8-K Announcements
6Apr 10, 2026·SEC
Apr 10, 2026·SEC
Mar 27, 2026·SEC
Hawaiian Electric Industries, Inc. (HE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Hawaiian Electric Industries, Inc. (HE) stock price & volume — 10-year historical chart
Hawaiian Electric Industries, Inc. (HE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Hawaiian Electric Industries, Inc. (HE) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q1 2026Latest | Feb 27, 2026 | $0.24vs $0.24+1.1% | $806Mvs $806M+0.0% |
| Q4 2025 | Nov 7, 2025 | $0.19vs $0.24-20.8% | $791M |
| Q3 2025 | Aug 7, 2025 | $0.20vs $0.20+199.0% | $746M |
| Q2 2025 | May 9, 2025 | $0.23vs $0.23+0.0% | $744M |
Hawaiian Electric Industries, Inc. (HE) competitors in Utility holding companies with non-utility businesses — business model, growth, and fundamentals comparison
Hawaiian Electric Industries, Inc. (HE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Hawaiian Electric Industries, Inc. (HE) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.38B | 2.56B | 2.86B | 2.87B | 2.58B | 2.85B | 3.42B | 3.29B | 3.22B | 2.77B |
| Revenue Growth % | -8.54% | 7.35% | 11.94% | 0.46% | -10.24% | 10.49% | 20.02% | -3.9% | -2.06% | -10.35% |
| Cost of Revenue | 2.03B | 2.22B | 2.53B | 2.25B | 2.01B | 2.17B | 2.79B | 2.66B | 4.93B | 2.54B |
| Gross Profit | 348.18M▲ 0% | 338.29M▼ 2.8% | 333.36M▼ 1.5% | 626.78M▲ 88.0% | 568.7M▼ 9.3% | 676.91M▲ 19.0% | 628.69M▼ 7.1% | 627.05M▼ 0.3% | -1.71B▼ 372.2% | 230.56M▲ 0% |
| Gross Margin % | 14.63% | 13.24% | 11.65% | 21.81% | 22.04% | 23.75% | 18.38% | 19.07% | -53.01% | 8.33% |
| Gross Profit Growth % | 7.94% | -2.84% | -1.46% | 88.02% | -9.27% | 19.03% | -7.12% | -0.26% | -372.19% | - |
| Operating Expenses | -8.32M | -12.48M | -4.92M | 278.76M | 257.2M | 290.85M | 349.14M | 352.06M | 0 | 0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 542.45M | 538.95M | 547.39M | 626.13M | 602.27M | 664.77M | 549.96M | 557.3M | -1.42B | 523.19M |
| EBITDA Margin % | 22.79% | 21.09% | 19.13% | 21.79% | 23.35% | 23.32% | 16.08% | 16.95% | -44.22% | 18.9% |
| EBITDA Growth % | 4.69% | -0.65% | 1.57% | 14.38% | -3.81% | 10.38% | -17.27% | 1.33% | -355.48% | 135.74% |
| Depreciation & Amortization | 194.27M | 200.66M | 214.04M | 278.11M | 290.78M | 278.7M | 270.4M | 282.31M | 282.97M | 292.63M |
| D&A / Revenue % | 8.16% | 7.85% | 7.48% | 9.68% | 11.27% | 9.78% | 7.9% | 8.59% | 8.79% | 10.57% |
| Operating Income (EBIT) | 348.18M▲ 0% | 338.29M▼ 2.8% | 333.36M▼ 1.5% | 348.02M▲ 4.4% | 311.49M▼ 10.5% | 386.07M▲ 23.9% | 279.56M▼ 27.6% | 274.99M▼ 1.6% | -1.71B▼ 720.7% | 230.56M▲ 0% |
| Operating Margin % | 14.63% | 13.24% | 11.65% | 12.11% | 12.07% | 13.54% | 8.17% | 8.36% | -53.01% | 8.33% |
| Operating Income Growth % | 7.94% | -2.84% | -1.46% | 4.4% | -10.5% | 23.94% | -27.59% | -1.63% | -720.66% | - |
| Interest Expense | 72.66M | 74.19M | 83.81M | 86.45M | 85.7M | 91.11M | 99.99M | 120.33M | 121.74M | 4M |
| Interest Coverage | 4.79x | 4.56x | 3.98x | 4.03x | 3.63x | 4.24x | 2.80x | 2.29x | -14.02x | - |
| Interest / Revenue % | 3.05% | 2.9% | 2.93% | 3.01% | 3.32% | 3.2% | 2.92% | 3.66% | 3.78% | 0.14% |
| Non-Operating Income | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -4M |
| Pretax Income | 373.84M▲ 0% | 276.58M▼ 26.0% | 254.46M▼ 8.0% | 269.52M▲ 5.9% | 238.73M▼ 11.4% | 308.97M▲ 29.4% | 200.06M▼ 35.2% | 180.41M▼ 9.8% | -1.79B▼ 1093.1% | 159.11M▲ 0% |
| Pretax Margin % | 15.7% | 10.82% | 8.89% | 9.38% | 9.25% | 10.84% | 5.85% | 5.49% | -55.64% | 5.75% |
| Income Tax | 123.69M | 109.39M | 50.8M | 51.64M | 40.91M | 62.81M | 38.91M | 34.53M | -470.96M | 38.48M |
| Effective Tax Rate % | 33.09% | 39.55% | 19.96% | 19.16% | 17.14% | 20.33% | 19.45% | 19.14% | 26.29% | 24.18% |
| Net Income | 250.15M▲ 0% | 167.19M▼ 33.2% | 203.66M▲ 21.8% | 217.88M▲ 7.0% | 197.82M▼ 9.2% | 246.17M▲ 24.4% | 241.14M▼ 2.0% | 199.24M▼ 17.4% | -1.42B▼ 814.8% | 17.15M▲ 0% |
| Net Margin % | 10.51% | 6.54% | 7.12% | 7.58% | 7.67% | 8.64% | 7.05% | 6.06% | -44.23% | 0.62% |
| Net Income Growth % | 54.63% | -33.16% | 21.82% | 6.98% | -9.21% | 24.44% | -2.04% | -17.38% | -814.78% | 101.31% |
| EPS (Diluted) | 2.29▲ 0% | 1.52▼ 33.6% | 1.87▲ 23.0% | 1.99▲ 6.4% | 1.81▼ 9.0% | 2.25▲ 24.3% | 2.20▼ 2.2% | 1.81▼ 17.7% | -11.23▼ 720.4% | 0.10▲ 0% |
| EPS Growth % | 52.67% | -33.62% | 23.03% | 6.42% | -9.05% | 24.31% | -2.22% | -17.73% | -720.44% | 99.32% |
| EPS (Basic) | 2.30 | 1.52 | 1.87 | 2.00 | 1.81 | 2.25 | 2.20 | 1.82 | -11.23 | - |
| Diluted Shares Outstanding | 108.31M | 108.93M | 109.15M | 109.41M | 109.36M | 109.58M | 109.78M | 110.04M | 126.93M | 172.92M |
Hawaiian Electric Industries, Inc. (HE) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 12.5B | 12.68B | 13.27B | 13.75B | 15.24B | 16.07B | 16.65B | 17.24B | 8.93B | 8.81B |
| Asset Growth % | 5.49% | 1.46% | 4.65% | 3.58% | 10.86% | 5.43% | 3.66% | 3.55% | -48.21% | -197.89% |
| PP&E (Net) | 4.6B | 4.46B | 4.83B | 5.31B | 5.42B | 5.51B | 5.8B | 6.04B | 6.2B | 6.21B |
| PP&E / Total Assets % | 36.84% | 35.18% | 36.4% | 38.62% | 35.56% | 34.32% | 34.84% | 35.04% | 69.43% | 70.5% |
| Total Current Assets | 526.4M | 525.09M | 514.84M | 528.48M | 657.29M | 670.97M | 718M | 1.21B | 2.13B | 1.91B |
| Cash & Equivalents | 278.45M | 261.88M | 169.21M | 227.69M | 358.98M | 311.46M | 204.93M | 259.12M | 1.24B | 1.03B |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | -4.68B | -4.62B | -4.79B | 0 | 0 | 0 | 0 | 400.07M | 434.3M | 388.26M |
| Long-Term Investments | 1.11B | 1.46B | 1.52B | 6.46B | 7.45B | 8.24B | 8.61B | 0 | 0 | 0 |
| Goodwill | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 82.19M | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 6.11B | 6.01B | 6.16B | 1.14B | 1.4B | 1.31B | 1.07B | 9.48B | 596.22M | 686.4M |
| Total Liabilities | 10.4B | 10.55B | 11.07B | 11.43B | 12.87B | 13.64B | 14.42B | 14.86B | 7.42B | 7.22B |
| Total Debt | 1.81B | 1.99B | 2.06B | 2.46B | 2.5B | 2.6B | 3.43B | 3.24B | 3.33B | 2.99B |
| Net Debt | 1.53B | 1.73B | 1.89B | 2.24B | 2.14B | 2.29B | 3.22B | 2.98B | 2.09B | 1.97B |
| Long-Term Debt | 1.81B | 1.87B | 1.99B | 2.08B | 2.21B | 2.41B | 3.08B | 2.83B | 2.69B | 2.3B |
| Short-Term Borrowings | 0 | 117.94M | 73.99M | 185.71M | 129.38M | 54M | 172.57M | 16.5M | 157.79M | 143.47M |
| Capital Lease Obligations | 0 | 0 | 0 | 199.57M | 160.43M | 136.76M | 175.31M | 401.23M | 483.12M | 2.07B |
| Total Current Liabilities | 168.5M | 337.5M | 317.02M | 431.28M | 335.27M | 279.43M | 445.36M | 758.71M | 1.32B | 1.42B |
| Accounts Payable | 0 | 0 | 0 | 220.63M | 182.35M | 205.54M | 251.46M | 198.88M | 203.45M | 217.33M |
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 168.5M | 219.55M | 243.03M | 24.94M | 23.55M | 19.89M | 21.33M | 543.33M | 963.35M | 1.06B |
| Deferred Taxes | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 |
| Other Liabilities | 7.62B | 7.8B | 8.23B | 8.34B | 9.53B | 10.19B | 10.08B | 10.48B | 2.92B | 2.94B |
| Total Equity | 2.1B▲ 0% | 2.13B▲ 1.5% | 2.2B▲ 3.0% | 2.31B▲ 5.4% | 2.37B▲ 2.5% | 2.43B▲ 2.3% | 2.24B▼ 7.8% | 2.38B▲ 6.4% | 1.51B▼ 36.4% | 1.6B▲ 0% |
| Equity Growth % | 7.09% | 1.46% | 3.04% | 5.37% | 2.47% | 2.25% | -7.77% | 6.36% | -36.39% | -33.23% |
| Shareholders Equity | 2.1B | 2.13B | 2.2B | 2.31B | 2.37B | 2.43B | 2.24B | 2.38B | 1.51B | 1.6B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1.66B | 1.66B | 1.67B | 1.68B | 1.68B | 1.69B | 1.69B | 1.71B | 2.26B | 2.27B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 438.97M | 476.84M | 543.62M | 622.04M | 660.4M | 757.92M | 845.83M | 926.72M | -788.92M | -705.41M |
| Accumulated OCI | -33.13M | -41.94M | -50.61M | -20.04M | -1.26M | -52.53M | -336.03M | -289.35M | 3.46M | 1.96M |
| Return on Assets (ROA) | 2.06% | 1.33% | 1.57% | 1.61% | 1.37% | 1.57% | 1.47% | 1.18% | -10.88% | 0.19% |
| Return on Equity (ROE) | 12.31% | 7.9% | 9.41% | 9.66% | 8.44% | 10.26% | 10.34% | 8.63% | -73.17% | 1.07% |
| Debt / Equity | 0.86x | 0.93x | 0.94x | 1.06x | 1.05x | 1.07x | 1.53x | 1.36x | 2.20x | 2.20x |
| Debt / Assets | 14.5% | 15.71% | 15.55% | 17.93% | 16.4% | 16.19% | 20.58% | 18.81% | 37.3% | 33.97% |
| Net Debt / EBITDA | 2.83x | 3.21x | 3.46x | 3.57x | 3.55x | 3.44x | 5.86x | 5.36x | - | 3.76x |
| Book Value per Share | 19.4 | 19.57 | 20.13 | 21.16 | 21.69 | 22.13 | 20.38 | 21.62 | 11.92 | 9.24 |
Hawaiian Electric Industries, Inc. (HE) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 495.25M | 420.44M | 499.31M | 512.47M | 429.41M | 375.67M | 327.93M | 551.47M | 465.73M | 465.73M |
| Operating CF Growth % | 39.16% | -15.11% | 18.76% | 2.64% | -16.21% | -12.51% | -12.71% | 68.17% | -15.55% | 78.21% |
| Operating CF / Revenue % | 20.8% | 16.45% | 17.45% | 17.83% | 16.65% | 13.18% | 9.59% | 16.77% | 14.46% | 16.83% |
| Net Income | 250.15M | 167.19M | 203.66M | 219.77M | 199.71M | 248.06M | 190.92M | 147.77M | -1.22B | 17.15M |
| Depreciation & Amortization | 204.75M | 222M | 255.63M | 278.11M | 290.78M | 278.7M | 260.74M | 254.99M | 282.97M | 262.53M |
| Deferred Taxes | 47.12M | 37.84M | -9.37M | -15.09M | -1.71M | -5.4M | -41.41M | 9.35M | -481.62M | 23.86M |
| Other Non-Cash Items | -5.09M | 7.94M | 2.29M | 3.63M | 13.53M | -28.39M | -26.05M | 124.69M | -27.29M | -2.74M |
| Working Capital Changes | -6.45M | -19.92M | 39.3M | 16.05M | -78.72M | -126.43M | -66.64M | 14.68M | 1.92B | 24.1M |
| Capital Expenditures | -736.47M | -815.3M | -537.37M | -457.52M | -1.41B | -1.18B | -329.46M | -442.73M | -329.48M | 26.93M |
| CapEx / Revenue % | 30.94% | 31.9% | 18.78% | 15.92% | 54.8% | 41.38% | 9.63% | 13.47% | 10.23% | 0.97% |
| CapEx / D&A | 3.60x | 3.67x | 2.10x | 1.65x | 4.86x | 4.23x | 1.26x | 1.74x | 1.16x | 0.10x |
| CapEx Coverage (OCF/CapEx) | 0.67x | 0.52x | 0.93x | 1.12x | 0.30x | 0.32x | 1.00x | 1.25x | 1.41x | 17.30x |
| Cash from Investing | -736.47M | -815.3M | -792.06M | -541.71M | -1.41B | -1.18B | -324.08M | -257.4M | -317.63M | 45.02M |
| Acquisitions | 330.04M | -76.32M | 537.37M | 457.52M | 383.89M | 314.52M | -25.71M | 0 | 0 | 1000K |
| Purchase of Investments | -541.73M | -593.27M | -370.31M | -223.75M | -1.55B | -1.86B | -540.79M | 0 | 0 | 36.12M |
| Sale of Investments | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | -1000K |
| Other Investing | -438.24M | 124.87M | -674.44M | -723.38M | -603.07M | -182.16M | 42.87M | 185.33M | 11.85M | 649.57M |
| Cash from Financing | 218.78M | 378.29M | 200.07M | 87.72M | 1.12B | 756.4M | -19.86M | 195.57M | -72.03M | -260.11M |
| Dividends Paid | -117.27M | -136.76M | -136.88M | -139.46M | -145.99M | -150.53M | -127.89M | -75.85M | -28M | -1.42M |
| Dividend Payout Ratio % | 46.88% | 80.67% | 66.28% | 64.01% | 72.84% | 60.38% | 52.21% | 37.12% | - | - |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -2M |
| Stock Issued | 13.22M | 0 | 0 | 997K | 34M | 54.4M | 13.1M | 1.22M | 270K | -112K |
| Share Repurchases | 0 | -3.83M | -996K | -997K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -43.82M | 393.27M | -2.6M | 108.33M | 1.07B | 725.77M | -364K | -15.07M | -9.19M | 240.46M |
| Net Change in Cash | -22.03M▲ 0% | -16.57M▲ 24.8% | -92.67M▼ 459.2% | 58.48M▲ 163.1% | 113.74M▲ 94.5% | -53.43M▼ 147.0% | -16.02M▲ 70.0% | 54.19M▲ 438.4% | 76.07M▲ 40.4% | -146.07M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | -1000K | -1000K | 0 | -1000K | 0 | -1M |
| Cash at Beginning | 300.48M | 278.45M | 261.88M | 169.21M | 227.69M | 358.98M | 55.26M | 204.93M | 108.08M | 636.89M |
| Cash at End | 278.45M | 261.88M | 169.21M | 227.69M | 341.42M | 305.55M | 39.24M | 259.12M | 184.15M | 1.03B |
| Free Cash Flow | -241.21M▲ 0% | -394.86M▼ 63.7% | -38.06M▲ 90.4% | 54.95M▲ 244.4% | -984.24M▼ 1891.2% | -803.92M▲ 18.3% | -1.53M▲ 99.8% | 108.74M▲ 7221.4% | 136.25M▲ 25.3% | 448.17M▲ 0% |
| FCF Growth % | 31.05% | -63.7% | 90.36% | 244.39% | -1891.16% | 18.32% | 99.81% | 7221.41% | 25.3% | 546.77% |
| FCF Margin % | -10.13% | -15.45% | -1.33% | 1.91% | -38.15% | -28.2% | -0.04% | 3.31% | 4.23% | 16.19% |
| FCF / Net Income % | -96.43% | -236.18% | -18.69% | 25.22% | -497.53% | -326.58% | -0.63% | 54.58% | -9.57% | 2613.52% |
Hawaiian Electric Industries, Inc. (HE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 12.31% | 7.9% | 9.41% | 9.66% | 8.44% | 10.26% | 10.34% | 8.63% | -73.17% | 1.07% |
| EBITDA Margin | 22.79% | 21.09% | 19.13% | 21.79% | 23.35% | 23.32% | 16.08% | 16.95% | -44.22% | 18.9% |
| Net Debt / EBITDA | 2.83x | 3.21x | 3.46x | 3.57x | 3.55x | 3.44x | 5.86x | 5.36x | - | 3.76x |
| Interest Coverage | 4.79x | 4.56x | 3.98x | 4.03x | 3.63x | 4.24x | 2.80x | 2.29x | -14.02x | - |
| CapEx / Revenue | 30.94% | 31.9% | 18.78% | 15.92% | 54.8% | 41.38% | 9.63% | 13.47% | 10.23% | 0.97% |
| Dividend Payout Ratio | 46.88% | 80.67% | 66.28% | 64.01% | 72.84% | 60.38% | 52.21% | 37.12% | - | 0% |
| Debt / Equity | 0.86x | 0.93x | 0.94x | 1.06x | 1.05x | 1.07x | 1.53x | 1.36x | 2.20x | 2.20x |
| EPS Growth | 52.67% | -33.62% | 23.03% | 6.42% | -9.05% | 24.31% | -2.22% | -17.73% | -720.44% | 99.32% |
Hawaiian Electric Industries, Inc. (HE) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 10, 2026·SEC
Apr 10, 2026·SEC
Mar 27, 2026·SEC
Hawaiian Electric Industries, Inc. (HE) stock FAQ — growth, dividends, profitability & financials explained
Hawaiian Electric Industries, Inc. (HE) reported $2.77B in revenue for fiscal year 2024. This represents a 114% increase from $1.30B in 1995.
Hawaiian Electric Industries, Inc. (HE) saw revenue decline by 2.1% over the past year.
Yes, Hawaiian Electric Industries, Inc. (HE) is profitable, generating $17.1M in net income for fiscal year 2024 (-44.2% net margin).
Yes, Hawaiian Electric Industries, Inc. (HE) pays a dividend with a yield of 1.34%. This makes it attractive for income-focused investors.
Hawaiian Electric Industries, Inc. (HE) has a return on equity (ROE) of -73.2%. Negative ROE indicates the company is unprofitable.
Hawaiian Electric Industries, Inc. (HE) generated $448.2M in free cash flow for fiscal year 2024. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.
Hawaiian Electric Industries, Inc. (HE) has a dividend payout ratio of 0%. This suggests the dividend is well-covered and sustainable.
Hawaiian Electric Industries, Inc. (HE) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates