% | +0.8% | +0.6% |
| Net Margin | 9.2% | 7.5% | 8.8% | 9.0% | 8.9% | 8.7% | 8.6% |
USD · SONY · Proprietary Model| Metric | 2025A | 2026E | 2027E | 2028E | 2029E |
|---|---|---|---|---|---|
| Revenue | $12.96T | $13.21T | $13.80T | $14.23T | $14.45T |
| Net Income | $1.14T | $1.19T | $1.22T | $1.23T | $1.24T |
| EPS (Diluted) | $187.92 | $198.80 | $208.28 | $213.44 | $218.31 |
| Free Cash Flow | $1.67T | $822.7B | $843.7B | $859.4B | $864.5B |
Treat point estimates cautiously; use wider scenario ranges and position sizing discipline.
Quick answers to the most common questions about buying SONY stock.
Sony Group Corporation's projected EPS for the next fiscal year is $198.80. This estimate blends our quantitative model with Wall Street analyst consensus and carries a confidence score of 51/100. The model factors in revenue trajectory, margin path, and share buyback trends to arrive at this figure.
Our scenario-based model produces three price targets for Sony Group Corporation: Bear case $1136, Base case $3507, and Bull case $4975. These targets are derived by applying the median historical P/E ratio to forward EPS estimates under each growth scenario. They are not buy/sell recommendations.
Sony Group Corporation's projected revenue growth for the next fiscal year is 3.5%, reaching approximately $13214.8B in total revenue. Growth estimates are probability-weighted and blend analyst consensus with our CAGR extrapolation model. Outer years (FY+3, FY+4) fade toward industry median growth rates.
Accuracy depends on several measurable factors. Our model confidence score of 51/100 is computed from revenue predictability (25% weight), margin stability (20%), historical earnings beat rate (20%), data depth (15%), analyst coverage (10%), and model-consensus agreement (10%). Stable margins provide a consistent baseline. No forecast model is perfect — always cross-reference with your own analysis.
Sony Group Corporation's forward operating margin is estimated at 11.1% for the next fiscal year. The margin trend is currently "stable". Our model tracks margin mean-reversion patterns and adjusts for sector-specific cost dynamics. Operating leverage is a key driver of EPS growth beyond top-line revenue expansion.
The v2 model uses a multi-step process: (1) Revenue is projected via blended CAGR with probability weighting, (2) Operating and net margins follow a mean-reversion path calibrated to sector norms, (3) EPS is derived from net income divided by projected diluted shares (accounting for buyback trends), (4) For FY+1 and FY+2, estimates are blended with analyst consensus based on coverage depth, (5) Price targets apply median historical P/E to forward EPS under bear/base/bull growth scenarios. All inputs are from public filings and third-party data providers.
The bear case ($1136) assumes P25 revenue growth, worst-case margins, and multiple compression. Key risks include: unexpected margin contraction, revenue deceleration below model floor, regulatory headwinds, macro deterioration, or competitive disruption. A confidence score below 60 suggests higher estimate volatility. Always size positions according to the full scenario range, not just the base case.
Our model is above Wall Street consensus with a 2.0% gap. For FY+1, analyst estimates blend with our model at 15% analyst weight. By FY+3 and FY+4, estimates are purely model-driven as analyst coverage thins out at longer horizons.