Free cash flow generation remains unpredictable, with margins oscillating between 10.5% and 33.4% while management continues to prioritize capital returns, including a $119.4 million share buyback in 2025Q2.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 308.86M | 322.83M | 358.75M | 168.52M | 143.38M | 220.47M | 336.3M | 132.6M | 183.93M | 146.2M | 99.83M | 183.07M | 149.03M | 138.42M | -9.27M | 83.46M | 81.31M | 44.22M | 77.83M | 24.85M | 60.7M | 53.15M | 58.09M | 37.95M | 78.97M | 22.76M | -13.64M | 40.3M | 35.4M | 30.6M | 17.8M |
| Operating CF Margin % | - | 18.34% | 22.5% | 11.6% | 10.08% | 16.09% | 25.98% | 10.54% | 18.22% | 14.27% | 9.93% | 17.5% | 14.67% | 16% | -1.39% | 17.95% | 19.43% | 10.9% | 18.63% | 6.78% | 17.45% | 16.97% | 19.84% | 13.69% | 27.92% | 7.59% | -4.49% | 11.36% | 12.22% | 14.2% | 11.14% |
| Operating CF Growth % | -7.59% | -10.01% | 112.89% | 17.53% | -34.97% | -34.44% | 153.61% | -27.91% | 25.81% | 46.45% | -45.47% | 22.84% | 7.66% | 1593.99% | -111.1% | 2.65% | 83.88% | -43.18% | 213.22% | -59.07% | 14.2% | -8.5% | 53.07% | -51.95% | 247.01% | 266.86% | -133.84% | 13.84% | 15.69% | 71.91% | 61.82% |
| Net Income | 206.09M | 226.66M | 203.12M | 121.51M | 142.18M | 127.79M | 72.66M | 67.06M | 68.92M | 5.13M | 129.53M | 85.44M | 67.56M | 63.87M | 48.85M | 45.85M | 27.2M | 19.63M | 10.58M | -9.13M | 55.37M | 43.25M | 46.69M | 14.32M | 15.27M | -43.02M | 2.11M | 44.7M | 31.8M | 23.6M | 12.6M |
| Depreciation & Amortization | 86.41M | 22.53M | 120.67M | 133.99M | 138.36M | 143.91M | 163.76M | 138.5M | 97.35M | 102.22M | 103.45M | 97.43M | 86.68M | 69.97M | 50.78M | 28.38M | 26.35M | 23.73M | 22.05M | 20.84M | 8.36M | 5.18M | 6.57M | 9.04M | 15.88M | 38.53M | 29.61M | 21.5M | 11.4M | 9.9M | 10.3M |
| Stock-Based Compensation | 59.01M | 70.63M | 41.28M | 24.55M | 29.75M | 27.24M | 29.6M | 36.76M | 20.36M | 13.68M | 43.61M | 18.38M | 11.04M | 13.57M | 15.19M | 11.25M | 7.79M | 7.64M | 7.89M | 7.57M | 6.31M | 4.37M | 3.06M | 1.81M | 585K | 1.53M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 9.73M | 943K | -13.13M | -4.08M | 1.6M | 3.73M | 3.35M | -22.14M | -5.73M | 21.66M | 17.7M | 19.33M | 8.44M | 9.57M | 4.78M | 7.51M | 9.44M | -6.56M | 5.1M | -6.83M | -9.81M | -1.36M | -3.05M | 25.15M | 9.43M | -1.53M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 42.55M | 62.41M | 4.83M | 6.24M | -30.86M | 5.54M | 10.82M | 9.3M | 6.64M | 4.72M | -145.09M | -20.42M | -4.08M | -2.17M | -943K | -1.13M | 2.97M | 3.26M | 7.2M | 4.6M | 2.46M | -73K | 1.8M | 7.67M | 590K | 22.57M | -1.22M | 200K | 200K | 0 | -100K |
| Working Capital Changes | -94.93M | -60.35M | 1.98M | -113.69M | -137.65M | -87.74M | 56.11M | -96.89M | -3.61M | -1.23M | -49.38M | -17.09M | -20.62M | -16.4M | -127.91M | -8.41M | 7.56M | -3.48M | 25.01M | 7.8M | -1.99M | 1.78M | 3.03M | -20.04M | 37.21M | 4.67M | -44.14M | -26.1M | -8M | -2.9M | -5M |
| Change in Receivables | -77.64M | -46.16M | -23.58M | -63M | -132.19M | -43.83M | 8.79M | -19.05M | -14.76M | -8.24M | -76.46M | -11.36M | -30.64M | 22.5M | -61.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -8.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 4.78M | 11.32M | -268K | -3.77M | 7.73M | 1.41M | 2.48M | -7.7M | 5.77M | -1.7M | -13.92M | 8.56M | -3.42M | -13.55M | 5.98M | -4.96M | -2.32M | -1.68M | -2.49M | -3.34M | -1.38M | 1.79M | -279K | 230K | -6.23M | -3.63M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -44.38M | 7.22M | -45.05M | -37.78M | 60.25M | -45.37M | -30.7M | -830.48M | -45.36M | -54.41M | 129.63M | -199.96M | -240.69M | -410.71M | -342.94M | -47.68M | -19.35M | -23.37M | -16.96M | -25.96M | -79.44M | -79.41M | -2.5M | 116K | 1.36M | -9.9M | -32.66M | -20.2M | -24.7M | -18M | -22.8M |
| Capital Expenditures | -31.75M | -12.91M | -15.4M | -8.92M | -13.1M | -20.58M | -46.63M | -23.1M | -43.89M | -54.41M | -63.08M | -48.91M | -34.9M | -32.6M | -16.66M | -18.98M | -13.17M | -10.47M | -11.96M | -8.89M | -5.99M | -3.83M | -3.86M | -2.52M | -3.81M | -3.39M | -6.57M | -16.3M | -8.8M | -7.2M | -9.3M |
| CapEx % of Revenue | 1.77% | 0.73% | 0.97% | 0.61% | 0.92% | 1.5% | 3.6% | 1.84% | 4.35% | 5.31% | 6.27% | 4.68% | 3.43% | 3.77% | 2.5% | 4.08% | 3.15% | 2.58% | 2.86% | 2.43% | 1.72% | 1.22% | 1.32% | 0.91% | 1.35% | 1.13% | 2.17% | 4.59% | 3.04% | 3.34% | 5.82% |
| Acquisitions | -5.45M | -5.45M | 0 | 0 | 100.14M | 0 | 0 | -757.27M | 0 | 0 | 232K | -179.37M | -204.29M | -378.11M | -325.23M | -16.85M | 0 | -7.05M | -169K | -17.58M | -146.27M | -36.57M | 0 | 0 | 0 | 226K | -7.96M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -7.18M | 5.48M | -29.65M | -28.85M | -26.79M | -24.79M | 15.93M | -50.11M | -1.47M | -28.7M | 192.48M | 14.62M | -1.5M | -11.5M | -1.05M | 6.45M | -6.18M | -5.85M | -4.83M | 506K | -2.06M | -1.57M | -124K | 118K | 4.93M | -6.74M | -16.94M | 2.6M | -10.9M | -10.8M | -13.5M |
| Cash from Financing | -385.48M | -336.65M | -288.2M | -111.55M | -171.06M | -256.88M | -261.57M | 668.35M | -57.7M | -98.15M | -251.08M | 49.56M | 78.08M | 291.64M | 233.9M | -8.72M | -17.57M | -14.06M | -27.69M | -50.01M | 45.16M | -24.76M | -2.82M | -14.86M | -24.43M | -4.15M | -40K | -13.5M | 500K | 1.6M | 1.1M |
| Debt Issued (Net) | -61.77M | -131.06M | -126.05M | -72.96M | 7.45M | -109.14M | -236.8M | 703.08M | -23.36M | -72.28M | -200.32M | 34.01M | 128.21M | 367.11M | 292.13M | -15.61M | -1.58M | -1.58M | -3.31M | -3.37M | 71.28M | -7.31M | -16.32M | -19.24M | -25.93M | -10K | 31.51M | -2.8M | -1.6M | -1.5M | -400K |
| Equity Issued (Net) | -242.83M | -191.32M | -124.75M | -24.77M | -202.96M | -103.94M | -25.12M | -32.03M | -51.43M | -34.43M | -57.1M | 3.1M | -67.22M | -78.73M | -56.41M | 1.27M | -17.49M | -14.38M | -28.36M | -46.67M | -26.66M | -17.89M | 14.07M | 5.75M | 1.28M | 1.84M | -17.12M | -10.6M | 3.1M | 6M | 1.5M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -253.51M | -202.64M | -127.67M | -27.59M | -206.54M | -107.38M | -28.88M | -35.62M | -54.53M | -37.39M | -60.09M | -4.65M | -70M | -80.91M | -57.84M | 0 | -18.62M | -15.62M | -30.06M | -46.71M | -39.68M | -33.01M | 0 | 0 | 0 | 0 | -21.01M | -14.2M | 0 | -3.3M | 0 |
| Other Financing | -80.88M | -14.26M | -37.39M | -13.83M | 24.45M | -43.8M | 356K | -2.7M | 17.09M | 8.56M | 6.35M | 7.53M | 17.09M | 3.26M | -1.82M | 5.62M | 1.49M | 1.9M | 3.98M | 31K | 542K | 439K | -572K | -1.37M | 225K | -405K | -1.87M | -100K | -1M | -2.9M | -2.8M |
| Net Change in Cash | -87.36M | -6.02M | 26.2M | 24.15M | 30.53M | -81.24M | 43.98M | -31.02M | 78.79M | -6.04M | -26.49M | 24.94M | -17.76M | 18.73M | -120.77M | 25.79M | 45.39M | 12.95M | 15.96M | -49.35M | 26.45M | -50.51M | 55.65M | 26.09M | 55.89M | 8.85M | -47.08M | 6.9M | 10.6M | 13.8M | -4M |
| Free Cash Flow | 289.73M | 309.92M | 343.35M | 130.74M | 103.49M | 175.1M | 289.67M | 84.59M | 140.04M | 91.78M | 36.75M | 134.17M | 114.13M | 105.82M | -25.93M | 64.48M | 68.14M | 33.75M | 65.87M | 15.96M | 54.71M | 49.32M | 54.23M | 35.43M | 75.16M | 19.37M | -20.21M | 24M | 26.6M | 23.4M | 8.5M |
| FCF Margin % | 16.18% | 17.61% | 21.54% | 9% | 7.28% | 12.78% | 22.38% | 6.72% | 13.87% | 8.96% | 3.65% | 12.83% | 11.23% | 12.23% | -3.89% | 13.86% | 16.29% | 8.32% | 15.77% | 4.36% | 15.73% | 15.74% | 18.52% | 12.78% | 26.57% | 6.46% | -6.66% | 6.76% | 9.18% | 10.86% | 5.32% |
| FCF Growth % | -7.23% | -9.73% | 162.62% | 26.33% | -40.9% | -39.55% | 242.43% | -39.59% | 52.58% | 149.75% | -72.61% | 17.56% | 7.85% | 508.13% | -140.21% | -5.37% | 101.93% | -48.77% | 312.82% | -70.84% | 10.94% | -9.05% | 53.05% | -52.86% | 288.05% | 195.82% | -184.22% | -9.77% | 13.68% | 175.29% | 60.38% |
| FCF per Share | 2.82 | 2.96 | 3.22 | 1.20 | 0.91 | 1.48 | 2.45 | 0.71 | 1.19 | 0.77 | 0.31 | 1.13 | 0.98 | 0.88 | -0.22 | 0.63 | 0.67 | 0.33 | 0.63 | 0.14 | 0.48 | 0.43 | 0.47 | 0.33 | 0.70 | 0.19 | -0.21 | 0.25 | 0.28 | 0.24 | 0.09 |
| FCF Conversion (FCF/Net Income) | 1.41x | 1.42x | 1.77x | 1.39x | 1.01x | 1.73x | 4.63x | 1.98x | 2.67x | 28.47x | 0.77x | 2.14x | 2.21x | 2.17x | -0.19x | 1.82x | 2.99x | 2.25x | 7.35x | -2.72x | 1.10x | 1.23x | 1.24x | 2.65x | 5.17x | -0.53x | -6.46x | 0.90x | 1.11x | 1.30x | 1.41x |
| Interest Paid | 15.93M | 0 | 70.2M | 73.54M | 48.53M | 40.07M | 51.99M | 58.98M | 35.3M | 34.98M | 35.05M | 35.18M | 33.27M | 14.6M | 8.28M | 1.78M | 1.66M | 3.56M | 4.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 20.47M | 0 | 47.91M | 65.44M | 43.55M | 46.17M | 27.76M | 27.73M | 32.2M | 37.82M | 19.08M | 24.04M | 23.08M | 20.19M | 28.9M | 19.01M | 24.93M | 15.2M | 9.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Lumpy Revenue Recognition Volatility
As reported in financial statements, ACIW's operating cash flow to net income ratio has fluctuated wildly, reaching an extreme 4.08x in 2025Q2, which suggests that reported earnings are frequently decoupled from the actual cash-generating capacity of the underlying payment infrastructure business.
The significant divergence between net income and operating cash flow indicates that non-cash items and working capital swings are heavily influencing bottom-line results. Investors should monitor whether this volatility is a structural byproduct of ASC 606 revenue recognition or a sign of deteriorating collection efficiency.
Based on the provided quarterly data, free cash flow margins have oscillated between 10.5% and 33.4% over the last ten quarters, highlighting a lack of predictable cash generation that complicates the valuation of ACIW as a stable infrastructure utility.
The inconsistency in FCF margins suggests that the company's cash flow profile is highly sensitive to the timing of large software license renewals and project-based professional services. This variability makes it difficult to project long-term cash returns without accounting for the lumpy nature of the firm's enterprise sales cycle.
According to recent SEC filings, ACIW experienced a significant $92.1 million working capital inflow in 2024Q1 followed by a $71.8 million outflow in 2024Q3, demonstrating that short-term cash flow is frequently distorted by the timing of client payments and biller segment transaction cycles.
These sharp reversals in working capital suggest that the company's cash position is susceptible to the payment behaviors of its large banking clients. Analysts should be wary of interpreting quarterly cash flow spikes as permanent improvements in operational efficiency, as they appear to be largely timing-related.
As indicated by historical financial data, ACIW has consistently prioritized share repurchases, including a $119.4 million outlay in 2025Q2, even during periods where operating cash flow was significantly lower than in other quarters, suggesting a management preference for capital return over internal reinvestment.
The reliance on share buybacks as a primary capital allocation tool warrants further investigation into whether the company lacks high-return internal growth opportunities. Investors should consider whether this capital deployment strategy is sustainable given the inherent volatility in the firm's cash generation profile.
Quick answers to the most common questions about buying ACIW stock.
ACI Worldwide, Inc. (ACIW) generated $322.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
ACI Worldwide, Inc. (ACIW) generated $309.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
ACI Worldwide, Inc. (ACIW) spent $12.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, ACI Worldwide, Inc. (ACIW) spent $202.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.