CleanCore Solutions, Inc. (ZONE) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
CleanCore Solutions, Inc. (ZONE) stock price & volume — 10-year historical chart
CleanCore Solutions, Inc. (ZONE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
CleanCore Solutions, Inc. (ZONE) competitors in Air and Water Treatment Systems — business model, growth, and fundamentals comparison
CleanCore Solutions, Inc. (ZONE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
CleanCore Solutions, Inc. (ZONE) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|
| Sales/Revenue | 1.67M | 2.65M | 2.44M | 1.6M | 2.07M | 3.42M |
| Revenue Growth % | - | 58.33% | -7.8% | -34.26% | 29.15% | 108.41% |
| Cost of Goods Sold | 1.22M | 1.96M | 1.72M | 809.16K | 1.09M | 1.42M |
| COGS % of Revenue | 73.18% | 73.85% | 70.34% | 50.42% | 52.41% | - |
| Gross Profit | 448.56K▲ 0% | 692.58K▲ 54.4% | 724.01K▲ 4.5% | 795.81K▲ 9.9% | 986.47K▲ 24.0% | 2M▲ 0% |
| Gross Margin % | 26.82% | 26.15% | 29.66% | 49.58% | 47.59% | 58.49% |
| Gross Profit Growth % | - | 54.4% | 4.54% | 9.92% | 23.96% | - |
| Operating Expenses | 1.64M | 959.13K | 5.77M | 2.74M | 7.37M | 35.45M |
| OpEx % of Revenue | 98.32% | 36.22% | 236.53% | 170.88% | 355.69% | - |
| Selling, General & Admin | 1.63M | 959.13K | 5.77M | 2.59M | 6.75M | 34.86M |
| SG&A % of Revenue | 97.18% | 36.22% | 236.53% | 161.22% | 325.69% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - |
| Other Operating Expenses | 19.06K | 0 | 0 | 155.06K | 621.82K | 588.75K |
| Operating Income | -1.2M▲ 0% | -266.55K▲ 77.7% | -5.05M▼ 1794.7% | -1.95M▲ 61.5% | -6.39M▼ 228.1% | -33.56M▲ 0% |
| Operating Margin % | -71.5% | -10.07% | -206.87% | -121.29% | -308.1% | -980.09% |
| Operating Income Growth % | - | 77.71% | -1794.73% | 61.45% | -228.05% | - |
| EBITDA | -1.18M | -247.13K | -4.93M | -1.79M | -6.18M | -33.3M |
| EBITDA Margin % | -70.3% | -9.33% | -202.14% | -111.63% | -298.27% | -972.39% |
| EBITDA Growth % | - | 78.98% | -1896.9% | 63.69% | -245.07% | -1033.77% |
| D&A (Non-Cash Add-back) | 20.17K | 19.43K | 115.56K | 155.06K | 203.78K | 263.74K |
| EBIT | -1.2M | -266.55K | -5.05M | -1.95M | -6.13M | -17.58M |
| Net Interest Income | -212.09K | -275.06K | -292.86K | -335.01K | -356.05K | -408.82K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 212.09K | 275.06K | 292.86K | 335.01K | 356.05K | 471.55K |
| Other Income/Expense | -212.09K | -275.06K | -292.86K | -335.01K | -355.93K | -89.05M |
| Pretax Income | -1.41M▲ 0% | -541.61K▲ 61.5% | -5.34M▼ 886.6% | -2.28M▲ 57.3% | -6.74M▼ 195.5% | -122.61M▲ 0% |
| Pretax Margin % | -84.18% | -20.45% | -218.86% | -142.17% | -325.27% | -3580.65% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.41M▲ 0% | -541.61K▲ 61.5% | -5.02M▼ 827.5% | -2.28M▲ 54.6% | -6.74M▼ 195.5% | -122.61M▲ 0% |
| Net Margin % | -84.18% | -20.45% | -205.75% | -142.17% | -325.27% | -3580.65% |
| Net Income Growth % | - | 61.53% | -827.46% | 54.58% | -195.49% | -3548.26% |
| Net Income (Continuing) | -1.41M | -541.61K | -5.34M | -2.28M | -6.74M | -18.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.18▲ 0% | -0.07▲ 62.2% | -0.67▼ 883.8% | -0.29▲ 56.7% | -0.79▼ 172.4% | -0.60▲ 0% |
| EPS Growth % | - | 62.17% | -883.85% | 56.72% | -172.41% | -86.98% |
| EPS (Basic) | -0.18 | -0.07 | -0.67 | -0.29 | -0.79 | - |
| Diluted Shares Outstanding | 7.96M | 7.96M | 7.96M | 7.96M | 8.55M | 204.3M |
| Basic Shares Outstanding | 7.96M | 7.96M | 7.96M | 7.96M | 8.55M | 204.3M |
| Dividend Payout Ratio | - | - | - | - | - | - |
CleanCore Solutions, Inc. (ZONE) balance sheet — assets, liabilities & shareholders' equity
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|
| Total Current Assets | 1.21M | 1.73M | 1.74M | 3.21M | 3.82M | 10.39M |
| Cash & Short-Term Investments | 135.44K | 263.51K | 393.19K | 2.02M | 1.46M | 5.44M |
| Cash Only | 135.44K | 263.51K | 393.19K | 2.02M | 1.46M | 5.44M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 252.49K | 405.44K | 233.56K | 467.29K | 657.68K | 438.75K |
| Days Sales Outstanding | 55.1 | 55.89 | 34.92 | 106.27 | 115.81 | 54.89 |
| Inventory | 751.37K | 1M | 672.12K | 672.33K | 1.38M | 1.35M |
| Days Inventory Outstanding | 224.07 | 186.82 | 142.85 | 303.28 | 462.04 | 312.79 |
| Other Current Assets | 0 | 0 | 302.75K | 0 | 225.2K | 3.16M |
| Total Non-Current Assets | 16.65K | 32.26K | 4.36M | 4.27M | 4.65M | 90.71M |
| Property, Plant & Equipment | 10.92K | 27.64K | 467.86K | 535.39K | 426.96K | 370.53K |
| Fixed Asset Turnover | 153.17x | 95.82x | 5.22x | 3.00x | 4.85x | 8.35x |
| Goodwill | 0 | 0 | 2.24M | 2.24M | 2.24M | 2.24M |
| Intangible Assets | 5.73K | 4.63K | 1.64M | 1.49M | 1.97M | 1.84M |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 163.85M |
| Other Non-Current Assets | 0 | 0 | 9.44K | 9.44K | 9.44K | 86.29M |
| Total Assets | 1.23M▲ 0% | 1.76M▲ 43.4% | 6.09M▲ 245.4% | 7.48M▲ 22.8% | 8.47M▲ 13.2% | 101.11M▲ 0% |
| Asset Turnover | 1.36x | 1.50x | 0.40x | 0.21x | 0.24x | 0.05x |
| Asset Growth % | - | 43.45% | 245.37% | 22.78% | 13.17% | 4186.89% |
| Total Current Liabilities | 6.97M | 7.77M | 3.95M | 1.51M | 2.85M | 7.09M |
| Accounts Payable | 31.63K | 120.5K | 266.51K | 176.08K | 909.29K | 0 |
| Days Payables Outstanding | 9.43 | 22.49 | 56.64 | 79.43 | 305.51 | 102.16 |
| Short-Term Debt | 6.85M | 7.57M | 3.2M | 698.15K | 1.11M | 151.93K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 10.39K | 0 | 428.09K |
| Other Current Liabilities | 53.22K | 42.63K | 156.33K | 359.06K | 169.74K | 6.94M |
| Current Ratio | 0.17x | 0.22x | 0.44x | 2.13x | 1.34x | 1.34x |
| Quick Ratio | 0.07x | 0.09x | 0.27x | 1.69x | 0.86x | 0.86x |
| Cash Conversion Cycle | 269.74 | 220.22 | 121.13 | 330.12 | 272.35 | 265.52 |
| Total Non-Current Liabilities | 4.95K | 1.28K | 398.54K | 2.24M | 4.15M | 195.54K |
| Long-Term Debt | 0 | 0 | 0 | 1.82M | 3.88M | 195.54K |
| Capital Lease Obligations | 0 | 0 | 398.54K | 418.1K | 273.1K | 818.67K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 4.95K | 1.28K | 0 | 0 | 0 | 1.4M |
| Total Liabilities | 6.97M | 7.77M | 4.35M | 3.74M | 7M | 7.29M |
| Total Debt | 6.88M | 7.57M | 3.69M | 3.07M | 5.4M | 347.47K |
| Net Debt | 6.72M | 7.3M | 3.3M | 1.05M | 3.94M | -5.1M |
| Debt / Equity | - | - | 2.11x | 0.82x | 3.69x | 3.69x |
| Debt / EBITDA | - | - | - | - | - | -0.01x |
| Net Debt / EBITDA | - | - | - | - | - | 0.15x |
| Interest Coverage | -5.64x | -0.97x | -17.25x | -5.81x | -17.94x | -37.28x |
| Total Equity | -5.74M▲ 0% | -6.01M▼ 4.6% | 1.75M▲ 129.1% | 3.74M▲ 114.0% | 1.47M▼ 60.8% | 93.82M▲ 0% |
| Equity Growth % | - | -4.64% | 129.06% | 113.97% | -60.77% | 9798.33% |
| Book Value per Share | -0.72 | -0.76 | 0.22 | 0.47 | 0.17 | 0.46 |
| Total Shareholders' Equity | -5.74M | -6.01M | 1.75M | 3.74M | 1.47M | 93.82M |
| Common Stock | 1.94M | 2.22M | 246 | 823 | 1.18K | 21.04K |
| Retained Earnings | -7.68M | -8.22M | -5.02M | -7.3M | -14.05M | -131.78M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 21.26K | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 |
CleanCore Solutions, Inc. (ZONE) cash flow — operating, investing & free cash flow history
| Line item | Jun'21 | Jun'22 | Jun'23 | Jun'24 | Jun'25 | TTM |
|---|---|---|---|---|---|---|
| Cash from Operations | -883.55K | -504.3K | -354.12K | -1.55M | -2.34M | -2.34M |
| Operating CF Margin % | -52.83% | -19.04% | -14.51% | -96.44% | -112.78% | - |
| Operating CF Growth % | - | 42.92% | 29.78% | -337.1% | -51.02% | -702.74% |
| Net Income | -1.41M | -541.61K | -5.34M | -2.28M | -6.74M | -122.61M |
| Depreciation & Amortization | 20.17K | 19.43K | 128.31K | 155.06K | 203.78K | 124.03K |
| Stock-Based Compensation | 0 | 0 | 4.12M | 0 | 3.2M | 2.87M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 705.97K | 311.2K | 316.69K | 804.61K | 814.86K | -6.47M |
| Working Capital Changes | -201.69K | -293.32K | 424.83K | -225.8K | 182.75K | 510.59K |
| Change in Receivables | -24.65K | -189.27K | -1.83K | -271.22K | -138.86K | -100.36K |
| Change in Inventory | -266.23K | -170.24K | 317.41K | -211 | -326.96K | -280.66K |
| Change in Payables | 59.19K | 0 | 180.36K | -45.06K | 614.27K | 680.3K |
| Cash from Investing | -9.72K | -35.03K | -2.01M | -10.44K | -614.18K | -149.23M |
| Capital Expenditures | -9.72K | -35.03K | -1.26K | -10.44K | -32.39K | -23.32K |
| CapEx % of Revenue | 0.58% | 1.32% | 0.05% | 0.65% | 1.56% | - |
| Acquisitions | 0 | 0 | -2.01M | 0 | -581.79K | -581.79K |
| Investments | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 0 | 0 | -148.62M |
| Cash from Financing | 834.7K | 667.41K | 2.51M | 3.18M | 2.37M | 163.88M |
| Debt Issued (Net) | 834.7K | 667.41K | 83.68K | -689.57K | 515.27K | -1M |
| Equity Issued (Net) | 0 | 0 | 1000K | 1000K | 1000K | 2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | -227.68K | -587.57K | -53.48K | 4.12M |
| Net Change in Cash | -58.57K▲ 0% | 128.07K▲ 318.7% | 129.69K▲ 1.3% | 1.62M▲ 1151.8% | -555.61K▼ 134.2% | 6.84M▲ 0% |
| Free Cash Flow | -893.26K▲ 0% | -539.34K▲ 39.6% | -355.38K▲ 34.1% | -1.56M▼ 338.5% | -2.37M▼ 52.1% | -7.87M▲ 0% |
| FCF Margin % | -53.41% | -20.37% | -14.56% | -97.09% | -114.34% | -229.72% |
| FCF Growth % | - | 39.62% | 34.11% | -338.49% | -52.09% | -162.68% |
| FCF per Share | -0.11 | -0.07 | -0.04 | -0.20 | -0.28 | -0.28 |
| FCF Conversion (FCF/Net Income) | 0.63x | 0.93x | 0.07x | 0.68x | 0.35x | 0.06x |
| Interest Paid | 0 | 171 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 |
CleanCore Solutions, Inc. (ZONE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -287.66% | -83.23% | -259.2% | -130.69% |
| Return on Invested Capital (ROIC) | -17.41% | -119.55% | -29.7% | -93.94% | -93.94% |
| Gross Margin | 26.15% | 29.66% | 49.58% | 47.59% | 58.49% |
| Net Margin | -20.45% | -205.75% | -142.17% | -325.27% | -3580.65% |
| Debt / Equity | - | 2.11x | 0.82x | 3.69x | 3.69x |
| Interest Coverage | -0.97x | -17.25x | -5.81x | -17.94x | -37.28x |
| FCF Conversion | 0.93x | 0.07x | 0.68x | 0.35x | 0.06x |
| Revenue Growth | 58.33% | -7.8% | -34.26% | 29.15% | 108.41% |
CleanCore Solutions, Inc. (ZONE) stock FAQ — growth, dividends, profitability & financials explained
CleanCore Solutions, Inc. (ZONE) reported $3.4M in revenue for fiscal year 2025. This represents a 105% increase from $1.7M in 2021.
CleanCore Solutions, Inc. (ZONE) grew revenue by 29.2% over the past year. This is strong growth.
CleanCore Solutions, Inc. (ZONE) reported a net loss of $122.6M for fiscal year 2025.
CleanCore Solutions, Inc. (ZONE) has a return on equity (ROE) of -259.2%. Negative ROE indicates the company is unprofitable.
CleanCore Solutions, Inc. (ZONE) had negative free cash flow of $7.9M in fiscal year 2025, likely due to heavy capital investments.
CleanCore Solutions, Inc. (ZONE) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates