Industrial - Distribution
Compare Stocks
2 / 10Stock Comparison
CNM vs HD
Revenue, margins, valuation, and 5-year total return — side by side.
Home Improvement
CNM vs HD — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Industrial - Distribution | Home Improvement |
| Market Cap | $328M | $320.71B |
| Revenue (TTM) | $7.65B | $164.68B |
| Net Income (TTM) | $441M | $14.16B |
| Gross Margin | 26.9% | 33.3% |
| Operating Margin | 9.4% | 12.7% |
| Forward P/E | 21.7x | 21.5x |
| Total Debt | $2.44B | $19.01B |
| Cash & Equiv. | $220M | $1.39B |
CNM vs HD — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jul 21 | May 26 | Return |
|---|---|---|---|
| Core & Main, Inc. (CNM) | 100 | 187.5 | +87.5% |
| The Home Depot, Inc. (HD) | 100 | 98.3 | -1.7% |
Price return only. Dividends and distributions are not included.
Quick Verdict: CNM vs HD
Each card shows where this stock fits in a portfolio — not just who wins on paper.
CNM is the clearest fit if your priority is growth exposure and sleep-well-at-night.
- Rev growth 2.8%, EPS growth 39.4%, 3Y rev CAGR 4.8%
- Lower volatility, beta 1.12, current ratio 2.63x
- PEG 0.27 vs HD's 6.01
HD carries the broadest edge in this set and is the clearest fit for income & stability and long-term compounding.
- Dividend streak 16 yrs, beta 0.84, yield 2.8%
- 184.0% 10Y total return vs CNM's 148.4%
- Beta 0.84, yield 2.8%, current ratio 1.06x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 3.2% revenue growth vs CNM's 2.8% | |
| Value | PEG 0.27 vs 6.01 | |
| Quality / Margins | 8.6% margin vs CNM's 5.8% | |
| Stability / Safety | Beta 0.84 vs CNM's 1.12 | |
| Dividends | 2.8% yield; 16-year raise streak; the other pay no meaningful dividend | |
| Momentum (1Y) | -1.6% vs HD's -8.5% | |
| Efficiency (ROA) | 13.5% ROA vs CNM's 7.1%, ROIC 32.1% vs 12.6% |
CNM vs HD — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
CNM vs HD — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
HD leads this category, winning 5 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
HD is the larger business by revenue, generating $164.7B annually — 21.5x CNM's $7.6B. Profitability is closely matched — net margins range from 8.6% (HD) to 5.8% (CNM). On growth, HD holds the edge at -3.8% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $7.6B | $164.7B |
| EBITDAEarnings before interest/tax | $912M | $24.2B |
| Net IncomeAfter-tax profit | $441M | $14.2B |
| Free Cash FlowCash after capex | $604M | $12.6B |
| Gross MarginGross profit ÷ Revenue | +26.9% | +33.3% |
| Operating MarginEBIT ÷ Revenue | +9.4% | +12.7% |
| Net MarginNet income ÷ Revenue | +5.8% | +8.6% |
| FCF MarginFCF ÷ Revenue | +7.9% | +7.7% |
| Rev. Growth (YoY)Latest quarter vs prior year | -6.9% | -3.8% |
| EPS Growth (YoY)Latest quarter vs prior year | -100.0% | -14.6% |
Valuation Metrics
CNM leads this category, winning 6 of 7 comparable metrics.
Valuation Metrics
At 16.7x trailing earnings, CNM trades at a 26% valuation discount to HD's 22.7x P/E. Adjusting for growth (PEG ratio), CNM offers better value at 0.20x vs HD's 6.35x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||
|---|---|---|
| Market CapShares × price | $328M | $320.7B |
| Enterprise ValueMkt cap + debt − cash | $2.5B | $338.3B |
| Trailing P/EPrice ÷ TTM EPS | 16.73x | 22.67x |
| Forward P/EPrice ÷ next-FY EPS est. | 21.73x | 21.47x |
| PEG RatioP/E ÷ EPS growth rate | 0.20x | 6.35x |
| EV / EBITDAEnterprise value multiple | 2.81x | 14.00x |
| Price / SalesMarket cap ÷ Revenue | 0.04x | 1.95x |
| Price / BookPrice ÷ Book value/share | 0.16x | 25.11x |
| Price / FCFMarket cap ÷ FCF | 0.54x | 25.36x |
Profitability & Efficiency
CNM leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
HD delivers a 110.5% return on equity — every $100 of shareholder capital generates $110 in annual profit, vs $22 for CNM. CNM carries lower financial leverage with a 1.18x debt-to-equity ratio, signaling a more conservative balance sheet compared to HD's 1.48x. On the Piotroski fundamental quality scale (0–9), CNM scores 7/9 vs HD's 4/9, reflecting strong financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +22.3% | +110.5% |
| ROA (TTM)Return on assets | +7.1% | +13.5% |
| ROICReturn on invested capital | +12.6% | +32.1% |
| ROCEReturn on capital employed | +14.1% | +29.8% |
| Piotroski ScoreFundamental quality 0–9 | 7 | 4 |
| Debt / EquityFinancial leverage | 1.18x | 1.48x |
| Net DebtTotal debt minus cash | $2.2B | $17.6B |
| Cash & Equiv.Liquid assets | $220M | $1.4B |
| Total DebtShort + long-term debt | $2.4B | $19.0B |
| Interest CoverageEBIT ÷ Interest expense | 9.74x | 8.71x |
Total Returns (Dividends Reinvested)
CNM leads this category, winning 4 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in CNM five years ago would be worth $24,840 today (with dividends reinvested), compared to $10,732 for HD. Over the past 12 months, CNM leads with a -1.6% total return vs HD's -8.5%. The 3-year compound annual growth rate (CAGR) favors CNM at 22.7% vs HD's 6.7% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | -7.0% | -6.0% |
| 1-Year ReturnPast 12 months | -1.6% | -8.5% |
| 3-Year ReturnCumulative with dividends | +84.6% | +21.4% |
| 5-Year ReturnCumulative with dividends | +148.4% | +7.3% |
| 10-Year ReturnCumulative with dividends | +148.4% | +184.0% |
| CAGR (3Y)Annualised 3-year return | +22.7% | +6.7% |
Risk & Volatility
HD leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
HD is the less volatile stock with a 0.84 beta — it tends to amplify market swings less than CNM's 1.12 beta. A beta below 1.0 means the stock typically moves less than the S&P 500.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.12x | 0.84x |
| 52-Week HighHighest price in past year | $67.18 | $426.75 |
| 52-Week LowLowest price in past year | $43.96 | $310.42 |
| % of 52W HighCurrent price vs 52-week peak | +74.0% | +75.6% |
| RSI (14)Momentum oscillator 0–100 | 52.1 | 43.1 |
| Avg Volume (50D)Average daily shares traded | 2.5M | 3.6M |
Analyst Outlook
HD leads this category, winning 1 of 1 comparable metric.
Analyst Outlook
Wall Street rates CNM as "Buy" and HD as "Buy". Consensus price targets imply 28.8% upside for CNM (target: $64) vs 26.5% for HD (target: $408). HD is the only dividend payer here at 2.84% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy |
| Price TargetConsensus 12-month target | $64.00 | $408.08 |
| # AnalystsCovering analysts | 14 | 62 |
| Dividend YieldAnnual dividend ÷ price | — | +2.8% |
| Dividend StreakConsecutive years of raises | 0 | 16 |
| Dividend / ShareAnnual DPS | — | $9.18 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% |
HD leads in 3 of 6 categories (Income & Cash Flow, Risk & Volatility). CNM leads in 3 (Valuation Metrics, Profitability & Efficiency).
CNM vs HD: Frequently Asked Questions
10 questions · data-driven answers · updated daily
01Is CNM or HD a better buy right now?
For growth investors, The Home Depot, Inc.
(HD) is the stronger pick with 3. 2% revenue growth year-over-year, versus 2. 8% for Core & Main, Inc. (CNM). Core & Main, Inc. (CNM) offers the better valuation at 16. 7x trailing P/E (21. 7x forward), making it the more compelling value choice. Analysts rate Core & Main, Inc. (CNM) a "Buy" — based on 14 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — CNM or HD?
On trailing P/E, Core & Main, Inc.
(CNM) is the cheapest at 16. 7x versus The Home Depot, Inc. at 22. 7x. On forward P/E, The Home Depot, Inc. is actually cheaper at 21. 5x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Core & Main, Inc. wins at 0. 27x versus The Home Depot, Inc. 's 6. 01x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — CNM or HD?
Over the past 5 years, Core & Main, Inc.
(CNM) delivered a total return of +148. 4%, compared to +7. 3% for The Home Depot, Inc. (HD). Over 10 years, the gap is even starker: HD returned +184. 0% versus CNM's +148. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — CNM or HD?
By beta (market sensitivity over 5 years), The Home Depot, Inc.
(HD) is the lower-risk stock at 0. 84β versus Core & Main, Inc. 's 1. 12β — meaning CNM is approximately 34% more volatile than HD relative to the S&P 500. On balance sheet safety, Core & Main, Inc. (CNM) carries a lower debt/equity ratio of 118% versus 148% for The Home Depot, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — CNM or HD?
By revenue growth (latest reported year), The Home Depot, Inc.
(HD) is pulling ahead at 3. 2% versus 2. 8% for Core & Main, Inc. (CNM). On earnings-per-share growth, the picture is similar: Core & Main, Inc. grew EPS 39. 4% year-over-year, compared to -4. 6% for The Home Depot, Inc.. Over a 3-year CAGR, CNM leads at 4. 8% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — CNM or HD?
The Home Depot, Inc.
(HD) is the more profitable company, earning 8. 6% net margin versus 5. 8% for Core & Main, Inc. — meaning it keeps 8. 6% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: HD leads at 12. 7% versus 9. 4% for CNM. At the gross margin level — before operating expenses — HD leads at 33. 3%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is CNM or HD more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Core & Main, Inc. (CNM) is the more undervalued stock at a PEG of 0. 27x versus The Home Depot, Inc. 's 6. 01x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, The Home Depot, Inc. (HD) trades at 21. 5x forward P/E versus 21. 7x for Core & Main, Inc. — 0. 3x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for CNM: 28. 8% to $64. 00.
08Which pays a better dividend — CNM or HD?
In this comparison, HD (2.
8% yield) pays a dividend. CNM does not pay a meaningful dividend and should not be held primarily for income.
09Is CNM or HD better for a retirement portfolio?
For long-horizon retirement investors, The Home Depot, Inc.
(HD) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 84), 2. 8% yield, +184. 0% 10Y return). Both have compounded well over 10 years (HD: +184. 0%, CNM: +148. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between CNM and HD?
These companies operate in different sectors (CNM (Industrials) and HD (Consumer Cyclical)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: CNM is a small-cap deep-value stock; HD is a large-cap quality compounder stock. HD pays a dividend while CNM does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.