NovaBay Pharmaceuticals, Inc. (NBY) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
NovaBay Pharmaceuticals, Inc. (NBY) stock price & volume — 10-year historical chart
NovaBay Pharmaceuticals, Inc. (NBY) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
NovaBay Pharmaceuticals, Inc. (NBY) competitors in Ophthalmology Therapies and Delivery — business model, growth, and fundamentals comparison
NovaBay Pharmaceuticals, Inc. (NBY) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
NovaBay Pharmaceuticals, Inc. (NBY) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 11.9M | 18.23M | 12.51M | 6.6M | 9.93M | 10.2M | 14.4M | 10.46M | 9.78M | 2.83M |
| Revenue Growth % | 171.56% | 53.23% | -31.39% | -47.24% | 50.54% | 2.72% | 41.16% | -27.42% | -6.45% | -74.73% |
| Cost of Goods Sold | 2.46M | 2.78M | 1.5M | 1.74M | 3.97M | 3.69M | 6.62M | 4.37M | 3.3M | 1.29M |
| COGS % of Revenue | 20.71% | 15.27% | 12.02% | 26.34% | 39.96% | 36.15% | 45.98% | 41.81% | 33.74% | - |
| Gross Profit | 9.43M▲ 0% | 15.45M▲ 63.7% | 11.01M▼ 28.8% | 4.86M▼ 55.8% | 5.96M▲ 22.7% | 6.51M▲ 9.2% | 7.78M▲ 19.4% | 6.08M▼ 21.8% | 6.48M▲ 6.5% | 1.54M▲ 0% |
| Gross Margin % | 79.29% | 84.73% | 87.98% | 73.66% | 60.04% | 63.85% | 54.02% | 58.19% | 66.26% | 54.56% |
| Gross Profit Growth % | 202.34% | 63.74% | -28.75% | -55.83% | 22.69% | 9.24% | 19.43% | -21.81% | 6.53% | - |
| Operating Expenses | 20.41M | 22.76M | 18.88M | 14.26M | 12.39M | 15.38M | 22.2M | 10.19M | 12.32M | 9.27M |
| OpEx % of Revenue | 171.6% | 124.83% | 150.91% | 216.11% | 124.72% | 150.7% | 154.11% | 97.43% | 125.96% | - |
| Selling, General & Admin | 19.04M | 22.35M | 18.62M | 14.08M | 12.11M | 15.33M | 15.29M | 10.15M | 11.41M | 8.58M |
| SG&A % of Revenue | 160.07% | 122.58% | 148.84% | 213.32% | 121.85% | 150.26% | 106.13% | 97.1% | 116.69% | - |
| Research & Development | 1.37M | 410K | 259K | 184K | 285K | 44K | 174K | 34K | 42K | 10K |
| R&D % of Revenue | 11.52% | 2.25% | 2.07% | 2.79% | 2.87% | 0.43% | 1.21% | 0.33% | 0.43% | - |
| Other Operating Expenses | -68K | 12K | 19K | 0 | 0 | 0 | 6.74M | 0 | 865K | 676K |
| Operating Income | -10.98M▲ 0% | -7.31M▲ 33.4% | -7.87M▼ 7.7% | -9.4M▼ 19.4% | -6.43M▲ 31.6% | -8.86M▼ 37.9% | -14.42M▼ 62.7% | -4.1M▲ 71.5% | -5.84M▼ 42.3% | -7.73M▲ 0% |
| Operating Margin % | -92.31% | -40.1% | -62.93% | -142.45% | -64.69% | -86.85% | -100.09% | -39.23% | -59.7% | -273% |
| Operating Income Growth % | 47.74% | 33.43% | -7.66% | -19.43% | 31.64% | -37.91% | -62.68% | 71.55% | -42.35% | - |
| EBITDA | -10.87M | -7.22M | -7.61M | -9.34M | -6.38M | -8.74M | -13.93M | -3.75M | -5.46M | -7.54M |
| EBITDA Margin % | -91.35% | -39.58% | -60.8% | -141.46% | -64.17% | -85.68% | -96.74% | -35.83% | -55.8% | -266.29% |
| EBITDA Growth % | 47.88% | 33.6% | -5.39% | -22.75% | 31.71% | -37.15% | -59.37% | 73.12% | -45.7% | -74.85% |
| D&A (Non-Cash Add-back) | 114K | 95K | 266K | 65K | 51K | 119K | 483K | 356K | 381K | 190K |
| EBIT | -10.98M | -7.31M | -7.87M | -9.4M | -6.43M | -8.86M | -7.68M | -4.45M | -6.31M | -7.92M |
| Net Interest Income | 0 | 0 | 0 | -1.05M | 0 | 0 | 0 | -1.69M | -904K | -88K |
| Interest Income | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 1.05M | 0 | 0 | 0 | 1.69M | 904K | 88K |
| Other Income/Expense | -2.17M | -89K | 1.33M | -252K | -4.61M | 3.04M | 3.81M | -2.04M | -1.37M | -224K |
| Pretax Income | -13.15M▲ 0% | -7.4M▲ 43.7% | -6.54M▲ 11.6% | -9.65M▼ 47.6% | -11.03M▼ 14.3% | -5.82M▲ 47.2% | -10.61M▼ 82.1% | -6.14M▲ 42.1% | -7.21M▼ 17.3% | -7.95M▲ 0% |
| Pretax Margin % | -110.52% | -40.59% | -52.29% | -146.26% | -111.07% | -57.08% | -73.65% | -58.78% | -73.71% | -280.92% |
| Income Tax | 2K | 3K | 4K | 6K | 5K | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.02% | -0.04% | -0.06% | -0.06% | -0.05% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -13.15M▲ 0% | -7.4M▲ 43.7% | -6.54M▲ 11.6% | -9.66M▼ 47.6% | -11.04M▼ 14.3% | -5.82M▲ 47.2% | -10.61M▼ 82.1% | -9.64M▲ 9.1% | -7.22M▲ 25.1% | 3.24M▲ 0% |
| Net Margin % | -110.54% | -40.61% | -52.33% | -146.36% | -111.12% | -57.08% | -73.65% | -92.2% | -73.85% | 114.59% |
| Net Income Growth % | 30.69% | 43.71% | 11.59% | -47.56% | -14.3% | 47.24% | -82.14% | 9.13% | 25.07% | 132.05% |
| Net Income (Continuing) | -13.15M | -7.4M | -6.54M | -9.66M | -11.04M | -5.82M | -10.61M | -6.14M | -7.21M | -7.95M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.5M | -13K | 1.19M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1047.97▲ 0% | -591.81▲ 43.5% | -564.17▲ 4.7% | -593.63▼ 5.2% | -385.53▲ 35.1% | -184.09▲ 52.3% | -353.59▼ 92.1% | -138.65▲ 60.8% | -2.53▲ 98.2% | 0.55▲ 0% |
| EPS Growth % | -50.87% | 43.53% | 4.67% | -5.22% | 35.06% | 52.25% | -92.07% | 60.79% | 98.18% | 101.12% |
| EPS (Basic) | -1058.69 | -591.81 | -473.83 | -593.63 | -385.53 | -184.09 | -353.59 | -139.14 | -2.53 | - |
| Diluted Shares Outstanding | 12.55K | 12.51K | 13.93K | 17.67K | 28.63K | 35.63K | 46K | 120K | 3.4M | 5.88M |
| Basic Shares Outstanding | 12.42K | 12.51K | 11.6K | 16.27K | 28.63K | 31.64K | 30K | 120K | 3.4M | 5.88M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
NovaBay Pharmaceuticals, Inc. (NBY) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 14.47M | 8.99M | 8.61M | 9.38M | 14.24M | 13.17M | 11.33M | 7.15M | 1.94M | 2.9M |
| Cash & Short-Term Investments | 9.51M | 3.2M | 3.18M | 6.94M | 11.95M | 7.5M | 5.36M | 3.13M | 430K | 2.31M |
| Cash Only | 9.51M | 3.2M | 3.18M | 6.94M | 11.95M | 7.5M | 5.36M | 3.13M | 430K | 2.31M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.29M | 3.71M | 3.49M | 1.07M | 1.11M | 1.69M | 2.02M | 759K | 389K | 368K |
| Days Sales Outstanding | 70.1 | 74.38 | 101.93 | 58.96 | 40.64 | 60.31 | 51.09 | 26.5 | 14.52 | 31.7 |
| Inventory | 873K | 504K | 280K | 492K | 608K | 3.22M | 3.44M | 2.88M | 765K | 0 |
| Days Inventory Outstanding | 129.32 | 66.08 | 68 | 103.33 | 55.9 | 318.6 | 189.42 | 240.24 | 84.61 | 87.42 |
| Other Current Assets | 165K | 347K | 279K | 159K | 102K | 129K | 159K | 81K | 158K | 0 |
| Total Non-Current Assets | 910K | 1.08M | 753K | 1.84M | 996K | 10.81M | 5.07M | 1.88M | 1.49M | 589K |
| Property, Plant & Equipment | 371K | 471K | 201K | 1.36M | 520K | 604K | 1.95M | 1.38M | 1.01M | 195K |
| Fixed Asset Turnover | 32.07x | 38.70x | 62.23x | 4.85x | 19.10x | 16.89x | 7.39x | 7.56x | 9.70x | 6.04x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 4.53M | 348K | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 5.2M | 2.28M | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 475K | 0 | 0 | 0 | 0 | 0 | 477K | 1.43M |
| Other Non-Current Assets | 539K | 613K | 77K | 477K | 476K | 476K | 489K | 497K | 3K | 42.88M |
| Total Assets | 15.38M▲ 0% | 10.08M▼ 34.5% | 9.36M▼ 7.1% | 11.22M▲ 19.9% | 15.24M▲ 35.8% | 23.98M▲ 57.4% | 16.4M▼ 31.6% | 9.03M▼ 44.9% | 3.42M▼ 62.1% | 3.49M▲ 0% |
| Asset Turnover | 0.77x | 1.81x | 1.34x | 0.59x | 0.65x | 0.43x | 0.88x | 1.16x | 2.86x | 0.48x |
| Asset Growth % | 202.95% | -34.47% | -7.12% | 19.86% | 35.81% | 57.36% | -31.61% | -44.91% | -62.11% | 88.19% |
| Total Current Liabilities | 4.32M | 4.98M | 3.85M | 5.69M | 2.83M | 3.44M | 4.26M | 4.28M | 2.84M | 1.45M |
| Accounts Payable | 455K | 466K | 551K | 331K | 302K | 1.04M | 1.08M | 1.13M | 623K | 76K |
| Days Payables Outstanding | 67.4 | 61.1 | 133.81 | 69.51 | 27.77 | 103.4 | 59.52 | 94.36 | 68.91 | 149.22 |
| Short-Term Debt | 0 | 0 | 0 | 2.61M | 0 | 105K | 0 | 1.14M | 565K | 149K |
| Deferred Revenue (Current) | 2.07M | 2.84M | 2.32M | 822K | 730K | 1.29M | 1.81M | 0 | 488K | 488K |
| Other Current Liabilities | 44K | 564K | 2.45M | 37K | 0 | 0 | 0 | 1.18M | 172K | 0 |
| Current Ratio | 3.35x | 1.81x | 2.24x | 1.65x | 5.03x | 3.83x | 2.66x | 1.67x | 0.68x | 0.68x |
| Quick Ratio | 3.15x | 1.71x | 2.16x | 1.56x | 4.81x | 2.89x | 1.85x | 1.00x | 0.41x | 0.41x |
| Cash Conversion Cycle | 132.02 | 79.36 | 36.12 | 92.77 | 68.77 | 275.51 | 180.98 | 172.38 | 30.22 | -30.11 |
| Total Non-Current Liabilities | 3.96M | 2.51M | 560K | 4.56M | 87K | 10.37M | 1.59M | 1.44M | 709K | 405K |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 505K | 87K | 246K | 1.59M | 1.11M | 709K | 2.27M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.97M | 1.97M | 560K | 4.05M | 0 | 10.12M | 0 | 334K | 0 | 0 |
| Total Liabilities | 8.28M | 7.49M | 4.41M | 10.25M | 2.92M | 13.81M | 5.84M | 5.72M | 3.55M | 1.85M |
| Total Debt | 0 | 0 | 0 | 4.05M | 503K | 551K | 2.04M | 2.74M | 1.67M | 970K |
| Net Debt | -9.51M | -3.2M | -3.18M | -2.89M | -11.45M | -6.95M | -3.32M | -390K | 1.24M | -1.34M |
| Debt / Equity | - | - | - | 4.16x | 0.04x | 0.05x | 0.19x | 0.83x | - | 0.59x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | -0.13x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | 0.18x |
| Interest Coverage | - | - | - | -8.93x | - | - | - | -2.42x | -6.46x | -89.97x |
| Total Equity | 7.1M▲ 0% | 2.59M▼ 63.5% | 4.95M▲ 91.0% | 973K▼ 80.4% | 12.32M▲ 1166.0% | 10.17M▼ 17.4% | 10.55M▲ 3.8% | 3.31M▼ 68.6% | -129K▼ 103.9% | 1.63M▲ 0% |
| Equity Growth % | 239.29% | -63.47% | 90.98% | -80.36% | 1165.98% | -17.43% | 3.77% | -68.6% | -103.89% | 4490.91% |
| Book Value per Share | 565.86 | 207.37 | 355.76 | 55.08 | 430.20 | 285.47 | 229.43 | 27.62 | -0.04 | 0.28 |
| Total Shareholders' Equity | 7.1M | 2.59M | 4.95M | 973K | 12.32M | 10.17M | 10.55M | 3.31M | -129K | 1.63M |
| Common Stock | 153K | 154K | 171K | 279K | 418K | 478K | 20K | 112K | 49K | 60K |
| Retained Earnings | -103.67M | -111.07M | -114.98M | -125.02M | -136.06M | -141.89M | -158.15M | -174.85M | -183.46M | -183.82M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -149K | -243K | -509K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
NovaBay Pharmaceuticals, Inc. (NBY) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -12.13M | -6.27M | -5.57M | -7.93M | -4.72M | -9.19M | -6.65M | -4.26M | -5.18M | -5.18M |
| Operating CF Margin % | -102% | -34.39% | -44.52% | -120.15% | -47.52% | -90.08% | -46.2% | -40.76% | -52.99% | - |
| Operating CF Growth % | 34.61% | 48.33% | 11.2% | -42.4% | 40.46% | -94.7% | 27.61% | 35.96% | -21.64% | -151.9% |
| Net Income | -13.15M | -7.4M | -6.54M | -9.66M | -11.04M | -5.82M | -10.61M | -6.14M | -7.21M | 3.24M |
| Depreciation & Amortization | 114K | 95K | 266K | 65K | 51K | 119K | 483K | 356K | 381K | 261K |
| Stock-Based Compensation | 1.75M | 2.04M | 594K | 621K | 701K | 1.15M | 220K | 0 | 0 | 4K |
| Deferred Taxes | 0 | 0 | 0 | -849K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2.31M | 605K | -1.23M | 688K | 5.36M | -4.6M | 2.72M | 1.96M | 2.24M | 125K |
| Working Capital Changes | -3.16M | -1.6M | 1.35M | 1.2M | 210K | -38K | 533K | -433K | -595K | 548K |
| Change in Receivables | -1.58M | -1.51M | 774K | 2.32M | -317K | 452K | -305K | 846K | 291K | -53K |
| Change in Inventory | 472K | 369K | 198K | -212K | -116K | -243K | -217K | 162K | -272K | -355K |
| Change in Payables | -2.16M | -260K | 516K | -862K | 321K | -163K | 667K | -1.13M | -195K | 1.26M |
| Cash from Investing | -160K | -244K | -44K | -19K | -26K | -12.04M | -112K | -19K | 1.06M | 0 |
| Capital Expenditures | -160K | -244K | -44K | -19K | -26K | -52K | -112K | -19K | -6K | 0 |
| CapEx % of Revenue | 1.34% | 1.34% | 0.35% | 0.29% | 0.26% | 0.51% | 0.78% | 0.18% | 0.06% | - |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | -11.99M | 0 | 0 | 1.07M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 19.42M | 201K | 5.6M | 11.7M | 9.76M | 16.79M | 4.63M | 1.91M | 1.5M | -2.82M |
| Debt Issued (Net) | -1.66M | 0 | 0 | 2.35M | -2.56M | 105K | -105K | 1.53M | -1.49M | -7K |
| Equity Issued (Net) | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 565K | 1000K | -1.17M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.82M |
| Share Repurchases | 0 | -48K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.99M |
| Other Financing | 7.43M | 201K | 12K | 58K | 7.11M | 0 | 1.7M | -181K | -115K | 3.38M |
| Net Change in Cash | 7.13M▲ 0% | -6.31M▼ 188.6% | -15K▲ 99.8% | 3.75M▲ 25126.7% | 5.01M▲ 33.6% | -4.45M▼ 188.7% | -2.13M▲ 52.0% | -2.44M▼ 14.3% | -2.49M▼ 2.3% | 1.58M▲ 0% |
| Free Cash Flow | -12.29M▲ 0% | -6.51M▲ 47.0% | -5.61M▲ 13.8% | -7.95M▼ 41.6% | -4.75M▲ 40.3% | -9.24M▼ 94.7% | -6.77M▲ 26.8% | -4.28M▲ 36.7% | -5.19M▼ 21.2% | -6.97M▲ 0% |
| FCF Margin % | -103.35% | -35.73% | -44.87% | -120.44% | -47.79% | -90.59% | -46.97% | -40.94% | -53.05% | -246.36% |
| FCF Growth % | 34.19% | 47.02% | 13.85% | -41.63% | 40.27% | -94.73% | 26.81% | 36.74% | -21.24% | -16.39% |
| FCF per Share | -979.76 | -520.75 | -403.02 | -449.90 | -165.79 | -259.45 | -147.09 | -35.67 | -1.53 | -1.53 |
| FCF Conversion (FCF/Net Income) | 0.92x | 0.85x | 0.85x | 0.82x | 0.43x | 1.58x | 0.63x | 0.44x | 0.72x | -2.15x |
| Interest Paid | 0 | 0 | 0 | 148K | 49K | 0 | 17K | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 14K | 14K | 14K | 21K | 24K | 0 | 0 | 0 |
NovaBay Pharmaceuticals, Inc. (NBY) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | -1313.13% | -152.72% | -173.42% | -325.9% | -166.11% | -51.79% | -102.37% | -139.03% | -453.56% | 198.47% |
| Return on Invested Capital (ROIC) | - | - | -1012.56% | - | -554.6% | -325.25% | -206.92% | -60.58% | -216.96% | -216.96% |
| Gross Margin | 79.29% | 84.73% | 87.98% | 73.66% | 60.04% | 63.85% | 54.02% | 58.19% | 66.26% | 54.56% |
| Net Margin | -110.54% | -40.61% | -52.33% | -146.36% | -111.12% | -57.08% | -73.65% | -92.2% | -73.85% | 114.59% |
| Debt / Equity | - | - | - | 4.16x | 0.04x | 0.05x | 0.19x | 0.83x | - | 0.59x |
| Interest Coverage | - | - | - | -8.93x | - | - | - | -2.42x | -6.46x | -89.97x |
| FCF Conversion | 0.92x | 0.85x | 0.85x | 0.82x | 0.43x | 1.58x | 0.63x | 0.44x | 0.72x | -2.15x |
| Revenue Growth | 171.56% | 53.23% | -31.39% | -47.24% | 50.54% | 2.72% | 41.16% | -27.42% | -6.45% | -74.73% |
NovaBay Pharmaceuticals, Inc. (NBY) stock FAQ — growth, dividends, profitability & financials explained
NovaBay Pharmaceuticals, Inc. (NBY) reported $2.8M in revenue for fiscal year 2024.
NovaBay Pharmaceuticals, Inc. (NBY) saw revenue decline by 6.4% over the past year.
Yes, NovaBay Pharmaceuticals, Inc. (NBY) is profitable, generating $3.2M in net income for fiscal year 2024 (-73.8% net margin).
NovaBay Pharmaceuticals, Inc. (NBY) has a return on equity (ROE) of -453.6%. Negative ROE indicates the company is unprofitable.
NovaBay Pharmaceuticals, Inc. (NBY) had negative free cash flow of $7.0M in fiscal year 2024, likely due to heavy capital investments.
NovaBay Pharmaceuticals, Inc. (NBY) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates