MODEL VERDICT
Zillow Group, Inc. Class A (ZG)
Relative Valuation•Peer multiples, Monte Carlo simulation & quality-adjusted fair value
Popular:
Composite score derived from valuation, quality, and risk factors
Quantitative model thresholds · For educational and research purposes only
Each row records the model's monthly assessment. High Conviction = the model detected notable undervaluation vs peers. Neutral = no notable divergence was found. The return column shows the actual price change over 90 days for reference. This is a quantitative observation log — not investment advice.
| Date | Assessment | Score | Price | Status | 90d Fwd Return |
|---|---|---|---|---|---|
| May 1, 2026 | NEUTRAL | 0.48 | $45.50 | CURRENT | — |
| Apr 24, 2026 | NEUTRAL | 0.23 | $45.63 | CURRENT | — |
| Apr 17, 2026 | NEUTRAL | 0.21 | $47.01 | CURRENT | — |
| Apr 16, 2026 | NEUTRAL | 0.21 | $43.60 | CURRENT | — |
| Apr 10, 2026 | NEUTRAL | 0.18 | $40.64 | CURRENT | — |
Historical model observations for research purposes only. Past quantitative patterns do not predict future results. Not a recommendation to buy, sell, or hold any security.
| Methodology | Fair Value | vs Current | Weight | Quality | Status |
|---|---|---|---|---|---|
| Forward P/E 3 analyst estimates | $100.51 | +120.9% | 20% | A- | Analyst Est. |
| Industry Median P/E 21 industry peers | $1.40 | -96.9% | 15% | A | Peer Data |
| Price / Free Cash Flow 4 industry peers | $12.17 | -73.3% | 15% | B+ | Peer Data |
| EV/FCF 4 industry peers | $16.74 | -63.2% | 7% | B | Model Driven |
| EV To Revenue 5 industry peers | $17.49 | -61.6% | 4% | B | Data |
| Price / Sales 5 industry peers | $8.11 | -82.2% | 3% | B | Model Driven |
| Earnings Yield 1 industry peers | $3.05 | -93.3% | 2% | B | Data |
| FCF Yield 5 industry peers | $13.85 | -69.6% | 1% | B | Data |
| Weighted Output Blended model output | $53.59 | +17.8% | 100% | 70 | UNDERVALUED |
| EPS Growth ↓ | P/E Multiple → | 426× | 466× | 506× (Current) | 546× | 586× |
|---|---|---|---|---|---|
| Bear Case (4%) | $40 | $44 | $47 | $51 | $55 |
| Conservative (7%) | $41 | $45 | $49 | $52 | $56 |
| Base Case (10.0%) | $42 | $46 | $50 | $54 | $58 |
| Bull Case (14%) | $44 | $48 | $52 | $56 | $60 |
Cross-sectional regression predicting expected multiples based on growth, margins, ROIC, and beta.
| Multiple | Avg | Median | Min | Max | Std |
|---|---|---|---|---|---|
| EV/EBITDA | 140.20 | 108.99 | 37.86 | 304.95 | 115.73 |
| P/FCF | 60.04 | 70.10 | 1.73 | 96.39 | 35.41 |
| P/FFO | 120.41 | 107.92 | 58.77 | 207.01 | 63.01 |
| P/TBV | 8.03 | 9.02 | 3.87 | 11.43 | 2.59 |
| P/B Ratio | 3.38 | 2.93 | 1.69 | 6.42 | 1.47 |
| P/S Ratio | 7.75 | 6.81 | 3.44 | 18.74 | 5.11 |
Based on our peer multiples analysis with 19 valuation metrics, the model estimates ZG's fair value at $53.59 vs the current price of $45.50, implying +17.8% upside potential. Model verdict: Undervalued. Confidence: 70/100. This is a quantitative estimate, not a recommendation.
The blended fair value of $53.59 is calculated using four lenses: industry median multiples (40%), historical multiples (30%), forward estimates (20%), and quality-adjusted multiples (10%). Monte Carlo simulation (10,000 iterations) gives a range of $39.72 (P10) to $69.53 (P90), with a median of $54.38.
ZG's current P/E of 505.6x compares to the industry median of 15.6x (21 peers in the group). This represents a +3146.7% premium to the industry. The historical average P/E is N/Ax over 0 years. Signal: High Premium.
49 analysts cover ZG with a consensus rating of Buy. The consensus price target is $70.67 (range: $50.00 — $95.00), implying +55.3% upside from the current price. Grade breakdown: Strong Buy (0), Buy (25), Hold (23), Sell (1), Strong Sell (0).
The model confidence score is 70/100, based on: data completeness (18), peer quality (25), historical depth (20), earnings stability (5), and model agreement (2). Cyclicality penalty: -0 points. The model shows strong agreement across inputs.
The model flags several key risks: (1) Macro/regulatory risks are not captured in this model but remain material.
Peak earnings risk data is not available for ZG.
No. This dashboard is a quantitative research tool for educational and informational purposes only. It is not investment advice, a solicitation, or a recommendation to buy, sell, or hold any security. The operator of this platform is not a registered investment advisor (RIA), broker-dealer, or financial planner. All model outputs, fair value estimates, signals, and scenarios are the result of automated quantitative computations and should not be construed as professional financial guidance. You should consult a qualified, licensed financial advisor before making any investment decisions. Past model performance is not indicative of future results.