Operating cash flow turned positive at $11.6M in 2026Q2, but a record $276.9M capex outflow drove free cash flow to -$265.3M, reflecting an aggressive expansion phase that warrants close monitoring of liquidity.
Applied Optoelectronics, Inc. (AAOI) cash flow statement — 15-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Cash from Operations | -131.82M | -174.43M | -69.53M | -7.93M | -14.02M | -11.64M | -44.01M | -1.75M | 14.03M | 84.28M | 57.1M | -15.21M | 7.24M | -6.55M | -358K | -4.13M |
| Operating CF Margin % | - | -38.28% | -27.88% | -3.64% | -6.29% | -5.5% | -18.76% | -0.92% | 5.25% | 22.04% | 21.9% | -8.01% | 5.55% | -8.35% | -0.56% | -8.62% |
| Operating CF Growth % | -67.22% | -150.88% | -776.86% | 43.45% | -20.42% | 73.54% | -2409.07% | -112.5% | -83.36% | 47.6% | 475.39% | -310.05% | 210.53% | -1730.17% | 91.32% | - |
| Net Income | -57.02M | -38.23M | -186.73M | -56.05M | -66.4M | -54.16M | -58.45M | -66.05M | -2.15M | 73.95M | 31.23M | 10.79M | 4.28M | -1.41M | -945K | -5.33M |
| Depreciation & Amortization | 6.83M | 27.7M | 20.65M | 20.43M | 23.2M | 25.37M | 24.73M | 24.01M | 29.7M | 20.38M | 14.19M | 9.42M | 6.17M | 3.41M | 2.94M | 3.11M |
| Stock-Based Compensation | -16.77M | 11.71M | 14.79M | 11.88M | 9.6M | 12.12M | 13.05M | 11.8M | 11.12M | 7.79M | 3.83M | 2.12M | 2.06M | 1.07M | 161K | 563K |
| Deferred Taxes | 1.37M | -7.58M | 0 | 0 | 0 | 0 | 7.35M | 14.57M | -8.96M | -114K | -11.43M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 28.11M | 7.91M | 117.64M | 9.75M | 7.67M | -931K | 3.73M | 7.43M | 6.67M | 2.37M | 2.9M | 5.37M | 2.24M | 855K | 894K | 1.66M |
| Working Capital Changes | -132.57M | -175.94M | -35.88M | 6.06M | 11.9M | 5.96M | -34.41M | 6.47M | -22.35M | -20.1M | 16.38M | -42.92M | -6.22M | -10.12M | -3.41M | -4.13M |
| Change in Receivables | -102.59M | -127.6M | -68.51M | 13.21M | -4.99M | -14.61M | -8.81M | -4.36M | 29.32M | -10.08M | -11.15M | -6.55M | -10.68M | -7.42M | -2.19M | -4.5M |
| Change in Inventory | -143.77M | -100.72M | -29.41M | 6.79M | 1.15M | 15.79M | -23.67M | 1.56M | -28.4M | -21.88M | 10.21M | -37.5M | -16.11M | -7.52M | -538K | -1.58M |
| Change in Payables | 153.13M | 38.96M | 72.08M | -14.95M | 12.97M | 7.07M | -3.35M | 3.15M | -13.71M | 7.25M | 9.11M | -1.26M | 18.95M | 8.08M | -961K | 1.53M |
| Cash from Investing | -769.12M | -210.6M | -50.7M | -14.76M | -3.83M | -10.55M | -19.35M | -32.12M | -76.51M | -70.16M | -41.54M | -61.62M | -45.39M | -17.74M | -3.29M | -1.57M |
| Capital Expenditures | -281.37M | -179.53M | -43.41M | -9.08M | -3.21M | -7.98M | -15.79M | -28.79M | -71.85M | -66.97M | -49.44M | -57.08M | -41.13M | -9.6M | -3.18M | -1.79M |
| CapEx % of Revenue | 47.21% | 39.39% | 17.41% | 4.17% | 1.44% | 3.77% | 6.73% | 15.08% | 26.86% | 17.52% | 18.96% | 30.06% | 31.53% | 12.24% | 5.01% | 3.74% |
| Acquisitions | 0 | 5K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -487.75M | -31.08M | -7.29M | -5.68M | -624K | -2.56M | -3.55M | -3.33M | -4.7M | -3.2M | 155K | -4.37M | -4.01M | -166K | -112K | 219K |
| Cash from Financing | 1.31B | 527.94M | 142.18M | 40.58M | 10.75M | 14.09M | 47.44M | 42.6M | 34.8M | 18.24M | 4.64M | 73.11M | 47.25M | 35.37M | 12.75M | 2.84M |
| Debt Issued (Net) | 35.26M | 19.48M | 3.01M | -27.47M | 9.97M | -357K | 9.3M | 43.48M | 38.82M | 5.93M | -26.44M | 38.43M | 938K | 3.5M | 2.71M | 115K |
| Equity Issued (Net) | 1.35B | 518.91M | 146.29M | 68.98M | 1.24M | 15.4M | 39.2M | 14K | 0 | 21.57M | 27.24M | 38.65M | 45.68M | 31.45M | 10.23M | 2.86M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -74.39M | -10.45M | -7.13M | -934K | -454K | -953K | -1.07M | -897K | -4.02M | -9.26M | 859K | 458K | 631K | 418K | -188K | -139K |
| Net Change in Cash | 421.56M | 136.9M | 24.04M | 19.51M | -5.55M | -8.98M | -16.91M | 9.02M | -25.94M | 31.98M | 22.15M | -4.1M | 10.17M | 11.28M | 8.96M | -2.72M |
| Free Cash Flow | -413.26M | -353.58M | -112.93M | -17.6M | -18.26M | -22.3M | -63.57M | -33.87M | -63.22M | 13.95M | 7.12M | -72.77M | -37.23M | -16.27M | -3.75M | -6.08M |
| FCF Margin % | -69.34% | -77.59% | -45.29% | -8.08% | -8.19% | -10.54% | -27.1% | -17.75% | -23.64% | 3.65% | 2.73% | -38.32% | -28.54% | -20.75% | -5.91% | -12.71% |
| FCF Growth % | -69.4% | -213.09% | -541.8% | 3.63% | 18.14% | 64.92% | -87.69% | 46.42% | -553.31% | 96.01% | 109.78% | -95.48% | -128.74% | -334.58% | 38.42% | - |
| FCF per Share | -5.07 | -5.87 | -2.72 | -0.55 | -0.66 | -0.83 | -2.91 | -1.70 | -3.22 | 0.69 | 0.40 | -4.40 | -2.45 | -1.63 | -0.42 | -0.68 |
| FCF Conversion (FCF/Net Income) | 7.25x | 4.56x | 0.37x | 0.14x | 0.21x | 0.21x | 0.75x | 0.03x | -6.54x | 1.14x | 1.83x | -1.41x | 1.69x | 4.66x | 0.38x | 0.77x |
| Interest Paid | 1.94M | 0 | 0 | 8.1M | 0 | 4.9M | 0 | 0 | 848K | 872K | 0 | 1.07M | 329K | 1.13M | 0 | 1.39M |
| Taxes Paid | -3K | 0 | 0 | 9K | 0 | 1K | 0 | 0 | 8.47M | 5.83M | 0 | 650K | 148K | 1K | 0 | 1K |
Quick answers to the most common questions about buying AAOI stock.
Applied Optoelectronics, Inc. (AAOI) generated $-174.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Applied Optoelectronics, Inc. (AAOI) reported negative free cash flow of $353.6M in 2025, indicating capital requirements exceeded cash from operations.
Applied Optoelectronics, Inc. (AAOI) spent $179.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
GAAP profitability remains elusive
Metrics are mathematically derived from official filings.
Cash Conversion Diverges Sharply
Despite a GAAP net loss of $22.8M in 2026Q2, operating cash flow turned positive at $11.6M, per the cash flow statement, suggesting non-cash charges and working capital swings are masking underlying cash generation.
The OCF/NI ratio of -0.51 in 2026Q2 indicates that operating cash flow is not tracking net income, but the positive OCF despite a net loss suggests that D&A and working capital releases are providing a cushion. However, the prior quarter's OCF/NI of 5.98 was driven by a massive working capital outflow, highlighting the volatility in cash conversion. Investors should monitor whether this positive OCF is sustainable or a one-off from inventory and receivable timing.
FCF Plunges on Capex Spike
Free cash flow deteriorated to -$265.3M in 2026Q2, a record low, as capex surged to $276.9M, according to the cash flow statement, reflecting heavy investment in capacity for the 800G ramp.
The FCF margin of -138.3% in 2026Q2 is a dramatic swing from the positive 55.5% in 2025Q4, but that quarter's positive FCF was aided by a $104.1M capex inflow, which appears to be a data anomaly. Excluding that, FCF has been consistently negative, and the current capex intensity suggests management is betting heavily on future growth. The negative FCF is a direct result of the capex surge, which may indicate a strategic investment phase, but it also raises concerns about near-term liquidity if revenue growth stalls.
Capex Intensity Reaches New Highs
Capital expenditures jumped to $276.9M in 2026Q2, representing 144.3% of revenue, per the cash flow statement, a dramatic increase from the 28.3% in 2024Q4, signaling a major expansion phase.
The capex-to-revenue ratio has escalated from single digits in early 2024 to over 100% in 2026Q2, indicating that AAOI is investing heavily in capacity to support the 800G product ramp. This level of capital intensity is unsustainable at current revenue levels, but it may be necessary to secure hyperscale customer contracts. The company's ability to convert this capex into profitable revenue will be critical, as depreciation charges are likely to rise and pressure future margins.
Working Capital Swings Amplify Cash Flow
Working capital changes swung from -$90.1M in 2026Q1 to +$19.5M in 2026Q2, per the cash flow statement, indicating significant volatility in inventory and receivables management.
The large negative working capital changes in recent quarters suggest that AAOI is building inventory and extending receivables to support the revenue surge, which consumes cash. The positive swing in 2026Q2 may indicate a temporary release, but the overall trend points to ongoing cash absorption from working capital. This volatility makes operating cash flow unpredictable and warrants close monitoring of inventory turnover and days sales outstanding.
No Capital Returns, All In on Growth
AAOI paid no dividends and made no buybacks in any of the last ten quarters, per the cash flow statement, with all available cash directed toward capital expenditures and operations.
The absence of shareholder returns is consistent with a company in a high-growth investment phase, but it also means that investors are relying entirely on future cash generation for returns. The $216M cash position provides a buffer, but the massive capex outlays could deplete it if revenue growth slows. Management appears to be prioritizing capacity expansion over returning capital, which is a high-risk, high-reward strategy.
Cumulative Losses Outpace Cash Burn
Over the last ten quarters, cumulative net losses total approximately $262.3M, while cumulative operating cash flow is -$317.4M, per the cash flow statement, indicating that cash burn exceeds accounting losses.
The cumulative gap between net income and operating cash flow is negative, meaning that cash flow from operations has been worse than net losses, largely due to working capital outflows. This suggests that the company is not only unprofitable but also consuming cash to fund growth, which is typical for a scaling manufacturer. The divergence highlights the importance of working capital management, as any improvement could significantly boost cash flow.
What the Cash Flow Statement Obscures
The cash flow statement shows a $276.9M capex outflow in 2026Q2, but the reported figures may obscure the true cash cost of growth, as SBC and working capital swings distort operating cash flow.
Stock-based compensation, though modest at $4.9M in 2026Q2, is a non-cash expense that inflates operating cash flow relative to net income, but it is not the primary driver of the divergence. The massive capex surge, likely for capacity expansion, is a clear cash outflow, but the statement does not reveal whether this is maintenance or growth capex, which is critical for assessing sustainability. Additionally, the positive working capital change in 2026Q2 may be a timing artifact, and investors should scrutinize inventory levels for potential obsolescence given the rapid technology shifts.