Regulated Water
Compare Stocks
2 / 10Stock Comparison
PCYO vs MSEX
Revenue, margins, valuation, and 5-year total return — side by side.
Regulated Water
PCYO vs MSEX — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||
|---|---|---|
| Industry | Regulated Water | Regulated Water |
| Market Cap | $277M | $946M |
| Revenue (TTM) | $29M | $199M |
| Net Income (TTM) | $14M | $44M |
| Gross Margin | 58.9% | 33.3% |
| Operating Margin | 35.1% | 28.1% |
| Forward P/E | 21.3x | 19.9x |
| Total Debt | $7M | $419M |
| Cash & Equiv. | $22M | $3M |
PCYO vs MSEX — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| Pure Cycle Corporat… (PCYO) | 100 | 113.0 | +13.0% |
| Middlesex Water Com… (MSEX) | 100 | 75.1 | -24.9% |
Price return only. Dividends and distributions are not included.
Quick Verdict: PCYO vs MSEX
Each card shows where this stock fits in a portfolio — not just who wins on paper.
PCYO carries the broadest edge in this set and is the clearest fit for long-term compounding and sleep-well-at-night.
- 160.3% 10Y total return vs MSEX's 65.0%
- Lower volatility, beta 0.79, Low D/E 4.8%, current ratio 2.72x
- PEG 1.51 vs MSEX's 12.46
MSEX is the clearest fit if your priority is growth exposure.
- Rev growth 1.5%, EPS growth -4.5%, 3Y rev CAGR 6.2%
- 1.5% revenue growth vs PCYO's -9.3%
- 2.7% yield; 21-year raise streak; the other pay no meaningful dividend
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 1.5% revenue growth vs PCYO's -9.3% | |
| Value | PEG 1.51 vs 12.46 | |
| Quality / Margins | 46.6% margin vs MSEX's 22.1% | |
| Stability / Safety | Lower D/E ratio (4.8% vs 84.9%) | |
| Dividends | 2.7% yield; 21-year raise streak; the other pay no meaningful dividend | |
| Momentum (1Y) | +10.7% vs MSEX's -12.5% | |
| Efficiency (ROA) | 8.2% ROA vs MSEX's 3.2%, ROIC 4.7% vs 4.7% |
PCYO vs MSEX — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
PCYO vs MSEX — Financial Metrics
Side-by-side numbers across 2 stocks — who leads on profitability, valuation, growth, and risk.
Income & Cash Flow (Last 12 Months)
PCYO leads this category, winning 6 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
MSEX is the larger business by revenue, generating $199M annually — 6.8x PCYO's $29M. PCYO is the more profitable business, keeping 46.6% of every revenue dollar as net income compared to MSEX's 22.1%. On growth, PCYO holds the edge at +58.8% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||
|---|---|---|
| RevenueTrailing 12 months | $29M | $199M |
| EBITDAEarnings before interest/tax | $13M | $81M |
| Net IncomeAfter-tax profit | $14M | $44M |
| Free Cash FlowCash after capex | -$2M | -$19M |
| Gross MarginGross profit ÷ Revenue | +58.9% | +33.3% |
| Operating MarginEBIT ÷ Revenue | +35.1% | +28.1% |
| Net MarginNet income ÷ Revenue | +46.6% | +22.1% |
| FCF MarginFCF ÷ Revenue | -7.5% | -9.7% |
| Rev. Growth (YoY)Latest quarter vs prior year | +58.8% | +10.0% |
| EPS Growth (YoY)Latest quarter vs prior year | +18.8% | -100.0% |
Valuation Metrics
MSEX leads this category, winning 3 of 5 comparable metrics.
Valuation Metrics
At 21.3x trailing earnings, PCYO trades at a 1% valuation discount to MSEX's 21.6x P/E. Adjusting for growth (PEG ratio), PCYO offers better value at 1.51x vs MSEX's 13.49x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | ||
|---|---|---|
| Market CapShares × price | $277M | $946M |
| Enterprise ValueMkt cap + debt − cash | $261M | $1.4B |
| Trailing P/EPrice ÷ TTM EPS | 21.26x | 21.58x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 19.93x |
| PEG RatioP/E ÷ EPS growth rate | 1.51x | 13.49x |
| EV / EBITDAEnterprise value multiple | 26.23x | 15.69x |
| Price / SalesMarket cap ÷ Revenue | 10.60x | 4.86x |
| Price / BookPrice ÷ Book value/share | 1.94x | 1.87x |
| Price / FCFMarket cap ÷ FCF | 74.93x | — |
Profitability & Efficiency
PCYO leads this category, winning 9 of 9 comparable metrics.
Profitability & Efficiency
PCYO delivers a 9.3% return on equity — every $100 of shareholder capital generates $9 in annual profit, vs $9 for MSEX. PCYO carries lower financial leverage with a 0.05x debt-to-equity ratio, signaling a more conservative balance sheet compared to MSEX's 0.85x. On the Piotroski fundamental quality scale (0–9), PCYO scores 5/9 vs MSEX's 4/9, reflecting solid financial health.
| Metric | ||
|---|---|---|
| ROE (TTM)Return on equity | +9.3% | +9.1% |
| ROA (TTM)Return on assets | +8.2% | +3.2% |
| ROICReturn on invested capital | +4.7% | +4.7% |
| ROCEReturn on capital employed | +5.3% | +4.4% |
| Piotroski ScoreFundamental quality 0–9 | 5 | 4 |
| Debt / EquityFinancial leverage | 0.05x | 0.85x |
| Net DebtTotal debt minus cash | -$15M | $416M |
| Cash & Equiv.Liquid assets | $22M | $3M |
| Total DebtShort + long-term debt | $7M | $419M |
| Interest CoverageEBIT ÷ Interest expense | 18.00x | 4.33x |
Total Returns (Dividends Reinvested)
PCYO leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in PCYO five years ago would be worth $7,917 today (with dividends reinvested), compared to $7,172 for MSEX. Over the past 12 months, PCYO leads with a +10.7% total return vs MSEX's -12.5%. The 3-year compound annual growth rate (CAGR) favors PCYO at 6.9% vs MSEX's -9.4% — a key indicator of consistent wealth creation.
| Metric | ||
|---|---|---|
| YTD ReturnYear-to-date | +6.2% | +2.0% |
| 1-Year ReturnPast 12 months | +10.7% | -12.5% |
| 3-Year ReturnCumulative with dividends | +22.0% | -25.7% |
| 5-Year ReturnCumulative with dividends | -20.8% | -28.3% |
| 10-Year ReturnCumulative with dividends | +160.3% | +65.0% |
| CAGR (3Y)Annualised 3-year return | +6.9% | -9.4% |
Risk & Volatility
Evenly matched — PCYO and MSEX each lead in 1 of 2 comparable metrics.
Risk & Volatility
MSEX is the less volatile stock with a -0.12 beta — it tends to amplify market swings less than PCYO's 0.79 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. PCYO currently trades 94.4% from its 52-week high vs MSEX's 81.9% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||
|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.79x | -0.12x |
| 52-Week HighHighest price in past year | $12.15 | $62.18 |
| 52-Week LowLowest price in past year | $9.65 | $44.17 |
| % of 52W HighCurrent price vs 52-week peak | +94.4% | +81.9% |
| RSI (14)Momentum oscillator 0–100 | 55.8 | 44.3 |
| Avg Volume (50D)Average daily shares traded | 54K | 159K |
Analyst Outlook
Insufficient data to determine a leader in this category.
Analyst Outlook
Wall Street rates PCYO as "Buy" and MSEX as "Buy". MSEX is the only dividend payer here at 2.70% yield — a key consideration for income-focused portfolios.
| Metric | ||
|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy |
| Price TargetConsensus 12-month target | — | $53.50 |
| # AnalystsCovering analysts | 1 | 4 |
| Dividend YieldAnnual dividend ÷ price | — | +2.7% |
| Dividend StreakConsecutive years of raises | — | 21 |
| Dividend / ShareAnnual DPS | — | $1.37 |
| Buyback YieldShare repurchases ÷ mkt cap | +0.1% | 0.0% |
PCYO leads in 3 of 6 categories (Income & Cash Flow, Profitability & Efficiency). MSEX leads in 1 (Valuation Metrics). 1 tied.
PCYO vs MSEX: Frequently Asked Questions
9 questions · data-driven answers · updated daily
01Is PCYO or MSEX a better buy right now?
For growth investors, Middlesex Water Company (MSEX) is the stronger pick with 1.
5% revenue growth year-over-year, versus -9. 3% for Pure Cycle Corporation (PCYO). Pure Cycle Corporation (PCYO) offers the better valuation at 21. 3x trailing P/E, making it the more compelling value choice. Analysts rate Pure Cycle Corporation (PCYO) a "Buy" — based on 1 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — PCYO or MSEX?
On trailing P/E, Pure Cycle Corporation (PCYO) is the cheapest at 21.
3x versus Middlesex Water Company at 21. 6x.
03Which is the better long-term investment — PCYO or MSEX?
Over the past 5 years, Pure Cycle Corporation (PCYO) delivered a total return of -20.
8%, compared to -28. 3% for Middlesex Water Company (MSEX). Over 10 years, the gap is even starker: PCYO returned +160. 3% versus MSEX's +65. 0%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — PCYO or MSEX?
By beta (market sensitivity over 5 years), Middlesex Water Company (MSEX) is the lower-risk stock at -0.
12β versus Pure Cycle Corporation's 0. 79β — meaning PCYO is approximately -740% more volatile than MSEX relative to the S&P 500. On balance sheet safety, Pure Cycle Corporation (PCYO) carries a lower debt/equity ratio of 5% versus 85% for Middlesex Water Company — giving it more financial flexibility in a downturn.
05Which is growing faster — PCYO or MSEX?
By revenue growth (latest reported year), Middlesex Water Company (MSEX) is pulling ahead at 1.
5% versus -9. 3% for Pure Cycle Corporation (PCYO). On earnings-per-share growth, the picture is similar: Pure Cycle Corporation grew EPS 12. 5% year-over-year, compared to -4. 5% for Middlesex Water Company. Over a 3-year CAGR, MSEX leads at 6. 2% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — PCYO or MSEX?
Pure Cycle Corporation (PCYO) is the more profitable company, earning 50.
3% net margin versus 22. 0% for Middlesex Water Company — meaning it keeps 50. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: PCYO leads at 29. 4% versus 27. 9% for MSEX. At the gross margin level — before operating expenses — PCYO leads at 61. 4%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Which pays a better dividend — PCYO or MSEX?
In this comparison, MSEX (2.
7% yield) pays a dividend. PCYO does not pay a meaningful dividend and should not be held primarily for income.
08Is PCYO or MSEX better for a retirement portfolio?
For long-horizon retirement investors, Middlesex Water Company (MSEX) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0.
12), 2. 7% yield). Both have compounded well over 10 years (MSEX: +65. 0%, PCYO: +160. 3%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
09What are the main differences between PCYO and MSEX?
Both stocks operate in the Utilities sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
MSEX pays a dividend while PCYO does not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform both.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.