Operating cash flow of $471M in Q2 2026 was 6.6 times net income, but free cash flow swung to -$351M from $3.4B in Q1 2026, reflecting volatile working capital and heavy capex of $822M.
American Airlines Group Inc. (AAL) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 4.37B | 3.1B | 3.98B | 3.8B | 2.17B | 704M | -6.54B | 3.81B | 3.53B | 4.74B | 6.52B | 6.25B | 3.08B | 675M | 1.28B | 680M | 1.24B | 930M | -1.39B | 1.94B | 1.94B | 1.02B | 717M | 601M | -1.11B | 511M | 3.14B | 2.26B | 3.19B | 2.92B | 2.72B |
| Operating CF Margin % | - | 5.67% | 7.35% | 7.2% | 4.44% | 2.36% | -37.74% | 8.34% | 7.93% | 11.13% | 16.25% | 15.25% | 7.22% | 2.52% | 5.17% | 2.84% | 5.6% | 4.67% | -5.87% | 8.44% | 8.59% | 4.94% | 3.85% | 3.45% | -6.38% | 2.69% | 15.95% | 12.77% | 18.24% | 17.22% | 15.64% |
| Operating CF Growth % | -264.59% | -22.19% | 4.73% | 75.01% | 208.66% | 110.76% | -271.51% | 7.98% | -25.53% | -27.28% | 4.4% | 102.89% | 356.3% | -47.47% | 88.97% | -45.21% | 33.44% | 166.71% | -172.04% | -0.21% | 89.36% | 42.82% | 19.3% | 154.1% | -317.42% | -83.74% | 38.78% | -29.14% | 9.42% | 7.51% | 24.3% |
| Net Income | -326M | 111M | 846M | 822M | 127M | -1.99B | -8.88B | 1.69B | 1.41B | 1.28B | 2.68B | 7.61B | 2.88B | -1.83B | -1.88B | -1.98B | -471M | -1.47B | -2.07B | 504M | 231M | -861M | -761M | -1.23B | -3.51B | -1.76B | 836M | 656M | 1.31B | 985M | 1.24B |
| Depreciation & Amortization | 1.98B | 2.22B | 2.25B | 2.25B | 2.3B | 2.33B | 2.37B | 2.32B | 2.16B | 2.02B | 1.83B | 1.61B | 1.51B | 1.02B | 1.01B | 1.09B | 1.09B | 1.1B | 1.21B | 1.2B | 1.16B | 1.16B | 1.29B | 1.38B | 1.37B | 1.4B | 1.2B | 1.09B | 1.29B | 1.24B | 1.2B |
| Stock-Based Compensation | 0 | 0 | 130M | 102M | 78M | 98M | 91M | 94M | 0 | 90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 79M | 308M | 299M | 65M | -555M | -2.57B | 560M | 440M | 2.09B | 1.61B | -3.01B | 346M | -324M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -845M | -731M | 461M | 183M | 312M | 362M | 218M |
| Other Non-Cash Items | 2.72B | -56M | 1.18B | -64M | 815M | 1.63B | 1.14B | 24M | 90M | -13M | 157M | 232M | 26M | 1.67B | 1.8B | 1.06B | 279M | 889M | 750M | -81M | 101M | 57M | -115M | -525M | 73M | 226M | 1M | 520M | 191M | 86M | -141M |
| Working Capital Changes | 0 | 746M | -728M | 390M | -1.21B | -814M | 1.31B | -867M | -566M | -721M | 254M | -186M | -1.69B | 138M | 338M | 510M | 340M | 405M | -1.28B | 311M | 450M | 664M | 301M | 977M | -16M | 184M | 737M | 252M | 110M | 243M | 393M |
| Change in Receivables | 0 | -74M | 35M | 95M | -637M | -304M | 538M | 73M | 222M | -190M | -160M | 352M | -160M | -93M | -222M | -164M | 29M | 43M | 217M | -41M | 3M | -156M | -89M | 690M | -66M | 120M | -169M | 261M | -242M | 12M | -225M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17M | -64M | -81M | -79M | 5M | -128M | -7M | -59M | 8M | 56M | 48M | -39M | -111M | -140M | -35M | -41M | -66M |
| Change in Payables | 0 | 335M | 0 | 0 | 0 | 0 | 0 | 327M | -147M | 299M | 307M | 173M | 110M | 71M | 375M | -354M | -19M | -75M | -421M | 412M | -130M | 250M | -26M | -198M | -32M | 379M | 579M | 42M | 268M | 117M | 261M |
| Cash from Investing | -2.85B | -1.89B | -968M | -502M | 636M | -5.98B | -4.34B | -2.24B | -1.97B | -3.64B | -5.7B | -5.59B | -2.91B | -3.81B | -1.57B | -1.29B | -2.03B | -2.72B | 1.05B | -234M | -1.36B | -1.54B | -1.05B | -645M | -1.39B | -4.69B | -3.27B | -3.45B | -2.25B | -1.74B | -1.21B |
| Capital Expenditures | -4.09B | -3.78B | -2.68B | -2.6B | -360M | -204M | -173M | -4.27B | -3.75B | -5.97B | -5.73B | -6.15B | -5.31B | -3.11B | -1.89B | -1.61B | -1.96B | -1.52B | -876M | -714M | -530M | -681M | -1.03B | -680M | -1.88B | -3.64B | -3.68B | -3.54B | -2.66B | -1.39B | -547M |
| CapEx % of Revenue | 7.01% | 6.92% | 4.95% | 4.92% | 0.74% | 0.68% | 1% | 9.33% | 8.41% | 14.01% | 14.28% | 15.01% | 12.45% | 11.64% | 7.6% | 6.73% | 8.85% | 7.64% | 3.69% | 3.11% | 2.35% | 3.29% | 5.51% | 3.9% | 10.8% | 19.2% | 18.67% | 19.96% | 15.19% | 8.2% | 3.15% |
| Acquisitions | 43M | 344M | 654M | 230M | -321M | -28M | 41M | 904M | 1.21B | 947M | 123M | 35M | 33M | 334M | 123M | 0 | 4M | 76M | 480M | 228M | 49M | 40M | 265M | -1.29B | -3.4B | -742M | -50M | 160M | -272M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 127M | 254M | 65M | 275M | -2.4B | -220M | -1.14B | 164M | -7M | 0 | 2M | 0 | 307M | 0 | 0 | -288M | 0 | 52M | -20M | 45M | 34M | 1M | -12M | 1.96B | 3.35B | -3.62B | 797M | 97M | -2.66B | 281M | 257M |
| Cash from Financing | -1.3B | -1.05B | -2.79B | -3.21B | -2.63B | 5.29B | 10.99B | -1.57B | -1.67B | -1.15B | -894M | -1.26B | -315M | 3.8B | 483M | 727M | 804M | 1.75B | 382M | -1.68B | -591M | 533M | 331M | 60M | 2.51B | 4.21B | 137M | 1.18B | -914M | -1.19B | -1.52B |
| Debt Issued (Net) | -1.52B | -891M | -2.8B | -2.9B | -2.69B | 4.64B | 8.15B | -291M | -646M | 641M | 3.8B | 2.77B | 64M | 2.09B | 489M | 24M | -612M | 574M | -267M | -2.32B | -1.37B | 121M | 324M | 59M | 2.41B | 3.82B | 70M | 1.68B | -301M | -648M | -2.13B |
| Equity Issued (Net) | 0 | 0 | 0 | 0 | -21M | 442M | 2.8B | -1.1B | -837M | -1.61B | -4.5B | -3.85B | -1.06B | 0 | 0 | 0 | 0 | 412M | 294M | 497M | 400M | 279M | 7M | 1M | 3M | 37M | 67M | -846M | -860M | -540M | 614M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | -43M | -178M | -186M | -198M | -224M | -278M | -144M | -1.08B | -970M | -2.22B | -302M | 0 | -1.55B | -1.54B | -2.89B | -1.14B | -827M | -741M | -732.36M | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | -21M | -18M | -173M | -1.1B | -837M | -1.61B | -4.5B | -3.85B | -1.06B | -92M | -253M | -367M | -106M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -871M | -945M | -740M | 0 |
| Other Financing | 214M | -160M | 3M | -310M | 77M | 208M | 88M | -2M | -3M | -58M | -44M | 9M | 827M | -109M | -6M | 2.22B | 310M | 769M | 1.9B | 1.69B | 375M | 1.27B | 0 | 0 | 823.36M | 352M | 0 | 354M | 270M | 0 | 0 |
| Net Change in Cash | -660M | 303M | 83M | 181M | 802M | -130M | 23M | 321M | -284M | -963M | -546M | -627M | -2.52B | 3.48B | 747M | 403M | 5M | -37M | 74M | -13M | -59M | 648M | 0 | 16M | 2M | 31M | 4M | -2M | 33M | -4M | -14M |
| Free Cash Flow | 285M | -680M | 1.3B | 1.21B | -373M | 496M | -8.67B | -453M | -212M | -1.23B | 793M | 98M | -2.23B | -2.44B | -609M | -934M | -721M | -591M | -2.27B | 1.22B | 1.41B | 343M | -310M | -79M | -2.99B | -3.13B | -536M | -1.27B | 534M | 1.53B | 2.17B |
| FCF Margin % | 0.49% | -1.24% | 2.4% | 2.29% | -0.76% | 1.66% | -50.03% | -0.99% | -0.48% | -2.88% | 1.98% | 0.24% | -5.23% | -9.12% | -2.45% | -3.9% | -3.25% | -2.97% | -9.55% | 5.33% | 6.24% | 1.66% | -1.66% | -0.45% | -17.18% | -16.5% | -2.72% | -7.19% | 3.05% | 9.02% | 12.49% |
| FCF Growth % | -81.77% | -152.31% | 7.71% | 423.59% | -175.2% | 105.72% | -1814.79% | -113.68% | 82.72% | -254.73% | 709.18% | 104.39% | 8.53% | -300.49% | 34.8% | -29.54% | -22% | 73.96% | -285.76% | -13.27% | 310.79% | 210.65% | -292.41% | 97.36% | 4.38% | -483.77% | 57.96% | -338.76% | -65.1% | -29.46% | 72.55% |
| FCF per Share | 0.43 | -1.03 | 1.80 | 1.68 | -0.57 | 0.77 | -17.93 | -1.02 | -0.46 | -2.50 | 1.43 | 0.14 | -3.04 | -22.66 | -4.87 | -7.47 | -5.80 | -5.38 | -23.47 | 10.94 | 14.29 | 5.55 | -5.17 | -1.34 | -51.52 | -54.34 | -8.88 | -21.69 | 8.18 | 22.38 | 31.56 |
| FCF Conversion (FCF/Net Income) | -0.87x | 27.92x | 4.71x | 4.63x | 17.11x | -0.35x | 0.74x | 2.26x | 2.50x | 3.70x | 2.52x | 0.82x | 1.07x | -0.37x | -0.68x | -0.34x | -2.63x | -0.63x | 0.66x | 3.84x | 8.39x | -1.19x | -0.94x | -0.49x | 0.32x | -0.29x | 3.86x | 2.30x | 2.43x | 2.96x | 2.67x |
| Interest Paid | 38M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09B | 1.04B | 964M | 873M | 814M | 713M | 485M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237M | 277M | 411M | 520M |
| Taxes Paid | 3M | 0 | 8M | 0 | 0 | 0 | 0 | 0 | 18M | 20M | 16M | 20M | 7M | 12M | 6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71M | 408M | 294M | 194M |
Quick answers to the most common questions about buying AAL stock.
American Airlines Group Inc. (AAL) generated $3.10B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
American Airlines Group Inc. (AAL) reported negative free cash flow of $680.0M in 2025, indicating capital requirements exceeded cash from operations.
American Airlines Group Inc. (AAL) spent $3.78B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Labor costs and negative guidance
Metrics are mathematically derived from official filings.
Earnings Quality Masked by Working Capital
In Q2 2026, AAL's operating cash flow of $471M was 6.6 times net income of $71M, but this ratio is distorted by seasonal working capital swings, per recent SEC filings.
The OCF/NI ratio of 6.63 in Q2 2026 appears inflated because net income is near break-even, while operating cash flow benefits from timing of ticket sales and payables. In contrast, Q1 2026 showed a negative ratio of -11.05, indicating that cash generation is highly seasonal and not a reliable indicator of underlying earnings quality. Investors should focus on the cumulative gap over multiple quarters rather than a single period's ratio.
FCF Volatility Reflects Capacity Push
AAL's free cash flow swung from $3.4B in Q1 2026 to -$351M in Q2 2026, with FCF margin dropping from 24.5% to -2.1%, based on reported quarterly data.
The extreme quarter-to-quarter swings in FCF are typical for airlines due to seasonal booking patterns and heavy capital expenditure timing. Q1 2026's robust FCF of $3.4B was driven by strong cash collections from spring travel, while Q2's negative FCF reflects a $822M capex outlay and a $471M operating cash flow that barely covers it. This volatility suggests that AAL's FCF is not yet on a stable upward trajectory, and the company remains vulnerable to demand shocks.
Capital Intensity Pressures Cash Flow
AAL's capex averaged $822M per quarter in 2026, representing 4.9% of revenue in Q2 2026, up from 3.5% in Q2 2025, as reported in financial statements.
The increase in capital intensity suggests AAL is investing heavily in fleet renewal and maintenance, which is essential for long-term efficiency but strains near-term cash flow. With FCF negative in two of the last four quarters, the elevated capex appears to be absorbing operating cash flow, leaving little room for debt reduction or shareholder returns. Investors should monitor whether these investments translate into lower unit costs and improved margins, as the current data does not yet show a clear payoff.
Seasonal Working Capital Drives Cash Swings
Working capital changes were reported as zero in most quarters, but Q4 2024 showed a -$728M impact, indicating significant seasonal swings in collections and payables, per company filings.
The absence of working capital data in most quarters is unusual and may indicate that the company does not separately disclose these changes, but the Q4 2024 figure suggests that working capital can be a major source of cash consumption. This seasonality likely reflects the timing of ticket sales, fuel payments, and labor costs, which can cause operating cash flow to diverge sharply from net income. Investors should expect continued volatility in operating cash flow as AAL manages its working capital cycle.
No Capital Returns Amidst Debt Burden
AAL paid no dividends and made no buybacks in the last ten quarters, while spending heavily on capex, indicating a focus on deleveraging and fleet investment, based on reported cash flow data.
The complete absence of shareholder returns is consistent with AAL's strained balance sheet and high debt levels, which likely require priority allocation of cash to debt service and capital expenditures. This suggests that management is prioritizing balance sheet repair over returning capital to shareholders, a prudent but conservative approach. Investors should monitor whether this changes as cash flow improves, but the current data shows no immediate prospect of dividends or buybacks.
Cumulative Cash Generation Exceeds Earnings
Over the last ten quarters, AAL's cumulative operating cash flow of $11.2B far exceeds cumulative net income of $646M, highlighting the gap between accrual earnings and cash reality, per SEC filings.
The large cumulative gap between operating cash flow and net income is typical for capital-intensive airlines, where depreciation and amortization are significant non-cash charges. However, the magnitude of the gap—over $10.5B—suggests that reported earnings understate the company's cash-generating ability, but also that a substantial portion of cash flow is being reinvested into the business. This divergence warrants careful analysis of whether the cash flow is sustainable and whether it will eventually translate into improved profitability.
What the Cash Flow Statement Obscures
AAL's cash flow statement shows zero SBC in most quarters, but Q4 2024 reported $130M, suggesting that stock-based compensation may be understated or lumpy, per reported figures.
The sporadic reporting of SBC and the absence of working capital details in most quarters may obscure the true cash-generating ability of the business. Additionally, the heavy reliance on depreciation and amortization (averaging ~$500M per quarter) means that operating cash flow is significantly higher than net income, but this does not necessarily indicate strong cash generation if maintenance capex is understated. Investors should scrutinize the treatment of aircraft maintenance and loyalty program liabilities, as these could represent off-balance-sheet obligations that are not fully reflected in the cash flow statement.