VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ACIW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ACIWACI Worldwide, Inc.
$49.26$5.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksACIWCash Flow

ACI Worldwide, Inc. (ACIW) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains unpredictable, with margins oscillating between 10.5% and 33.4% while management continues to prioritize capital returns, including a $119.4 million share buyback in 2025Q2.

ACIW Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Sep'07Sep'06Sep'05Sep'04Sep'03Sep'02Sep'01Sep'00Sep'99Sep'98Sep'97Sep'96
Cash from Operations308.86M322.83M358.75M168.52M143.38M220.47M336.3M132.6M183.93M146.2M99.83M183.07M149.03M138.42M-9.27M83.46M81.31M44.22M77.83M24.85M60.7M53.15M58.09M37.95M78.97M22.76M-13.64M40.3M35.4M30.6M17.8M
Operating CF Margin %-18.34%22.5%11.6%10.08%16.09%25.98%10.54%18.22%14.27%9.93%17.5%14.67%16%-1.39%17.95%19.43%10.9%18.63%6.78%17.45%16.97%19.84%13.69%27.92%7.59%-4.49%11.36%12.22%14.2%11.14%
Operating CF Growth %-7.59%-10.01%112.89%17.53%-34.97%-34.44%153.61%-27.91%25.81%46.45%-45.47%22.84%7.66%1593.99%-111.1%2.65%83.88%-43.18%213.22%-59.07%14.2%-8.5%53.07%-51.95%247.01%266.86%-133.84%13.84%15.69%71.91%61.82%
Net Income206.09M226.66M203.12M121.51M142.18M127.79M72.66M67.06M68.92M5.13M129.53M85.44M67.56M63.87M48.85M45.85M27.2M19.63M10.58M-9.13M55.37M43.25M46.69M14.32M15.27M-43.02M2.11M44.7M31.8M23.6M12.6M
Depreciation & Amortization86.41M22.53M120.67M133.99M138.36M143.91M163.76M138.5M97.35M102.22M103.45M97.43M86.68M69.97M50.78M28.38M26.35M23.73M22.05M20.84M8.36M5.18M6.57M9.04M15.88M38.53M29.61M21.5M11.4M9.9M10.3M
Stock-Based Compensation59.01M70.63M41.28M24.55M29.75M27.24M29.6M36.76M20.36M13.68M43.61M18.38M11.04M13.57M15.19M11.25M7.79M7.64M7.89M7.57M6.31M4.37M3.06M1.81M585K1.53M00000
Deferred Taxes9.73M943K-13.13M-4.08M1.6M3.73M3.35M-22.14M-5.73M21.66M17.7M19.33M8.44M9.57M4.78M7.51M9.44M-6.56M5.1M-6.83M-9.81M-1.36M-3.05M25.15M9.43M-1.53M00000
Other Non-Cash Items42.55M62.41M4.83M6.24M-30.86M5.54M10.82M9.3M6.64M4.72M-145.09M-20.42M-4.08M-2.17M-943K-1.13M2.97M3.26M7.2M4.6M2.46M-73K1.8M7.67M590K22.57M-1.22M200K200K0-100K
Working Capital Changes-94.93M-60.35M1.98M-113.69M-137.65M-87.74M56.11M-96.89M-3.61M-1.23M-49.38M-17.09M-20.62M-16.4M-127.91M-8.41M7.56M-3.48M25.01M7.8M-1.99M1.78M3.03M-20.04M37.21M4.67M-44.14M-26.1M-8M-2.9M-5M
Change in Receivables-77.64M-46.16M-23.58M-63M-132.19M-43.83M8.79M-19.05M-14.76M-8.24M-76.46M-11.36M-30.64M22.5M-61.97M0000000000000000
Change in Inventory000000-8.79M0000000-7.49M0000000000000000
Change in Payables4.78M11.32M-268K-3.77M7.73M1.41M2.48M-7.7M5.77M-1.7M-13.92M8.56M-3.42M-13.55M5.98M-4.96M-2.32M-1.68M-2.49M-3.34M-1.38M1.79M-279K230K-6.23M-3.63M00000
Cash from Investing-44.38M7.22M-45.05M-37.78M60.25M-45.37M-30.7M-830.48M-45.36M-54.41M129.63M-199.96M-240.69M-410.71M-342.94M-47.68M-19.35M-23.37M-16.96M-25.96M-79.44M-79.41M-2.5M116K1.36M-9.9M-32.66M-20.2M-24.7M-18M-22.8M
Capital Expenditures-31.75M-12.91M-15.4M-8.92M-13.1M-20.58M-46.63M-23.1M-43.89M-54.41M-63.08M-48.91M-34.9M-32.6M-16.66M-18.98M-13.17M-10.47M-11.96M-8.89M-5.99M-3.83M-3.86M-2.52M-3.81M-3.39M-6.57M-16.3M-8.8M-7.2M-9.3M
CapEx % of Revenue1.77%0.73%0.97%0.61%0.92%1.5%3.6%1.84%4.35%5.31%6.27%4.68%3.43%3.77%2.5%4.08%3.15%2.58%2.86%2.43%1.72%1.22%1.32%0.91%1.35%1.13%2.17%4.59%3.04%3.34%5.82%
Acquisitions-5.45M-5.45M00100.14M00-757.27M00232K-179.37M-204.29M-378.11M-325.23M-16.85M0-7.05M-169K-17.58M-146.27M-36.57M000226K-7.96M0000
Investments-------------------------------
Other Investing-7.18M5.48M-29.65M-28.85M-26.79M-24.79M15.93M-50.11M-1.47M-28.7M192.48M14.62M-1.5M-11.5M-1.05M6.45M-6.18M-5.85M-4.83M506K-2.06M-1.57M-124K118K4.93M-6.74M-16.94M2.6M-10.9M-10.8M-13.5M
Cash from Financing-385.48M-336.65M-288.2M-111.55M-171.06M-256.88M-261.57M668.35M-57.7M-98.15M-251.08M49.56M78.08M291.64M233.9M-8.72M-17.57M-14.06M-27.69M-50.01M45.16M-24.76M-2.82M-14.86M-24.43M-4.15M-40K-13.5M500K1.6M1.1M
Debt Issued (Net)-61.77M-131.06M-126.05M-72.96M7.45M-109.14M-236.8M703.08M-23.36M-72.28M-200.32M34.01M128.21M367.11M292.13M-15.61M-1.58M-1.58M-3.31M-3.37M71.28M-7.31M-16.32M-19.24M-25.93M-10K31.51M-2.8M-1.6M-1.5M-400K
Equity Issued (Net)-242.83M-191.32M-124.75M-24.77M-202.96M-103.94M-25.12M-32.03M-51.43M-34.43M-57.1M3.1M-67.22M-78.73M-56.41M1.27M-17.49M-14.38M-28.36M-46.67M-26.66M-17.89M14.07M5.75M1.28M1.84M-17.12M-10.6M3.1M6M1.5M
Dividends Paid0000000000000000000000000000000
Share Repurchases-253.51M-202.64M-127.67M-27.59M-206.54M-107.38M-28.88M-35.62M-54.53M-37.39M-60.09M-4.65M-70M-80.91M-57.84M0-18.62M-15.62M-30.06M-46.71M-39.68M-33.01M0000-21.01M-14.2M0-3.3M0
Other Financing-80.88M-14.26M-37.39M-13.83M24.45M-43.8M356K-2.7M17.09M8.56M6.35M7.53M17.09M3.26M-1.82M5.62M1.49M1.9M3.98M31K542K439K-572K-1.37M225K-405K-1.87M-100K-1M-2.9M-2.8M
Net Change in Cash-87.36M-6.02M26.2M24.15M30.53M-81.24M43.98M-31.02M78.79M-6.04M-26.49M24.94M-17.76M18.73M-120.77M25.79M45.39M12.95M15.96M-49.35M26.45M-50.51M55.65M26.09M55.89M8.85M-47.08M6.9M10.6M13.8M-4M
Free Cash Flow289.73M309.92M343.35M130.74M103.49M175.1M289.67M84.59M140.04M91.78M36.75M134.17M114.13M105.82M-25.93M64.48M68.14M33.75M65.87M15.96M54.71M49.32M54.23M35.43M75.16M19.37M-20.21M24M26.6M23.4M8.5M
FCF Margin %16.18%17.61%21.54%9%7.28%12.78%22.38%6.72%13.87%8.96%3.65%12.83%11.23%12.23%-3.89%13.86%16.29%8.32%15.77%4.36%15.73%15.74%18.52%12.78%26.57%6.46%-6.66%6.76%9.18%10.86%5.32%
FCF Growth %-7.23%-9.73%162.62%26.33%-40.9%-39.55%242.43%-39.59%52.58%149.75%-72.61%17.56%7.85%508.13%-140.21%-5.37%101.93%-48.77%312.82%-70.84%10.94%-9.05%53.05%-52.86%288.05%195.82%-184.22%-9.77%13.68%175.29%60.38%
FCF per Share2.822.963.221.200.911.482.450.711.190.770.311.130.980.88-0.220.630.670.330.630.140.480.430.470.330.700.19-0.210.250.280.240.09
FCF Conversion (FCF/Net Income)1.41x1.42x1.77x1.39x1.01x1.73x4.63x1.98x2.67x28.47x0.77x2.14x2.21x2.17x-0.19x1.82x2.99x2.25x7.35x-2.72x1.10x1.23x1.24x2.65x5.17x-0.53x-6.46x0.90x1.11x1.30x1.41x
Interest Paid15.93M070.2M73.54M48.53M40.07M51.99M58.98M35.3M34.98M35.05M35.18M33.27M14.6M8.28M1.78M1.66M3.56M4.39M000000000000
Taxes Paid20.47M047.91M65.44M43.55M46.17M27.76M27.73M32.2M37.82M19.08M24.04M23.08M20.19M28.9M19.01M24.93M15.2M9.94M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Lumpy Revenue Recognition Volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Accruals

As reported in financial statements, ACIW's operating cash flow to net income ratio has fluctuated wildly, reaching an extreme 4.08x in 2025Q2, which suggests that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying payment infrastructure business.

The significant divergence between net income and operating cash flow indicates that non-cash items and working capital swings are heavily influencing bottom-line results. Investors should monitor whether this volatility is a structural byproduct of ASC 606 revenue recognition or a sign of deteriorating collection efficiency.

FCF Margins Remain Highly Variable

Based on the provided quarterly data, free cash flow margins have oscillated between 10.5% and 33.4% over the last ten quarters, highlighting a lack of predictable cash generation that complicates the valuation of ACIW as a stable infrastructure utility.

The inconsistency in FCF margins suggests that the company's cash flow profile is highly sensitive to the timing of large software license renewals and project-based professional services. This variability makes it difficult to project long-term cash returns without accounting for the lumpy nature of the firm's enterprise sales cycle.

Working Capital Swings Obscure Performance

According to recent SEC filings, ACIW experienced a significant $92.1 million working capital inflow in 2024Q1 followed by a $71.8 million outflow in 2024Q3, demonstrating that short-term cash flow is frequently distorted by the timing of client payments and biller segment transaction cycles.

These sharp reversals in working capital suggest that the company's cash position is susceptible to the payment behaviors of its large banking clients. Analysts should be wary of interpreting quarterly cash flow spikes as permanent improvements in operational efficiency, as they appear to be largely timing-related.

Aggressive Buybacks Amidst Variable Cash

As indicated by historical financial data, ACIW has consistently prioritized share repurchases, including a $119.4 million outlay in 2025Q2, even during periods where operating cash flow was significantly lower than in other quarters, suggesting a management preference for capital return over internal reinvestment.

The reliance on share buybacks as a primary capital allocation tool warrants further investigation into whether the company lacks high-return internal growth opportunities. Investors should consider whether this capital deployment strategy is sustainable given the inherent volatility in the firm's cash generation profile.

ACIW — Frequently Asked Questions

Quick answers to the most common questions about buying ACIW stock.

How much cash does ACI Worldwide, Inc. (ACIW) generate from operations?

ACI Worldwide, Inc. (ACIW) generated $322.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ACI Worldwide, Inc.'s free cash flow?

ACI Worldwide, Inc. (ACIW) generated $309.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ACI Worldwide, Inc.'s capital expenditure (CapEx)?

ACI Worldwide, Inc. (ACIW) spent $12.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ACI Worldwide, Inc. distribute cash to shareholders?

In 2025, ACI Worldwide, Inc. (ACIW) spent $202.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.