Banks - Regional
Compare Stocks
4 / 10Stock Comparison
BMRC vs NBTB vs IBCP vs ICE
Revenue, margins, valuation, and 5-year total return — side by side.
Banks - Regional
Banks - Regional
Financial - Data & Stock Exchanges
BMRC vs NBTB vs IBCP vs ICE — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Banks - Regional | Banks - Regional | Banks - Regional | Financial - Data & Stock Exchanges |
| Market Cap | $420M | $2.35B | $699M | $88.45B |
| Revenue (TTM) | $177M | $867M | $315M | $12.64B |
| Net Income (TTM) | $47M | $169M | $69M | $3.30B |
| Gross Margin | 76.1% | 72.1% | 69.6% | 61.9% |
| Operating Margin | 29.2% | 25.3% | 25.8% | 38.7% |
| Forward P/E | 11.9x | 10.8x | 9.6x | 19.5x |
| Total Debt | $69M | $327M | $117M | $20.28B |
| Cash & Equiv. | $225M | $185M | $52M | $837M |
BMRC vs NBTB vs IBCP vs ICE — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Bank of Marin Banco… (BMRC) | 100 | 77.5 | -22.5% |
| NBT Bancorp Inc. (NBTB) | 100 | 143.9 | +43.9% |
| Independent Bank Co… (IBCP) | 100 | 245.7 | +145.7% |
| Intercontinental Ex… (ICE) | 100 | 160.6 | +60.6% |
Price return only. Dividends and distributions are not included.
Quick Verdict: BMRC vs NBTB vs IBCP vs ICE
Each card shows where this stock fits in a portfolio — not just who wins on paper.
BMRC carries the broadest edge in this set and is the clearest fit for growth exposure and defensive.
- Rev growth 51.8%, EPS growth 6.3%
- Beta 0.95, yield 3.9%, current ratio 473.15x
- 51.8% NII/revenue growth vs IBCP's -0.3%
- 3.9% yield, 4-year raise streak, vs ICE's 1.2%
NBTB is the clearest fit if your priority is valuation efficiency.
- PEG 1.53 vs BMRC's 2.82
IBCP is the clearest fit if your priority is sleep-well-at-night and bank quality.
- Lower volatility, beta 0.83, Low D/E 23.2%, current ratio 370.62x
- NIM 3.3% vs BMRC's 2.8%
- Lower P/E (9.6x vs 19.5x), PEG 1.82 vs 2.19
ICE is the #2 pick in this set and the best alternative if income & stability and long-term compounding is your priority.
- Dividend streak 14 yrs, beta 0.33, yield 1.2%
- 225.3% 10Y total return vs IBCP's 184.6%
- Efficiency ratio 0.2% vs BMRC's 0.5% (lower = leaner)
- Beta 0.33 vs BMRC's 0.95
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 51.8% NII/revenue growth vs IBCP's -0.3% | |
| Value | Lower P/E (9.6x vs 19.5x), PEG 1.82 vs 2.19 | |
| Quality / Margins | Efficiency ratio 0.2% vs BMRC's 0.5% (lower = leaner) | |
| Stability / Safety | Beta 0.33 vs BMRC's 0.95 | |
| Dividends | 3.9% yield, 4-year raise streak, vs ICE's 1.2% | |
| Momentum (1Y) | +29.7% vs ICE's -10.4% | |
| Efficiency (ROA) | Efficiency ratio 0.2% vs BMRC's 0.5% |
BMRC vs NBTB vs IBCP vs ICE — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
BMRC vs NBTB vs IBCP vs ICE — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
ICE leads in 2 of 6 categories
IBCP leads 1 • BMRC leads 0 • NBTB leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
ICE leads this category, winning 3 of 5 comparable metrics.
Income & Cash Flow (Last 12 Months)
ICE is the larger business by revenue, generating $12.6B annually — 71.5x BMRC's $177M. ICE is the more profitable business, keeping 26.1% of every revenue dollar as net income compared to NBTB's 19.5%.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $177M | $867M | $315M | $12.6B |
| EBITDAEarnings before interest/tax | $71M | $241M | $89M | $6.5B |
| Net IncomeAfter-tax profit | $47M | $169M | $69M | $3.3B |
| Free Cash FlowCash after capex | $32M | $225M | $70M | $4.3B |
| Gross MarginGross profit ÷ Revenue | +76.1% | +72.1% | +69.6% | +61.9% |
| Operating MarginEBIT ÷ Revenue | +29.2% | +25.3% | +25.8% | +38.7% |
| Net MarginNet income ÷ Revenue | +24.6% | +19.5% | +21.7% | +26.1% |
| FCF MarginFCF ÷ Revenue | +20.9% | +25.2% | +22.2% | +33.9% |
| Rev. Growth (YoY)Latest quarter vs prior year | — | — | — | — |
| EPS Growth (YoY)Latest quarter vs prior year | +76.7% | +39.5% | +2.3% | +23.1% |
Valuation Metrics
Evenly matched — BMRC and IBCP each lead in 3 of 7 comparable metrics.
Valuation Metrics
At 9.5x trailing earnings, BMRC trades at a 65% valuation discount to ICE's 27.1x P/E. Adjusting for growth (PEG ratio), NBTB offers better value at 1.92x vs ICE's 3.05x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $420M | $2.4B | $699M | $88.4B |
| Enterprise ValueMkt cap + debt − cash | $264M | $2.5B | $764M | $107.9B |
| Trailing P/EPrice ÷ TTM EPS | 9.55x | 13.53x | 10.38x | 27.06x |
| Forward P/EPrice ÷ next-FY EPS est. | 11.91x | 10.80x | 9.56x | 19.48x |
| PEG RatioP/E ÷ EPS growth rate | 2.26x | 1.92x | 1.97x | 3.05x |
| EV / EBITDAEnterprise value multiple | 4.92x | 10.35x | 9.39x | 16.71x |
| Price / SalesMarket cap ÷ Revenue | 2.38x | 2.71x | 2.22x | 7.00x |
| Price / BookPrice ÷ Book value/share | 1.05x | 1.21x | 1.41x | 3.08x |
| Price / FCFMarket cap ÷ FCF | 11.38x | 10.75x | 9.96x | 20.62x |
Profitability & Efficiency
ICE leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
IBCP delivers a 14.2% return on equity — every $100 of shareholder capital generates $14 in annual profit, vs $10 for NBTB. NBTB carries lower financial leverage with a 0.17x debt-to-equity ratio, signaling a more conservative balance sheet compared to ICE's 0.70x. On the Piotroski fundamental quality scale (0–9), ICE scores 9/9 vs NBTB's 7/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +11.3% | +9.5% | +14.2% | +11.6% |
| ROA (TTM)Return on assets | +1.2% | +1.1% | +1.3% | +2.3% |
| ROICReturn on invested capital | +8.4% | +7.9% | +10.2% | +7.5% |
| ROCEReturn on capital employed | +2.4% | +2.4% | +2.6% | +9.5% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 7 | 8 | 9 |
| Debt / EquityFinancial leverage | 0.18x | 0.17x | 0.23x | 0.70x |
| Net DebtTotal debt minus cash | -$156M | $142M | $65M | $19.4B |
| Cash & Equiv.Liquid assets | $225M | $185M | $52M | $837M |
| Total DebtShort + long-term debt | $69M | $327M | $117M | $20.3B |
| Interest CoverageEBIT ÷ Interest expense | 1.02x | 1.05x | 0.91x | 6.53x |
Total Returns (Dividends Reinvested)
IBCP leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in IBCP five years ago would be worth $16,369 today (with dividends reinvested), compared to $8,651 for BMRC. Over the past 12 months, BMRC leads with a +29.7% total return vs ICE's -10.4%. The 3-year compound annual growth rate (CAGR) favors IBCP at 32.1% vs ICE's 14.7% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +3.0% | +9.3% | +7.2% | -2.1% |
| 1-Year ReturnPast 12 months | +29.7% | +9.0% | +12.6% | -10.4% |
| 3-Year ReturnCumulative with dividends | +100.8% | +54.1% | +130.6% | +50.8% |
| 5-Year ReturnCumulative with dividends | -13.5% | +29.9% | +63.7% | +43.4% |
| 10-Year ReturnCumulative with dividends | +41.5% | +102.2% | +184.6% | +225.3% |
| CAGR (3Y)Annualised 3-year return | +26.2% | +15.5% | +32.1% | +14.7% |
Risk & Volatility
Evenly matched — NBTB and ICE each lead in 1 of 2 comparable metrics.
Risk & Volatility
ICE is the less volatile stock with a 0.33 beta — it tends to amplify market swings less than BMRC's 0.95 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. NBTB currently trades 96.1% from its 52-week high vs ICE's 82.5% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.95x | 0.89x | 0.83x | 0.33x |
| 52-Week HighHighest price in past year | $28.48 | $46.92 | $37.39 | $189.35 |
| 52-Week LowLowest price in past year | $20.25 | $39.20 | $29.63 | $143.17 |
| % of 52W HighCurrent price vs 52-week peak | +91.5% | +96.1% | +90.8% | +82.5% |
| RSI (14)Momentum oscillator 0–100 | 55.0 | 57.3 | 50.6 | 38.8 |
| Avg Volume (50D)Average daily shares traded | 104K | 236K | 176K | 3.0M |
Analyst Outlook
Evenly matched — BMRC and ICE each lead in 1 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: BMRC as "Hold", NBTB as "Hold", IBCP as "Hold", ICE as "Buy". Consensus price targets imply 25.3% upside for ICE (target: $196) vs 2.1% for NBTB (target: $46). For income investors, BMRC offers the higher dividend yield at 3.89% vs ICE's 1.24%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Hold | Hold | Buy |
| Price TargetConsensus 12-month target | $28.25 | $46.00 | $38.00 | $195.71 |
| # AnalystsCovering analysts | 15 | 10 | 7 | 36 |
| Dividend YieldAnnual dividend ÷ price | +3.9% | +3.2% | +3.0% | +1.2% |
| Dividend StreakConsecutive years of raises | 4 | 12 | 11 | 14 |
| Dividend / ShareAnnual DPS | $1.01 | $1.43 | $1.03 | $1.93 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.8% | +0.4% | +1.8% | +1.6% |
ICE leads in 2 of 6 categories (Income & Cash Flow, Profitability & Efficiency). IBCP leads in 1 (Total Returns). 3 tied.
BMRC vs NBTB vs IBCP vs ICE: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is BMRC or NBTB or IBCP or ICE a better buy right now?
For growth investors, Bank of Marin Bancorp (BMRC) is the stronger pick with 51.
8% revenue growth year-over-year, versus -0. 3% for Independent Bank Corporation (IBCP). Bank of Marin Bancorp (BMRC) offers the better valuation at 9. 5x trailing P/E (11. 9x forward), making it the more compelling value choice. Analysts rate Intercontinental Exchange, Inc. (ICE) a "Buy" — based on 36 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — BMRC or NBTB or IBCP or ICE?
On trailing P/E, Bank of Marin Bancorp (BMRC) is the cheapest at 9.
5x versus Intercontinental Exchange, Inc. at 27. 1x. On forward P/E, Independent Bank Corporation is actually cheaper at 9. 6x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: NBT Bancorp Inc. wins at 1. 53x versus Bank of Marin Bancorp's 2. 82x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — BMRC or NBTB or IBCP or ICE?
Over the past 5 years, Independent Bank Corporation (IBCP) delivered a total return of +63.
7%, compared to -13. 5% for Bank of Marin Bancorp (BMRC). Over 10 years, the gap is even starker: ICE returned +225. 3% versus BMRC's +41. 5%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — BMRC or NBTB or IBCP or ICE?
By beta (market sensitivity over 5 years), Intercontinental Exchange, Inc.
(ICE) is the lower-risk stock at 0. 33β versus Bank of Marin Bancorp's 0. 95β — meaning BMRC is approximately 191% more volatile than ICE relative to the S&P 500. On balance sheet safety, NBT Bancorp Inc. (NBTB) carries a lower debt/equity ratio of 17% versus 70% for Intercontinental Exchange, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — BMRC or NBTB or IBCP or ICE?
By revenue growth (latest reported year), Bank of Marin Bancorp (BMRC) is pulling ahead at 51.
8% versus -0. 3% for Independent Bank Corporation (IBCP). On earnings-per-share growth, the picture is similar: Bank of Marin Bancorp grew EPS 625. 0% year-over-year, compared to 3. 5% for Independent Bank Corporation. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — BMRC or NBTB or IBCP or ICE?
Intercontinental Exchange, Inc.
(ICE) is the more profitable company, earning 26. 1% net margin versus 19. 5% for NBT Bancorp Inc. — meaning it keeps 26. 1% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: ICE leads at 38. 7% versus 25. 3% for NBTB. At the gross margin level — before operating expenses — BMRC leads at 76. 1%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is BMRC or NBTB or IBCP or ICE more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, NBT Bancorp Inc. (NBTB) is the more undervalued stock at a PEG of 1. 53x versus Bank of Marin Bancorp's 2. 82x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, Independent Bank Corporation (IBCP) trades at 9. 6x forward P/E versus 19. 5x for Intercontinental Exchange, Inc. — 9. 9x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for ICE: 25. 3% to $195. 71.
08Which pays a better dividend — BMRC or NBTB or IBCP or ICE?
All stocks in this comparison pay dividends.
Bank of Marin Bancorp (BMRC) offers the highest yield at 3. 9%, versus 1. 2% for Intercontinental Exchange, Inc. (ICE).
09Is BMRC or NBTB or IBCP or ICE better for a retirement portfolio?
For long-horizon retirement investors, Intercontinental Exchange, Inc.
(ICE) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 33), 1. 2% yield, +225. 3% 10Y return). Both have compounded well over 10 years (ICE: +225. 3%, BMRC: +41. 5%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between BMRC and NBTB and IBCP and ICE?
Both stocks operate in the Financial Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: BMRC is a small-cap high-growth stock; NBTB is a small-cap deep-value stock; IBCP is a small-cap deep-value stock; ICE is a mid-cap quality compounder stock. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.