| Name | Market Cap | Current Price | P/E Ratio | Revenue Growth 1Y | Net Margin | ROE | FCF Yield | Debt/Equity |
|---|---|---|---|---|---|---|---|---|
| CICigna Corporation | 72.61B | 271.81 | 22.43 | 26.56% | 2.29% | 14.63% | 12.34% | 0.78 |
| ELVElevance Health Inc. | 82.38B | 370.68 | 14.43 | 3.19% | 2.84% | 12.55% | 5.53% | 0.75 |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79.16B | 84.86B | 90.04B | 92.11B | 104.21B | 121.87B | 138.64B | 156.59B | 171.34B | 176.81B |
| Revenue Growth % | 0.07% | 0.07% | 0.06% | 0.02% | 0.13% | 0.17% | 0.14% | 0.13% | 0.09% | 0.03% |
| Medical Costs & Claims | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Medical Cost Ratio % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 79.16B | 84.86B | 90.04B | 92.11B | 104.21B | 121.87B | 138.64B | 156.59B | 171.34B | 176.81B |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 0.07% | 0.07% | 0.06% | 0.02% | 0.13% | 0.17% | 0.14% | 0.13% | 0.09% | 0.03% |
| Operating Expenses | 74.53B | 80.31B | 86.08B | 87.04B | 98.23B | 115.63B | 130.64B | 149B | 163.63B | 168.91B |
| OpEx / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 907.9M | 912M | 891M | 1.13B | 1.13B | 1.15B | 1.3B | 1.68B | 1.75B | 1.39B |
| Combined Ratio % | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 4.63B | 4.55B | 3.96B | 5.07B | 5.99B | 6.24B | 8B | 7.6B | 7.71B | 7.9B |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 0.06% | -0.02% | -0.13% | 0.28% | 0.18% | 0.04% | 0.28% | -0.05% | 0.02% | 0.02% |
| EBITDA | 5.54B | 5.47B | 4.86B | 6.2B | 7.12B | 7.39B | 9.3B | 9.28B | 9.46B | 9.3B |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 653M | 723M | 739M | 753M | 746M | 784M | 798M | 851M | 1.03B | 1.19B |
| Non-Operating Income | -653M | -723M | -739M | -753M | -746M | -784M | -798M | -851M | -1.03B | -1.19B |
| Pretax Income | 4.63B | 4.55B | 3.96B | 5.07B | 5.99B | 6.24B | 8B | 7.6B | 7.71B | 7.9B |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 2.07B | 2.08B | 121M | 1.32B | 1.18B | 1.67B | 1.85B | 1.71B | 1.72B | 1.93B |
| Effective Tax Rate % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2.56B | 2.47B | 3.84B | 3.75B | 4.81B | 4.57B | 6.16B | 5.89B | 5.99B | 5.98B |
| Net Margin % | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -0% | -0.04% | 0.56% | -0.02% | 0.28% | -0.05% | 0.35% | -0.04% | 0.02% | -0% |
| EPS (Diluted) | 9.38 | 9.21 | 14.35 | 14.19 | 18.47 | 17.98 | 24.73 | 24.28 | 25.22 | 25.68 |
| EPS Growth % | 0.05% | -0.02% | 0.56% | -0.01% | 0.3% | -0.03% | 0.38% | -0.02% | 0.04% | 0.02% |
| EPS (Basic) | 9.73 | 9.39 | 14.70 | 14.53 | 18.81 | 18.23 | 25.25 | 24.56 | 25.38 | 25.81 |
| Diluted Shares Outstanding | 272.9M | 268.1M | 267.8M | 254.3M | 260.3M | 254.3M | 246.8M | 242.8M | 237.4M | 232.9M |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 61.72B | 65.08B | 70.54B | 71.57B | 77.45B | 86.61B | 97.46B | 102.75B | 108.93B | 116.89B |
| Asset Growth % | 0% | 0.05% | 0.08% | 0.01% | 0.08% | 0.12% | 0.13% | 0.05% | 0.06% | 0.07% |
| Total Investment Assets | 35.91B | 21.44B | 24.93B | 22.45B | 40.87B | 48.99B | 26.27B | 25.95B | 29.61B | 25.2B |
| Long-Term Investments | 18.97B | 19.2B | 21.59B | 18.73B | 21.19B | 25.55B | 0 | 0 | 0 | 0 |
| Short-Term Investments | 16.94B | 17.18B | 17.39B | 16.71B | 19.68B | 23.43B | 26.27B | 25.95B | 29.61B | 25.2B |
| Total Current Assets | 26.39B | 29.82B | 29.8B | 29.96B | 35B | 40.13B | 44.59B | 49.38B | 54.01B | 52.56B |
| Cash & Equivalents | 2.11B | 4.08B | 3.61B | 3.93B | 4.94B | 5.74B | 4.88B | 7.39B | 6.53B | 8.29B |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 316.6M | 168.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 25.72B | 25.53B | 27.6B | 29.51B | 29.17B | 31.1B | 34.84B | 34.7B | 35.59B | 40.37B |
| Goodwill | 17.56B | 17.56B | 19.23B | 20.5B | 20.5B | 21.69B | 24.23B | 24.38B | 25.32B | 28.28B |
| Intangible Assets | 8.16B | 7.96B | 8.37B | 9.01B | 8.67B | 9.4B | 10.62B | 10.31B | 10.27B | 12.09B |
| PP&E (Net) | 2.02B | 1.98B | 2.17B | 2.73B | 3.71B | 4.13B | 4.55B | 4.92B | 4.94B | 5.22B |
| Other Assets | -11.39B | 1.93B | 10.02B | 8.44B | -11.62B | -14.3B | 13.38B | 13.62B | 14.16B | 18.74B |
| Total Liabilities | 38.67B | 39.98B | 44.04B | 43.03B | 45.73B | 53.42B | 61.33B | 66.42B | 69.52B | 75.46B |
| Total Debt | 15.86B | 15.73B | 19.93B | 19.21B | 20.09B | 20.04B | 23.03B | 24.11B | 25.12B | 31.23B |
| Net Debt | 13.75B | 11.65B | 16.32B | 15.28B | 15.15B | 14.29B | 18.15B | 16.73B | 18.59B | 22.94B |
| Long-Term Debt | 15.32B | 14.36B | 17.38B | 17.22B | 17.79B | 19.34B | 21.16B | 22.35B | 23.25B | 29.22B |
| Short-Term Debt | 540M | 1.37B | 2.55B | 1.99B | 2.3B | 700M | 1.87B | 1.76B | 1.87B | 2.01B |
| Total Current Liabilities | 12.57B | 14.25B | 16.43B | 15.31B | 16.36B | 18.81B | 21.52B | 24.08B | 26.3B | 26.2B |
| Accounts Payable | 10.89B | 11.91B | 13.02B | 12.41B | 13.04B | 16.85B | 18.49B | 21.2B | 23.02B | 22.67B |
| Deferred Revenue | 1.15B | 971.9M | 860M | 902M | 1.02B | 1.26B | 1.15B | 1.11B | 1.4B | 1.51B |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 8.14B | 8.6B | 8.5B | 8.54B | 9.36B | 13.25B | 15.86B | 17.98B | 18.01B | 17.9B |
| Total Equity | 23.04B | 25.1B | 26.5B | 28.54B | 31.73B | 33.2B | 36.13B | 36.33B | 39.41B | 41.43B |
| Equity Growth % | -0.05% | 0.09% | 0.06% | 0.08% | 0.11% | 0.05% | 0.09% | 0.01% | 0.08% | 0.05% |
| Shareholders Equity | 23.04B | 25.1B | 26.5B | 28.54B | 31.73B | 33.2B | 36.06B | 36.24B | 39.31B | 41.31B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 68M | 87M | 99M | 111M |
| Retained Earnings | 14.78B | 16.56B | 18.05B | 19.99B | 22.57B | 23.8B | 27.09B | 29.65B | 31.75B | 33.55B |
| Common Stock | 2.6M | 2.6M | 3M | 3M | 3M | 3M | 2M | 2M | 2M | 2M |
| Accumulated OCI | -292.6M | -267.9M | -101M | -986M | -296M | 150M | -178M | -2.49B | -1.31B | -1.15B |
| Return on Equity (ROE) | 0.11% | 0.1% | 0.15% | 0.14% | 0.16% | 0.14% | 0.18% | 0.16% | 0.16% | 0.15% |
| Return on Assets (ROA) | 0.04% | 0.04% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% |
| Equity / Assets | - | - | - | - | - | - | - | - | - | - |
| Debt / Equity | 0.69x | 0.63x | 0.75x | 0.67x | 0.63x | 0.60x | 0.64x | 0.66x | 0.64x | 0.75x |
| Book Value per Share | 84.44 | 93.62 | 98.97 | 112.23 | 121.89 | 130.55 | 146.39 | 149.63 | 165.99 | 177.87 |
| Tangible BV per Share | - | - | - | - | - | - | - | - | - | - |
| Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 4.12B | 3.2B | 4.18B | 3.83B | 6.06B | 10.69B | 8.36B | 8.4B | 8.06B | 5.81B |
| Operating CF Growth % | 0.22% | -0.22% | 0.31% | -0.09% | 0.58% | 0.76% | -0.22% | 0% | -0.04% | -0.28% |
| Operating CF / Revenue % | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2.56B | 2.47B | 3.84B | 3.75B | 4.81B | 4.57B | 6.09B | 6.02B | 5.99B | 5.97B |
| Depreciation & Amortization | 907.9M | 911.8M | 890.4M | 1.13B | 1.13B | 1.15B | 1.3B | 1.68B | 1.75B | 1.39B |
| Stock-Based Compensation | 148.2M | 164.6M | 169.6M | 226M | 294M | 283M | 255M | 264M | 289M | 191M |
| Deferred Taxes | -65.9M | 126.9M | -1.27B | 91M | 81M | -540M | 173M | -76M | -602M | 0 |
| Other Non-Cash Items | -161.4M | 106.3M | 186.2M | 235M | -62M | 16M | -245M | 264M | 1.18B | -28M |
| Working Capital Changes | 727.2M | -574.9M | 367.9M | -1.6B | -192M | 5.2B | 784M | 253M | -535M | -1.72B |
| Cash from Investing | -1.15B | -513.9M | -5.08B | -1.26B | -2.79B | -7.32B | -9.64B | -4.56B | -5.57B | -5.17B |
| Capital Expenditures | -602.9M | -583.6M | -790.2M | -1.21B | -1.08B | -1.02B | -1.09B | -1.15B | -1.3B | -1.26B |
| Acquisitions | -638.9M | 0 | -2.08B | -1.76B | 0 | -1.98B | -3.48B | -649M | -1.55B | -4.45B |
| Purchase of Investments | -11.9B | -12.1B | -16.37B | -9.67B | -22.95B | -19.49B | -18.67B | -24.95B | -16.24B | -17.99B |
| Sale/Maturity of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Investing | 206.2M | 219M | 636.4M | -220M | 204M | -894M | -1.02B | -421M | -24M | -51M |
| Cash from Financing | -3B | -732.9M | 426.9M | -2.24B | -2.27B | -2.57B | 423M | -1.32B | -3.35B | 1.19B |
| Dividends Paid | -656.6M | -684M | -704.9M | -776M | -818M | -954M | -1.1B | -1.23B | -1.4B | -1.51B |
| Share Repurchases | -1.52B | -67M | -2B | -1.69B | -1.7B | -2.7B | -1.9B | -2.32B | -2.68B | -2.9B |
| Stock Issued | 0 | 0 | 0 | 1.25B | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance (Net) | -1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 67.3M | -408.9M | -820.7M | -355M | -271M | 899M | 1.08B | 432M | -17M | 39M |
| Net Change in Cash | -38.2M | 1.96B | -466.4M | 325M | 1B | 804M | -861M | 2.51B | -861M | 1.76B |
| Exchange Rate Effect | -1000K | 1000K | 1000K | -1000K | 0 | 1000K | -1000K | -1000K | -1000K | -1000K |
| Cash at Beginning | 2.15B | 2.11B | 4.08B | 3.61B | 3.93B | 4.94B | 5.74B | 4.88B | 7.39B | 6.53B |
| Cash at End | 2.11B | 4.08B | 3.61B | 3.93B | 4.94B | 5.74B | 4.88B | 7.39B | 6.53B | 8.29B |
| Free Cash Flow | 3.51B | 2.62B | 3.39B | 2.62B | 4.98B | 9.67B | 7.28B | 7.25B | 6.76B | 4.55B |
| FCF Growth % | 0.28% | -0.25% | 0.3% | -0.23% | 0.9% | 0.94% | -0.25% | -0% | -0.07% | -0.33% |
| FCF Margin % | - | - | - | - | - | - | - | - | - | - |
| FCF per Share | 12.87 | 9.78 | 12.68 | 10.3 | 19.15 | 38.01 | 29.49 | 29.85 | 28.5 | 19.54 |
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Combined Ratio | 94.15% | 94.63% | 95.6% | 94.5% | 94.26% | 94.88% | 94.23% | 95.15% | 95.5% | 95.53% |
| Medical Cost Ratio | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Return on Equity (ROE) | 10.83% | 10.26% | 14.89% | 13.63% | 15.95% | 14.08% | 17.77% | 16.27% | 15.81% | 14.8% |
| Return on Assets (ROA) | 4.15% | 3.9% | 5.67% | 5.28% | 6.45% | 5.57% | 6.69% | 5.89% | 5.66% | 5.3% |
| Equity / Assets | 37.34% | 38.57% | 37.57% | 39.88% | 40.96% | 38.33% | 37.07% | 35.36% | 36.18% | 35.44% |
| Book Value / Share | 84.44 | 93.62 | 98.97 | 112.23 | 121.89 | 130.55 | 146.39 | 149.63 | 165.99 | 177.87 |
| Debt / Equity | 0.69x | 0.63x | 0.75x | 0.67x | 0.63x | 0.60x | 0.64x | 0.66x | 0.64x | 0.75x |
| Revenue Growth | 7.15% | 7.21% | 6.1% | 2.29% | 13.15% | 16.94% | 13.76% | 12.95% | 9.42% | 3.19% |
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Health Benefits | - | - | - | - | - | - | - | - | 148.57B | 150.28B |
| Health Benefits Growth | - | - | - | - | - | - | - | - | - | 1.15% |
| Carelon Services | - | - | - | - | - | - | - | - | 95.96B | 53.92B |
| Carelon Services Growth | - | - | - | - | - | - | - | - | - | -43.81% |
| Other | 21M | 24.2M | 30.9M | -8M | 3.09B | 2.15B | 10.25B | 13.29B | 479M | - |
| Other Growth | - | 15.24% | 27.69% | -125.89% | 38700.00% | -30.28% | 376.08% | 29.70% | -96.40% | - |
| Segment Eliminations | - | - | - | - | - | - | -20.47B | -24.64B | -340M | - |
| Segment Eliminations Growth | - | - | - | - | - | - | - | -20.41% | 98.62% | - |
| Government Business | 40.81B | 45.48B | 48.28B | 55.57B | - | 71.57B | 82.92B | 96.81B | - | - |
| Government Business Growth | - | 11.43% | 6.15% | 15.10% | - | - | 15.85% | 16.75% | - | - |
| Commercial Specialty Business | 37.57B | 38.69B | 40.75B | 35.78B | - | 36.7B | 38.81B | 41.67B | - | - |
| Commercial Specialty Business Growth | - | 2.98% | 5.33% | -12.20% | - | - | 5.75% | 7.38% | - | - |
| IngenioRx | - | - | - | - | - | 10.38B | 12.78B | 14.97B | - | - |
| IngenioRx Growth | - | - | - | - | - | - | 23.04% | 17.20% | - | - |
Elevance Health Inc. (ELV) has a price-to-earnings (P/E) ratio of 14.4x. This may indicate the stock is undervalued or faces growth challenges.
Elevance Health Inc. (ELV) grew revenue by 3.2% over the past year. Growth has been modest.
Yes, Elevance Health Inc. (ELV) is profitable, generating $5.53B in net income for fiscal year 2024 (3.4% net margin).
Yes, Elevance Health Inc. (ELV) pays a dividend with a yield of 1.75%. This makes it attractive for income-focused investors.
Elevance Health Inc. (ELV) has a return on equity (ROE) of 14.8%. This is reasonable for most industries.
Elevance Health Inc. (ELV) has a combined ratio of 0.0%. A ratio below 100% indicates underwriting profitability.