Broadcasting
Compare Stocks
5 / 10Stock Comparison
MDIA vs GTN vs NXST vs IHRT vs SIRI
Revenue, margins, valuation, and 5-year total return — side by side.
Broadcasting
Entertainment
Broadcasting
Entertainment
MDIA vs GTN vs NXST vs IHRT vs SIRI — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Broadcasting | Broadcasting | Entertainment | Broadcasting | Entertainment |
| Market Cap | $55M | $412M | $5.89B | $880M | $9.00B |
| Revenue (TTM) | $127M | $3.08B | $5.11B | $3.86B | $8.58B |
| Net Income (TTM) | $-41M | $-76M | $165M | $-473M | $846M |
| Gross Margin | -3.6% | 115.0% | 32.3% | 78.5% | 45.4% |
| Operating Margin | -12.6% | 12.4% | 17.8% | -0.5% | 18.0% |
| Forward P/E | — | 1.8x | 7.9x | — | 8.7x |
| Total Debt | $153M | $5.81B | $6.86B | $5.79B | $9.71B |
| Cash & Equiv. | $4M | $368M | $280M | $271K | $94M |
MDIA vs GTN vs NXST vs IHRT vs SIRI — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| MediaCo Holding Inc. (MDIA) | 100 | 22.5 | -77.5% |
| Gray Media, Inc. (GTN) | 100 | 31.1 | -68.9% |
| Nexstar Media Group… (NXST) | 100 | 243.4 | +143.4% |
| iHeartMedia, Inc. (IHRT) | 100 | 65.3 | -34.7% |
| Sirius XM Holdings … (SIRI) | 100 | 46.6 | -53.4% |
Price return only. Dividends and distributions are not included.
Quick Verdict: MDIA vs GTN vs NXST vs IHRT vs SIRI
Each card shows where this stock fits in a portfolio — not just who wins on paper.
MDIA has the current edge in this matchup, primarily because of its strength in growth exposure and sleep-well-at-night.
- Rev growth 195.1%, EPS growth 79.4%, 3Y rev CAGR 31.8%
- Lower volatility, beta 0.18, current ratio 0.64x
- 195.1% revenue growth vs GTN's -15.1%
- Beta 0.18 vs IHRT's 1.82
GTN is the #2 pick in this set and the best alternative if income & stability and defensive is your priority.
- Dividend streak 3 yrs, beta 1.54, yield 7.7%
- Beta 1.54, yield 7.7%, current ratio 1.27x
- Lower P/E (1.8x vs 8.7x)
- 7.7% yield, 3-year raise streak, vs NXST's 2.8%, (1 stock pays no dividend)
NXST is the clearest fit if your priority is long-term compounding.
- 331.4% 10Y total return vs SIRI's -7.8%
IHRT is the clearest fit if your priority is momentum.
- +415.5% vs MDIA's -1.7%
SIRI ranks third and is worth considering specifically for quality and efficiency.
- 9.9% margin vs MDIA's -32.4%
- 3.1% ROA vs MDIA's -12.9%, ROIC 5.2% vs -13.5%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 195.1% revenue growth vs GTN's -15.1% | |
| Value | Lower P/E (1.8x vs 8.7x) | |
| Quality / Margins | 9.9% margin vs MDIA's -32.4% | |
| Stability / Safety | Beta 0.18 vs IHRT's 1.82 | |
| Dividends | 7.7% yield, 3-year raise streak, vs NXST's 2.8%, (1 stock pays no dividend) | |
| Momentum (1Y) | +415.5% vs MDIA's -1.7% | |
| Efficiency (ROA) | 3.1% ROA vs MDIA's -12.9%, ROIC 5.2% vs -13.5% |
MDIA vs GTN vs NXST vs IHRT vs SIRI — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
MDIA vs GTN vs NXST vs IHRT vs SIRI — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
GTN leads in 2 of 6 categories
SIRI leads 1 • IHRT leads 1 • MDIA leads 0 • NXST leads 0 • 2 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
SIRI leads this category, winning 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
SIRI is the larger business by revenue, generating $8.6B annually — 67.3x MDIA's $127M. SIRI is the more profitable business, keeping 9.9% of every revenue dollar as net income compared to MDIA's -32.4%. On growth, MDIA holds the edge at +18.6% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $127M | $3.1B | $5.1B | $3.9B | $8.6B |
| EBITDAEarnings before interest/tax | -$28M | $932M | $2.0B | $339M | $2.1B |
| Net IncomeAfter-tax profit | -$41M | -$76M | $165M | -$473M | $846M |
| Free Cash FlowCash after capex | $12M | -$74M | $708M | $11M | $1.4B |
| Gross MarginGross profit ÷ Revenue | -3.6% | +115.0% | +32.3% | +78.5% | +45.4% |
| Operating MarginEBIT ÷ Revenue | -12.6% | +12.4% | +17.8% | -0.5% | +18.0% |
| Net MarginNet income ÷ Revenue | -32.4% | -2.5% | +3.2% | -12.2% | +9.9% |
| FCF MarginFCF ÷ Revenue | +9.5% | -2.4% | +13.8% | +0.3% | +15.8% |
| Rev. Growth (YoY)Latest quarter vs prior year | +18.6% | -1.8% | +13.1% | +0.8% | +1.1% |
| EPS Growth (YoY)Latest quarter vs prior year | -133.3% | +98.5% | +51.0% | -20.8% | +22.0% |
Valuation Metrics
GTN leads this category, winning 4 of 6 comparable metrics.
Valuation Metrics
At 11.9x trailing earnings, SIRI trades at a 82% valuation discount to NXST's 64.8x P/E. On an enterprise value basis, NXST's 7.6x EV/EBITDA is more attractive than IHRT's 19.6x.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $55M | $412M | $5.9B | $880M | $9.0B |
| Enterprise ValueMkt cap + debt − cash | $203M | $5.9B | $12.5B | $6.7B | $18.6B |
| Trailing P/EPrice ÷ TTM EPS | -11.18x | -5.03x | 64.75x | -1.86x | 11.89x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 1.77x | 7.88x | — | 8.66x |
| PEG RatioP/E ÷ EPS growth rate | — | — | — | — | 0.24x |
| EV / EBITDAEnterprise value multiple | — | 9.31x | 7.57x | 19.65x | 9.04x |
| Price / SalesMarket cap ÷ Revenue | 0.58x | 0.13x | 1.19x | 0.23x | 1.05x |
| Price / BookPrice ÷ Book value/share | 0.67x | 0.15x | 2.89x | — | 0.83x |
| Price / FCFMarket cap ÷ FCF | — | 2.27x | 7.93x | 80.64x | 7.23x |
Profitability & Efficiency
Evenly matched — NXST and SIRI each lead in 4 of 9 comparable metrics.
Profitability & Efficiency
NXST delivers a 10.0% return on equity — every $100 of shareholder capital generates $10 in annual profit, vs $-48 for MDIA. SIRI carries lower financial leverage with a 0.84x debt-to-equity ratio, signaling a more conservative balance sheet compared to NXST's 3.33x. On the Piotroski fundamental quality scale (0–9), NXST scores 5/9 vs MDIA's 2/9, reflecting solid financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | -47.7% | -2.9% | +10.0% | — | +7.3% |
| ROA (TTM)Return on assets | -12.9% | -0.7% | +1.9% | -12.0% | +3.1% |
| ROICReturn on invested capital | -13.5% | +3.5% | +7.4% | -0.4% | +5.2% |
| ROCEReturn on capital employed | -14.7% | +3.9% | +8.2% | -0.5% | +6.1% |
| Piotroski ScoreFundamental quality 0–9 | 2 | 4 | 5 | 4 | 5 |
| Debt / EquityFinancial leverage | 1.85x | 2.07x | 3.33x | — | 0.84x |
| Net DebtTotal debt minus cash | $148M | $5.4B | $6.6B | $5.8B | $9.6B |
| Cash & Equiv.Liquid assets | $4M | $368M | $280M | $270,900 | $94M |
| Total DebtShort + long-term debt | $153M | $5.8B | $6.9B | $5.8B | $9.7B |
| Interest CoverageEBIT ÷ Interest expense | -1.29x | 1.12x | 1.81x | -0.17x | 3.50x |
Total Returns (Dividends Reinvested)
IHRT leads this category, winning 3 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in NXST five years ago would be worth $15,010 today (with dividends reinvested), compared to $2,504 for IHRT. Over the past 12 months, IHRT leads with a +415.5% total return vs MDIA's -1.7%. The 3-year compound annual growth rate (CAGR) favors IHRT at 23.0% vs GTN's -9.6% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | +58.0% | -6.0% | -6.1% | +36.6% | +31.7% |
| 1-Year ReturnPast 12 months | -1.7% | +27.7% | +29.4% | +415.5% | +31.6% |
| 3-Year ReturnCumulative with dividends | -23.2% | -26.1% | +29.1% | +85.9% | -17.6% |
| 5-Year ReturnCumulative with dividends | -67.8% | -72.7% | +50.1% | -75.0% | -43.8% |
| 10-Year ReturnCumulative with dividends | -52.0% | -50.5% | +331.4% | -68.5% | -7.8% |
| CAGR (3Y)Annualised 3-year return | -8.4% | -9.6% | +8.9% | +23.0% | -6.2% |
Risk & Volatility
Evenly matched — MDIA and SIRI each lead in 1 of 2 comparable metrics.
Risk & Volatility
MDIA is the less volatile stock with a 0.18 beta — it tends to amplify market swings less than IHRT's 1.82 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. SIRI currently trades 93.0% from its 52-week high vs MDIA's 57.6% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.23x | 1.45x | 0.68x | 1.77x | 0.63x |
| 52-Week HighHighest price in past year | $1.60 | $6.43 | $254.30 | $6.56 | $28.77 |
| 52-Week LowLowest price in past year | $0.54 | $3.50 | $154.64 | $1.08 | $19.77 |
| % of 52W HighCurrent price vs 52-week peak | +57.6% | +68.9% | +76.4% | +86.4% | +93.0% |
| RSI (14)Momentum oscillator 0–100 | 71.4 | 52.8 | 43.2 | 68.6 | 59.8 |
| Avg Volume (50D)Average daily shares traded | 30K | 1.3M | 402K | 986K | 4.8M |
Analyst Outlook
GTN leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: GTN as "Buy", NXST as "Buy", IHRT as "Buy", SIRI as "Buy". Consensus price targets imply 80.6% upside for GTN (target: $8) vs -38.3% for IHRT (target: $4). For income investors, GTN offers the higher dividend yield at 7.68% vs IHRT's 0.19%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | — | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | — | $8.00 | $250.00 | $3.50 | $27.80 |
| # AnalystsCovering analysts | — | 9 | 24 | 10 | 32 |
| Dividend YieldAnnual dividend ÷ price | — | +7.7% | +2.8% | +0.2% | +3.8% |
| Dividend StreakConsecutive years of raises | — | 3 | 0 | 0 | 2 |
| Dividend / ShareAnnual DPS | — | $0.34 | $5.50 | $0.01 | $1.02 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.0% | 0.0% | +2.0% | 0.0% | +1.5% |
GTN leads in 2 of 6 categories (Valuation Metrics, Analyst Outlook). SIRI leads in 1 (Income & Cash Flow). 2 tied.
MDIA vs GTN vs NXST vs IHRT vs SIRI: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is MDIA or GTN or NXST or IHRT or SIRI a better buy right now?
For growth investors, MediaCo Holding Inc.
(MDIA) is the stronger pick with 195. 1% revenue growth year-over-year, versus -15. 1% for Gray Media, Inc. (GTN). Sirius XM Holdings Inc. (SIRI) offers the better valuation at 11. 9x trailing P/E (8. 7x forward), making it the more compelling value choice. Analysts rate Gray Media, Inc. (GTN) a "Buy" — based on 9 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — MDIA or GTN or NXST or IHRT or SIRI?
On trailing P/E, Sirius XM Holdings Inc.
(SIRI) is the cheapest at 11. 9x versus Nexstar Media Group, Inc. at 64. 8x. On forward P/E, Gray Media, Inc. is actually cheaper at 1. 8x — notably different from the trailing picture, reflecting expected earnings growth.
03Which is the better long-term investment — MDIA or GTN or NXST or IHRT or SIRI?
Over the past 5 years, Nexstar Media Group, Inc.
(NXST) delivered a total return of +50. 1%, compared to -75. 0% for iHeartMedia, Inc. (IHRT). Over 10 years, the gap is even starker: NXST returned +347. 4% versus IHRT's -68. 4%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — MDIA or GTN or NXST or IHRT or SIRI?
By beta (market sensitivity over 5 years), MediaCo Holding Inc.
(MDIA) is the lower-risk stock at 0. 23β versus iHeartMedia, Inc. 's 1. 77β — meaning IHRT is approximately 680% more volatile than MDIA relative to the S&P 500. On balance sheet safety, Sirius XM Holdings Inc. (SIRI) carries a lower debt/equity ratio of 84% versus 3% for Nexstar Media Group, Inc. — giving it more financial flexibility in a downturn.
05Which is growing faster — MDIA or GTN or NXST or IHRT or SIRI?
By revenue growth (latest reported year), MediaCo Holding Inc.
(MDIA) is pulling ahead at 195. 1% versus -15. 1% for Gray Media, Inc. (GTN). On earnings-per-share growth, the picture is similar: Sirius XM Holdings Inc. grew EPS 145. 6% year-over-year, compared to -126. 2% for Gray Media, Inc.. Over a 3-year CAGR, MDIA leads at 31. 8% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — MDIA or GTN or NXST or IHRT or SIRI?
Sirius XM Holdings Inc.
(SIRI) is the more profitable company, earning 9. 4% net margin versus -12. 2% for iHeartMedia, Inc. — meaning it keeps 9. 4% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: NXST leads at 17. 4% versus -29. 5% for MDIA. At the gross margin level — before operating expenses — GTN leads at 96. 6%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is MDIA or GTN or NXST or IHRT or SIRI more undervalued right now?
On forward earnings alone, Gray Media, Inc.
(GTN) trades at 1. 8x forward P/E versus 8. 7x for Sirius XM Holdings Inc. — 6. 9x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for GTN: 80. 6% to $8. 00.
08Which pays a better dividend — MDIA or GTN or NXST or IHRT or SIRI?
In this comparison, GTN (7.
7% yield), SIRI (3. 8% yield), NXST (2. 8% yield), IHRT (0. 2% yield) pay a dividend. MDIA does not pay a meaningful dividend and should not be held primarily for income.
09Is MDIA or GTN or NXST or IHRT or SIRI better for a retirement portfolio?
For long-horizon retirement investors, Nexstar Media Group, Inc.
(NXST) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0. 68), 2. 8% yield, +347. 4% 10Y return). iHeartMedia, Inc. (IHRT) carries a higher beta of 1. 77 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (NXST: +347. 4%, IHRT: -68. 4%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between MDIA and GTN and NXST and IHRT and SIRI?
Both stocks operate in the Communication Services sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: MDIA is a small-cap high-growth stock; GTN is a small-cap income-oriented stock; NXST is a small-cap quality compounder stock; IHRT is a small-cap quality compounder stock; SIRI is a small-cap deep-value stock. GTN, NXST, SIRI pay a dividend while MDIA, IHRT do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
- Sector: Communication Services
- Market Cap > $100B
- Gross Margin > 68%
- Dividend Yield > 3.0%
- Sector: Communication Services
- Market Cap > $100B
- Revenue Growth > 6%
- Gross Margin > 19%
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.