Biotechnology
Compare Stocks
5 / 10Stock Comparison
LYEL vs TMO vs ILMN vs DHR vs A
Revenue, margins, valuation, and 5-year total return — side by side.
Medical - Diagnostics & Research
Medical - Diagnostics & Research
Medical - Diagnostics & Research
Medical - Diagnostics & Research
LYEL vs TMO vs ILMN vs DHR vs A — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Biotechnology | Medical - Diagnostics & Research | Medical - Diagnostics & Research | Medical - Diagnostics & Research | Medical - Diagnostics & Research |
| Market Cap | $451M | $172.80B | $21.55B | $121.14B | $32.73B |
| Revenue (TTM) | $31K | $45.20B | $4.39B | $24.78B | $7.07B |
| Net Income (TTM) | $-246M | $6.86B | $853M | $3.69B | $1.29B |
| Gross Margin | 93.5% | 39.4% | 67.1% | 60.7% | 38.8% |
| Operating Margin | -4761.3% | 17.8% | 20.9% | 21.0% | 20.6% |
| Forward P/E | — | 18.7x | 27.2x | 20.3x | 19.4x |
| Total Debt | $42M | $40.85B | $2.55B | $18.42B | $3.35B |
| Cash & Equiv. | $60M | $9.86B | $1.42B | $4.62B | $1.79B |
LYEL vs TMO vs ILMN vs DHR vs A — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Jun 21 | May 26 | Return |
|---|---|---|---|
| Lyell Immunopharma,… (LYEL) | 100 | 6.0 | -94.0% |
| Thermo Fisher Scien… (TMO) | 100 | 92.2 | -7.8% |
| Illumina, Inc. (ILMN) | 100 | 30.9 | -69.1% |
| Danaher Corporation (DHR) | 100 | 72.0 | -28.0% |
| Agilent Technologie… (A) | 100 | 78.2 | -21.8% |
Price return only. Dividends and distributions are not included.
Quick Verdict: LYEL vs TMO vs ILMN vs DHR vs A
Each card shows where this stock fits in a portfolio — not just who wins on paper.
LYEL ranks third and is worth considering specifically for momentum.
- +125.8% vs DHR's -11.4%
TMO is the clearest fit if your priority is long-term compounding.
- 222.6% 10Y total return vs DHR's 212.4%
- Lower P/E (18.7x vs 27.2x)
ILMN has the current edge in this matchup, primarily because of its strength in quality and efficiency.
- 19.4% margin vs LYEL's -7.9K%
- 13.4% ROA vs LYEL's -66.4%, ROIC 16.8% vs -54.0%
DHR is the clearest fit if your priority is sleep-well-at-night.
- Lower volatility, beta 0.89, Low D/E 35.1%, current ratio 1.87x
- Beta 0.89 vs LYEL's 1.83
A is the #2 pick in this set and the best alternative if income & stability and growth exposure is your priority.
- Dividend streak 10 yrs, beta 1.21, yield 0.9%
- Rev growth 6.7%, EPS growth 3.2%, 3Y rev CAGR 0.5%
- PEG 1.32 vs DHR's 33.47
- Beta 1.21, yield 0.9%, current ratio 1.96x
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 6.7% revenue growth vs LYEL's -41.0% | |
| Value | Lower P/E (18.7x vs 27.2x) | |
| Quality / Margins | 19.4% margin vs LYEL's -7.9K% | |
| Stability / Safety | Beta 0.89 vs LYEL's 1.83 | |
| Dividends | 0.9% yield, 10-year raise streak, vs TMO's 0.4%, (2 stocks pay no dividend) | |
| Momentum (1Y) | +125.8% vs DHR's -11.4% | |
| Efficiency (ROA) | 13.4% ROA vs LYEL's -66.4%, ROIC 16.8% vs -54.0% |
LYEL vs TMO vs ILMN vs DHR vs A — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
LYEL vs TMO vs ILMN vs DHR vs A — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
ILMN leads in 2 of 6 categories
A leads 1 • LYEL leads 0 • TMO leads 0 • DHR leads 0 • 3 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
ILMN leads this category, winning 2 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
TMO is the larger business by revenue, generating $45.2B annually — 1457967.7x LYEL's $31,000. ILMN is the more profitable business, keeping 19.4% of every revenue dollar as net income compared to LYEL's -7948.6%. On growth, A holds the edge at +7.0% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $31,000 | $45.2B | $4.4B | $24.8B | $7.1B |
| EBITDAEarnings before interest/tax | -$140M | $10.5B | $1.1B | $7.2B | $1.7B |
| Net IncomeAfter-tax profit | -$246M | $6.9B | $853M | $3.7B | $1.3B |
| Free Cash FlowCash after capex | -$134M | $6.7B | $989M | $5.3B | $993M |
| Gross MarginGross profit ÷ Revenue | +93.5% | +39.4% | +67.1% | +60.7% | +38.8% |
| Operating MarginEBIT ÷ Revenue | -4761.3% | +17.8% | +20.9% | +21.0% | +20.6% |
| Net MarginNet income ÷ Revenue | -7948.6% | +15.2% | +19.4% | +14.9% | +18.3% |
| FCF MarginFCF ÷ Revenue | -4336.1% | +14.9% | +22.5% | +21.4% | +14.1% |
| Rev. Growth (YoY)Latest quarter vs prior year | -71.4% | +6.2% | +4.8% | +3.7% | +7.0% |
| EPS Growth (YoY)Latest quarter vs prior year | -5.1% | +11.3% | +6.1% | +9.8% | -3.6% |
Valuation Metrics
Evenly matched — LYEL and TMO and DHR each lead in 2 of 7 comparable metrics.
Valuation Metrics
At 25.3x trailing earnings, A trades at a 26% valuation discount to DHR's 34.0x P/E. Adjusting for growth (PEG ratio), A offers better value at 1.72x vs DHR's 33.47x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $451M | $172.8B | $21.6B | $121.1B | $32.7B |
| Enterprise ValueMkt cap + debt − cash | $433M | $203.8B | $22.7B | $134.9B | $34.3B |
| Trailing P/EPrice ÷ TTM EPS | -1.20x | 26.21x | 26.03x | 33.96x | 25.30x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 18.71x | 27.22x | 20.29x | 19.36x |
| PEG RatioP/E ÷ EPS growth rate | — | 12.41x | 6.15x | 33.47x | 1.72x |
| EV / EBITDAEnterprise value multiple | — | 18.72x | 20.01x | 17.79x | 19.41x |
| Price / SalesMarket cap ÷ Revenue | 9999.00x | 3.88x | 4.97x | 4.93x | 4.71x |
| Price / BookPrice ÷ Book value/share | 1.33x | 3.27x | 8.13x | 2.32x | 4.87x |
| Price / FCFMarket cap ÷ FCF | — | 27.46x | 23.15x | 23.03x | 28.41x |
Profitability & Efficiency
ILMN leads this category, winning 5 of 9 comparable metrics.
Profitability & Efficiency
ILMN delivers a 32.8% return on equity — every $100 of shareholder capital generates $33 in annual profit, vs $-86 for LYEL. LYEL carries lower financial leverage with a 0.17x debt-to-equity ratio, signaling a more conservative balance sheet compared to ILMN's 0.94x. On the Piotroski fundamental quality scale (0–9), ILMN scores 8/9 vs LYEL's 1/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | -85.7% | +13.2% | +32.8% | +7.1% | +18.7% |
| ROA (TTM)Return on assets | -66.4% | +6.4% | +13.4% | +4.5% | +10.1% |
| ROICReturn on invested capital | -54.0% | +7.5% | +16.8% | +5.9% | +13.5% |
| ROCEReturn on capital employed | -56.0% | +9.1% | +17.6% | +7.0% | +14.5% |
| Piotroski ScoreFundamental quality 0–9 | 1 | 6 | 8 | 7 | 5 |
| Debt / EquityFinancial leverage | 0.17x | 0.76x | 0.94x | 0.35x | 0.50x |
| Net DebtTotal debt minus cash | -$18M | $31.0B | $1.1B | $13.8B | $1.6B |
| Cash & Equiv.Liquid assets | $60M | $9.9B | $1.4B | $4.6B | $1.8B |
| Total DebtShort + long-term debt | $42M | $40.9B | $2.6B | $18.4B | $3.4B |
| Interest CoverageEBIT ÷ Interest expense | — | 5.89x | 12.09x | 18.13x | 19.53x |
Total Returns (Dividends Reinvested)
Evenly matched — TMO and A each lead in 2 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in TMO five years ago would be worth $10,187 today (with dividends reinvested), compared to $572 for LYEL. Over the past 12 months, LYEL leads with a +125.8% total return vs DHR's -11.4%. The 3-year compound annual growth rate (CAGR) favors A at -3.6% vs LYEL's -25.1% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | -33.3% | -21.4% | +5.6% | -25.5% | -15.8% |
| 1-Year ReturnPast 12 months | +125.8% | +13.6% | +78.3% | -11.4% | +7.3% |
| 3-Year ReturnCumulative with dividends | -58.0% | -13.4% | -25.4% | -17.6% | -10.5% |
| 5-Year ReturnCumulative with dividends | -94.3% | +1.9% | -61.6% | -23.2% | -8.9% |
| 10-Year ReturnCumulative with dividends | -94.3% | +222.6% | +3.0% | +212.4% | +198.4% |
| CAGR (3Y)Annualised 3-year return | -25.1% | -4.7% | -9.3% | -6.3% | -3.6% |
Risk & Volatility
Evenly matched — ILMN and DHR each lead in 1 of 2 comparable metrics.
Risk & Volatility
DHR is the less volatile stock with a 0.89 beta — it tends to amplify market swings less than LYEL's 1.83 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. ILMN currently trades 91.2% from its 52-week high vs LYEL's 43.0% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 1.83x | 1.07x | 1.20x | 0.89x | 1.21x |
| 52-Week HighHighest price in past year | $45.00 | $643.99 | $155.53 | $242.80 | $160.27 |
| 52-Week LowLowest price in past year | $7.65 | $385.46 | $75.24 | $170.74 | $106.55 |
| % of 52W HighCurrent price vs 52-week peak | +43.0% | +72.2% | +91.2% | +70.5% | +72.1% |
| RSI (14)Momentum oscillator 0–100 | 40.5 | 43.9 | 59.5 | 34.6 | 54.1 |
| Avg Volume (50D)Average daily shares traded | 87K | 1.9M | 1.5M | 4.2M | 1.9M |
Analyst Outlook
A leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: LYEL as "Hold", TMO as "Buy", ILMN as "Buy", DHR as "Buy", A as "Buy". Consensus price targets imply 138.0% upside for LYEL (target: $46) vs 3.9% for ILMN (target: $147). For income investors, A offers the higher dividend yield at 0.86% vs TMO's 0.36%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Hold | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | $46.00 | $654.67 | $147.38 | $247.00 | $166.00 |
| # AnalystsCovering analysts | 6 | 42 | 50 | 42 | 38 |
| Dividend YieldAnnual dividend ÷ price | — | +0.4% | — | +0.7% | +0.9% |
| Dividend StreakConsecutive years of raises | — | 8 | — | 1 | 10 |
| Dividend / ShareAnnual DPS | — | $1.69 | — | $1.23 | $0.99 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +1.7% | +3.4% | +2.5% | +1.3% |
ILMN leads in 2 of 6 categories (Income & Cash Flow, Profitability & Efficiency). A leads in 1 (Analyst Outlook). 3 tied.
LYEL vs TMO vs ILMN vs DHR vs A: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is LYEL or TMO or ILMN or DHR or A a better buy right now?
For growth investors, Agilent Technologies, Inc.
(A) is the stronger pick with 6. 7% revenue growth year-over-year, versus -41. 0% for Lyell Immunopharma, Inc. (LYEL). Agilent Technologies, Inc. (A) offers the better valuation at 25. 3x trailing P/E (19. 4x forward), making it the more compelling value choice. Analysts rate Thermo Fisher Scientific Inc. (TMO) a "Buy" — based on 42 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — LYEL or TMO or ILMN or DHR or A?
On trailing P/E, Agilent Technologies, Inc.
(A) is the cheapest at 25. 3x versus Danaher Corporation at 34. 0x. On forward P/E, Thermo Fisher Scientific Inc. is actually cheaper at 18. 7x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Agilent Technologies, Inc. wins at 1. 32x versus Danaher Corporation's 33. 47x — a reasonable growth-adjusted valuation.
03Which is the better long-term investment — LYEL or TMO or ILMN or DHR or A?
Over the past 5 years, Thermo Fisher Scientific Inc.
(TMO) delivered a total return of +1. 9%, compared to -94. 3% for Lyell Immunopharma, Inc. (LYEL). Over 10 years, the gap is even starker: TMO returned +222. 6% versus LYEL's -94. 3%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — LYEL or TMO or ILMN or DHR or A?
By beta (market sensitivity over 5 years), Danaher Corporation (DHR) is the lower-risk stock at 0.
89β versus Lyell Immunopharma, Inc. 's 1. 83β — meaning LYEL is approximately 105% more volatile than DHR relative to the S&P 500. On balance sheet safety, Lyell Immunopharma, Inc. (LYEL) carries a lower debt/equity ratio of 17% versus 94% for Illumina, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — LYEL or TMO or ILMN or DHR or A?
By revenue growth (latest reported year), Agilent Technologies, Inc.
(A) is pulling ahead at 6. 7% versus -41. 0% for Lyell Immunopharma, Inc. (LYEL). On earnings-per-share growth, the picture is similar: Illumina, Inc. grew EPS 170. 9% year-over-year, compared to -1126. 0% for Lyell Immunopharma, Inc.. Over a 3-year CAGR, A leads at 0. 5% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — LYEL or TMO or ILMN or DHR or A?
Illumina, Inc.
(ILMN) is the more profitable company, earning 19. 6% net margin versus -7623. 6% for Lyell Immunopharma, Inc. — meaning it keeps 19. 6% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: A leads at 21. 3% versus -5660. 4% for LYEL. At the gross margin level — before operating expenses — ILMN leads at 66. 7%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is LYEL or TMO or ILMN or DHR or A more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Agilent Technologies, Inc. (A) is the more undervalued stock at a PEG of 1. 32x versus Danaher Corporation's 33. 47x. A PEG below 1. 5 suggests fair-to-attractive pricing relative to expected growth. On forward earnings alone, Thermo Fisher Scientific Inc. (TMO) trades at 18. 7x forward P/E versus 27. 2x for Illumina, Inc. — 8. 5x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for LYEL: 138. 0% to $46. 00.
08Which pays a better dividend — LYEL or TMO or ILMN or DHR or A?
In this comparison, A (0.
9% yield), DHR (0. 7% yield), TMO (0. 4% yield) pay a dividend. LYEL, ILMN do not pay a meaningful dividend and should not be held primarily for income.
09Is LYEL or TMO or ILMN or DHR or A better for a retirement portfolio?
For long-horizon retirement investors, Danaher Corporation (DHR) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
89), 0. 7% yield, +212. 4% 10Y return). Lyell Immunopharma, Inc. (LYEL) carries a higher beta of 1. 83 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (DHR: +212. 4%, LYEL: -94. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between LYEL and TMO and ILMN and DHR and A?
Both stocks operate in the Healthcare sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
DHR, A pay a dividend while LYEL, TMO, ILMN do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.