8-K Announcements
6Apr 28, 2026·SEC
Feb 19, 2026·SEC
Jan 28, 2026·SEC
Merchants Bancorp (MBIN) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Merchants Bancorp (MBIN) stock price & volume — 10-year historical chart
Merchants Bancorp (MBIN) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Merchants Bancorp (MBIN) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 28, 2026 | $1.25vs $1.16+7.8% | $175Mvs $174M+0.5% |
| Q1 2026 | Jan 28, 2026 | $1.28vs $0.94+36.2% | $185Mvs $171M+8.5% |
| Q4 2025 | Oct 28, 2025 | $0.97vs $0.79+22.8% | $170Mvs $175M-3.0% |
| Q3 2025 | Jul 28, 2025 | $0.60vs $1.12-46.4% | $178Mvs $165M+8.1% |
Merchants Bancorp (MBIN) competitors in Commercial real estate and multifamily lenders — business model, growth, and fundamentals comparison
Merchants Bancorp (MBIN) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Merchants Bancorp (MBIN) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 66.6M | 89.97M | 122.3M | 224.15M | 277.99M | 318.55M | 448.07M | 522.62M | 517.06M |
| NII Growth % | 23.39% | 35.1% | 35.93% | 83.28% | 24.02% | 14.59% | 40.66% | 16.64% | -1.06% |
| Net Interest Margin % | 1.96% | 2.32% | 1.92% | 2.32% | 2.46% | 2.53% | 2.64% | 2.78% | 2.66% |
| Interest Income | 94.39M | 140.56M | 212M | 282.79M | 311.89M | 480.83M | 1.08B | 1.3B | 1.2B |
| Interest Expense | 27.79M | 50.59M | 89.7M | 58.64M | 33.89M | 162.28M | 629.73M | 780.1M | 683.79M |
| Loan Loss Provision | 2.47M | 4.63M | 3.94M | 11.84M | 5.01M | 17.3M | 40.23M | 24.28M | 117.75M |
| Non-Interest Income | 43.58M | 44.96M | 42.55M | 118.39M | 149.68M | 121.23M | 111.26M | 144.34M | 164.39M |
| Non-Interest Income % | 31.59% | 24.24% | 16.72% | 29.51% | 32.43% | 20.14% | 9.36% | 9.98% | 12.04% |
| Total Revenue | 137.97M▲ 0% | 185.53M▲ 34.5% | 254.55M▲ 37.2% | 401.18M▲ 57.6% | 461.56M▲ 15.1% | 602.07M▲ 30.4% | 1.19B▲ 97.5% | 1.45B▲ 21.7% | 1.37B▼ 5.7% |
| Revenue Growth % | 41.96% | 34.47% | 37.2% | 57.6% | 15.05% | 30.44% | 97.5% | 21.7% | -5.65% |
| Non-Interest Expense | 30.55M | 46.28M | 58.78M | 87.34M | 117.73M | 131.35M | 171.19M | 220.04M | 299.89M |
| Efficiency Ratio | 22.14% | 24.94% | 23.09% | 21.77% | 25.51% | 21.82% | 14.4% | 15.21% | 21.97% |
| Operating Income | 77.16M▲ 0% | 84.03M▲ 8.9% | 102.13M▲ 21.5% | 243.36M▲ 138.3% | 304.93M▲ 25.3% | 291.14M▼ 4.5% | 347.91M▲ 19.5% | 422.64M▲ 21.5% | 263.8M▼ 37.6% |
| Operating Margin % | 55.93% | 45.29% | 40.12% | 60.66% | 66.06% | 48.36% | 29.26% | 29.21% | 19.32% |
| Operating Income Growth % | 40.82% | 8.9% | 21.55% | 138.27% | 25.3% | -4.52% | 19.5% | 21.48% | -37.58% |
| Pretax Income | 77.16M▲ 0% | 84.03M▲ 8.9% | 102.13M▲ 21.5% | 243.36M▲ 138.3% | 304.93M▲ 25.3% | 291.14M▼ 4.5% | 347.91M▲ 19.5% | 422.64M▲ 21.5% | 263.8M▼ 37.6% |
| Pretax Margin % | 55.93% | 45.29% | 40.12% | 60.66% | 66.06% | 48.36% | 29.26% | 29.21% | 19.32% |
| Income Tax | 22.48M | 21.15M | 24.8M | 62.82M | 77.83M | 71.42M | 68.67M | 102.26M | 45.03M |
| Effective Tax Rate % | 29.13% | 25.17% | 24.29% | 25.82% | 25.52% | 24.53% | 19.74% | 24.19% | 17.07% |
| Net Income | 54.68M▲ 0% | 62.87M▲ 15.0% | 77.33M▲ 23.0% | 180.53M▲ 133.5% | 227.1M▲ 25.8% | 219.72M▼ 3.3% | 279.23M▲ 27.1% | 320.39M▲ 14.7% | 218.77M▼ 31.7% |
| Net Margin % | 39.63% | 33.89% | 30.38% | 45% | 49.2% | 36.49% | 23.48% | 22.14% | 16.02% |
| Net Income Growth % | 65.07% | 14.98% | 22.99% | 133.46% | 25.8% | -3.25% | 27.09% | 14.74% | -31.72% |
| Net Income (Continuing) | 54.68M | 62.87M | 77.33M | 180.53M | 227.1M | 219.72M | 279.23M | 320.39M | 218.77M |
| EPS (Diluted) | 1.52▲ 0% | 1.38▼ 9.2% | 1.58▲ 14.5% | 3.85▲ 143.7% | 4.76▲ 23.6% | 4.47▼ 6.1% | 5.64▲ 26.2% | 6.30▲ 11.7% | 3.78▼ 40.0% |
| EPS Growth % | 55.1% | -9.21% | 14.49% | 143.67% | 23.64% | -6.09% | 26.17% | 11.7% | -40% |
| EPS (Basic) | 1.52 | 1.39 | 1.58 | 3.85 | 4.78 | 4.49 | 5.66 | 6.32 | 3.78 |
| Diluted Shares Outstanding | 33.85M | 43.09M | 43.12M | 43.17M | 43.33M | 43.32M | 43.35M | 45.01M | 45.94M |
Merchants Bancorp (MBIN) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 767.89M | 667.6M | 796.95M | 449.53M | 1.34B | 549.5M | 1.7B | 566.62M | 880.9M |
| Cash & Due from Banks | 359.52M | 336.52M | 506.71M | 179.73M | 1.03B | 226.16M | 584.42M | 476.61M | 15.84M |
| Short Term Investments | 408.37M | 331.07M | 290.24M | 269.8M | 310.63M | 323.34M | 1.11B | 90.01M | 865.06M |
| Total Investments | 2.77B | 3.21B | 5.4B | 9.19B | 9.93B | 11.93B | 15.7B | 17.2B | 19.24B |
| Investments Growth % | 36.73% | 15.84% | 68.17% | 70.23% | 8.14% | 20.13% | 31.57% | 9.54% | 11.85% |
| Long-Term Investments | 2.36B | 2.88B | 5.11B | 8.92B | 9.62B | 11.61B | 14.59B | 17.11B | 18.37B |
| Accounts Receivables | 8.33M | 13.83M | 18.36M | 21.77M | 24.1M | 56.26M | 91.35M | 83.41M | 11.03B |
| Goodwill & Intangibles | 71.49M | 98.86M | 94.03M | 100.73M | 127.9M | 163.28M | 175.04M | 198.01M | 8.05M |
| Goodwill | 3.9M | 17.48M | 15.85M | 15.85M | 15.85M | 15.85M | 15.85M | 8.01M | 8.01M |
| Intangible Assets | 67.59M | 81.39M | 78.19M | 84.89M | 112.06M | 147.43M | 159.2M | 189.99M | 36K |
| PP&E (Net) | 5.35M | 15.14M | 29.27M | 29.76M | 31.21M | 35.44M | 42.34M | 58.62M | 73.93M |
| Other Assets | 178.4M | 210.86M | 327.06M | 126.77M | 128.42M | 200.04M | 358.3M | 790.63M | -18.37B |
| Total Current Assets | 776.22M | 681.42M | 815.31M | 471.3M | 1.37B | 605.76M | 1.79B | 650.02M | 11.91B |
| Total Non-Current Assets | 2.62B | 3.2B | 5.56B | 9.17B | 9.91B | 12.01B | 15.16B | 18.16B | 81.94M |
| Total Assets | 3.39B▲ 0% | 3.88B▲ 14.5% | 6.37B▲ 64.0% | 9.65B▲ 51.4% | 11.28B▲ 16.9% | 12.62B▲ 11.9% | 16.95B▲ 34.4% | 18.81B▲ 10.9% | 19.45B▲ 3.4% |
| Asset Growth % | 24.82% | 14.47% | 64.05% | 51.37% | 16.93% | 11.85% | 34.38% | 10.93% | 3.42% |
| Return on Assets (ROA) | 1.79% | 1.73% | 1.51% | 2.25% | 2.17% | 1.84% | 1.89% | 1.79% | 1.14% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 56.61M | 195.45M | 181.44M | 1.24B | 1.17B | 940.39M | 964.13M | 4.34B | 3.84B |
| Net Debt | -302.91M | -141.07M | -325.27M | 1.06B | 141.34M | 714.23M | 379.7M | 3.86B | 3.83B |
| Long-Term Debt | 31.61M | 162.3M | 174.9M | 1.24B | 873.95M | 910.39M | 964.13M | 4.34B | 82.57M |
| Short-Term Debt | 25M | 33.15M | 6.54M | 0 | 300M | 30M | 0 | 0 | 3.76B |
| Other Liabilities | 13.06M | 20.94M | 41.77M | 170.25M | -52.51M | 124.14M | 205.92M | 281.04M | 13.28B |
| Total Current Liabilities | 2.97B | 3.26B | 5.48B | 7.41B | 9.28B | 10.1B | 14.06B | 11.92B | 3.76B |
| Total Non-Current Liabilities | 57.1M | 198.69M | 233.59M | 1.43B | 840.62M | 1.05B | 1.19B | 4.64B | 13.41B |
| Total Liabilities | 3.03B | 3.46B | 5.72B | 8.83B | 10.12B | 11.16B | 15.25B | 16.56B | 17.17B |
| Total Equity | 367.47M▲ 0% | 421.24M▲ 14.6% | 653.73M▲ 55.2% | 810.62M▲ 24.0% | 1.16B▲ 42.5% | 1.46B▲ 26.3% | 1.7B▲ 16.5% | 2.24B▲ 31.9% | 2.28B▲ 1.7% |
| Equity Growth % | 78.14% | 14.63% | 55.19% | 24% | 42.53% | 26.34% | 16.53% | 31.88% | 1.67% |
| Equity / Assets (Capital Ratio) | 10.83% | 10.84% | 10.26% | 8.4% | 10.24% | 11.57% | 10.03% | 11.93% | 11.73% |
| Return on Equity (ROE) | 19.06% | 15.94% | 14.39% | 24.66% | 23.1% | 16.8% | 17.67% | 16.25% | 9.67% |
| Book Value per Share | 10.86 | 9.78 | 15.16 | 18.78 | 26.67 | 33.70 | 39.24 | 49.85 | 49.64 |
| Tangible BV per Share | 8.74 | 7.48 | 12.98 | 16.45 | 23.72 | 29.93 | 35.21 | 45.45 | 49.47 |
| Common Stock | 134.89M | 135.06M | 135.64M | 135.86M | 137.56M | 137.78M | 140.37M | 240.31M | 243.31M |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 192.01M | 244.91M | 304.98M | 461.74M | 657.15M | 832.87M | 1.06B | 1.33B | 1.49B |
| Accumulated OCI | -1.01M | -310K | 458K | 374K | -1.45M | -10.52M | -2.49M | -133K | -33K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 41.58M | 41.58M | 212.65M | 212.65M | 362.15M | 499.61M | 499.61M | 672.13M | 551.29M |
Merchants Bancorp (MBIN) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -175.89M | 204.34M | -1.26B | -874.89M | -49.22M | 975.77M | -356.4M | -835.28M | -341.25M |
| Operating CF Growth % | -17.44% | 216.17% | -715.17% | 30.4% | 94.37% | 2082.64% | -136.53% | -134.36% | 59.15% |
| Net Income | 54.68M | 62.87M | 77.33M | 180.53M | 227.1M | 219.72M | 279.23M | 320.39M | 218.77M |
| Depreciation & Amortization | 296K | 461K | 852K | 1.9M | 2.19M | 2.48M | 2.85M | 3.01M | 3.46M |
| Deferred Taxes | -2.42M | 2.31M | -978K | -692K | 5.31M | 4.73M | -2.44M | 4.63M | 0 |
| Other Non-Cash Items | -235.94M | 167.13M | -1.25B | -973.78M | -50.52M | 350.28M | -635.98M | -811.94M | -565.35M |
| Working Capital Changes | 7.49M | -28.44M | -86.09M | -82.85M | -233.3M | 398.56M | -70K | -351.37M | 1.87M |
| Cash from Investing | -523.14M | -509.07M | -957.67M | -2.53B | -474.26M | -2.86B | -3.26B | -874.27M | -195.67M |
| Purchase of Investments | -202.33M | -50.85M | -648.74M | -601.02M | -232.38M | -1.32B | -1.6B | -992.81M | 39K |
| Sale/Maturity of Investments | 116.51M | 194.68M | 689.62M | 627.61M | 176.58M | 159.08M | 699.25M | 1.14B | 870.94M |
| Net Investment Activity | -85.82M | 143.83M | 40.88M | 26.59M | -55.81M | -1.16B | -904.66M | 143.96M | 870.98M |
| Acquisitions | 363K | -14.32M | 0 | 0 | -464K | 0 | 0 | -170.59M | 0 |
| Other Investing | -436.89M | -629.38M | -984.57M | -2.56B | -414.35M | -1.7B | -2.35B | -829.25M | -1.07B |
| Cash from Financing | 612.84M | 282.48M | 2.38B | 3.08B | 1.38B | 1.08B | 3.97B | 1.6B | 272.51M |
| Dividends Paid | -7.95M | -10.22M | -17.25M | -23.67M | -31.23M | -38.07M | -48.51M | -51.17M | -59.42M |
| Share Repurchases | 0 | -700K | 0 | 0 | 0 | -3.94M | 0 | 0 | 0 |
| Stock Issued | 106.25M | 700K | 0 | 0 | 0 | 0 | 0 | 97.66M | 0 |
| Net Stock Activity | 106.25M | 0 | 0 | 0 | 0 | -3.94M | 0 | 97.66M | 0 |
| Debt Issuance (Net) | -394K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | -1000K |
| Other Financing | 514.94M | 155M | 2.25B | 1.94B | 1.57B | 1.09B | 3.99B | -1.91B | 878.65M |
| Net Change in Cash | -86.18M▲ 0% | -23M▲ 73.3% | 170.19M▲ 840.1% | -326.98M▼ 292.1% | 852.89M▲ 360.8% | -806.45M▼ 194.6% | 358.26M▲ 144.4% | -107.81M▼ 130.1% | -264.41M▼ 145.2% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 445.7M | 359.52M | 336.52M | 506.71M | 179.73M | 1.03B | 226.16M | 584.42M | 476.61M |
| Cash at End | 359.52M | 336.52M | 506.71M | 179.73M | 1.03B | 226.16M | 584.42M | 476.61M | 212.2M |
| Interest Paid | 26.76M | 49.28M | 81.89M | 69.11M | 33.9M | 140.37M | 609.69M | 789.05M | 692.92M |
| Income Taxes Paid | 27.05M | 16.96M | 19.33M | 57.32M | 78.76M | 66.51M | 67.39M | 79.58M | 47.64M |
| Free Cash Flow | -177.88M▲ 0% | 188.83M▲ 206.2% | -1.27B▼ 773.1% | -878.51M▲ 30.9% | -52.86M▲ 94.0% | 966.96M▲ 1929.2% | -363.93M▼ 137.6% | -853.67M▼ 134.6% | -376.67M▲ 55.9% |
| FCF Growth % | -16.77% | 206.15% | -773.1% | 30.88% | 93.98% | 1929.24% | -137.64% | -134.57% | 55.88% |
Merchants Bancorp (MBIN) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 18.69% | 19.06% | 15.94% | 14.39% | 24.66% | 23.1% | 16.8% | 17.67% | 16.25% | 9.67% |
| Return on Assets (ROA) | 1.33% | 1.79% | 1.73% | 1.51% | 2.25% | 2.17% | 1.84% | 1.89% | 1.79% | 1.14% |
| Net Interest Margin | 1.99% | 1.96% | 2.32% | 1.92% | 2.32% | 2.46% | 2.53% | 2.64% | 2.78% | 2.66% |
| Efficiency Ratio | 23.12% | 22.14% | 24.94% | 23.09% | 21.77% | 25.51% | 21.82% | 14.4% | 15.21% | 21.97% |
| Equity / Assets | 7.59% | 10.83% | 10.84% | 10.26% | 8.4% | 10.24% | 11.57% | 10.03% | 11.93% | 11.73% |
| Book Value / Share | 6.5 | 10.86 | 9.78 | 15.16 | 18.78 | 26.67 | 33.7 | 39.24 | 49.85 | 49.64 |
| NII Growth | 28.33% | 23.39% | 35.1% | 35.93% | 83.28% | 24.02% | 14.59% | 40.66% | 16.64% | -1.06% |
| Dividend Payout | 18.79% | 14.54% | 16.25% | 22.31% | 13.11% | 13.75% | 17.33% | 17.37% | 15.97% | 27.16% |
Merchants Bancorp (MBIN) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 28, 2026·SEC
Feb 19, 2026·SEC
Jan 28, 2026·SEC
Merchants Bancorp (MBIN) stock FAQ — growth, dividends, profitability & financials explained
Merchants Bancorp (MBIN) saw revenue decline by 5.7% over the past year.
Yes, Merchants Bancorp (MBIN) is profitable, generating $218.8M in net income for fiscal year 2025 (16.0% net margin).
Yes, Merchants Bancorp (MBIN) pays a dividend with a yield of 2.77%. This makes it attractive for income-focused investors.
Merchants Bancorp (MBIN) has a return on equity (ROE) of 9.7%. This is below average, suggesting room for improvement.
Merchants Bancorp (MBIN) has a net interest margin (NIM) of 2.7%. NIM has been under pressure due to interest rate environment.
Merchants Bancorp (MBIN) has an efficiency ratio of 22.0%. This is excellent, indicating strong cost control.
Merchants Bancorp (MBIN) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates