Operating cash flow of $135.0M in 2026Q2 drove a 29.1% FCF margin, but working capital swings (from +$92.1M to -$69.0M) and SBC of $35.6M (exceeding net income) warrant scrutiny.
ACI Worldwide, Inc. (ACIW) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Sep'07 | Sep'06 | Sep'05 | Sep'04 | Sep'03 | Sep'02 | Sep'01 | Sep'00 | Sep'99 | Sep'98 | Sep'97 | Sep'96 |
|---|
| Cash from Operations | 440.13M | 322.83M | 358.75M | 168.52M | 143.38M | 220.47M | 336.3M | 132.6M | 183.93M | 146.2M | 99.83M | 183.07M | 149.03M | 138.42M | -9.27M | 83.46M | 81.31M | 44.22M | 77.83M | 24.85M | 60.7M | 53.15M | 58.09M | 37.95M | 78.97M | 22.76M | -13.64M | 40.3M | 35.4M | 30.6M | 17.8M |
| Operating CF Margin % | - | 18.34% | 22.5% | 11.6% | 10.08% | 16.09% | 25.98% | 10.54% | 18.22% | 14.27% | 9.93% | 17.5% | 14.67% | 16% | -1.39% | 17.95% | 19.43% | 10.9% | 18.63% | 6.78% | 17.45% | 16.97% | 19.84% | 13.69% | 27.92% | 7.59% | -4.49% | 11.36% | 12.22% | 14.2% | 11.14% |
| Operating CF Growth % | 212.62% | -10.01% | 112.89% | 17.53% | -34.97% | -34.44% | 153.61% | -27.91% | 25.81% | 46.45% | -45.47% | 22.84% | 7.66% | 1593.99% | -111.1% | 2.65% | 83.88% | -43.18% | 213.22% | -59.07% | 14.2% | -8.5% | 53.07% | -51.95% | 247.01% | 266.86% | -133.84% | 13.84% | 15.69% | 71.91% | 61.82% |
| Net Income | 166.97M | 226.66M | 203.12M | 121.51M | 142.18M | 127.79M | 72.66M | 67.06M | 68.92M | 5.13M | 129.53M | 85.44M | 67.56M | 63.87M | 48.85M | 45.85M | 27.2M | 19.63M | 10.58M | -9.13M | 55.37M | 43.25M | 46.69M | 14.32M | 15.27M | -43.02M | 2.11M | 44.7M | 31.8M | 23.6M | 12.6M |
| Depreciation & Amortization | 105.32M | 110.87M | 120.67M | 133.99M | 138.36M | 143.91M | 163.76M | 138.5M | 97.35M | 102.22M | 103.45M | 97.43M | 86.68M | 69.97M | 50.78M | 28.38M | 26.35M | 23.73M | 22.05M | 20.84M | 8.36M | 5.18M | 6.57M | 9.04M | 15.88M | 38.53M | 29.61M | 21.5M | 11.4M | 9.9M | 10.3M |
| Stock-Based Compensation | 96.15M | 70.63M | 41.28M | 24.55M | 29.75M | 27.24M | 29.6M | 36.76M | 20.36M | 13.68M | 43.61M | 18.38M | 11.04M | 13.57M | 15.19M | 11.25M | 7.79M | 7.64M | 7.89M | 7.57M | 6.31M | 4.37M | 3.06M | 1.81M | 585K | 1.53M | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 10.11M | 943K | -13.13M | -4.08M | 1.6M | 3.73M | 3.35M | -22.14M | -5.73M | 21.66M | 17.7M | 19.33M | 8.44M | 9.57M | 4.78M | 7.51M | 9.44M | -6.56M | 5.1M | -6.83M | -9.81M | -1.36M | -3.05M | 25.15M | 9.43M | -1.53M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 31.24M | -25.93M | 4.83M | 6.24M | -30.86M | 5.54M | 10.82M | 9.3M | 6.64M | 4.72M | -145.09M | -20.42M | -4.08M | -2.17M | -943K | -1.13M | 2.97M | 3.26M | 7.2M | 4.6M | 2.46M | -73K | 1.8M | 7.67M | 590K | 22.57M | -1.22M | 200K | 200K | 0 | -100K |
| Working Capital Changes | -7.95M | -60.35M | 1.98M | -113.69M | -137.65M | -87.74M | 56.11M | -96.89M | -3.61M | -1.23M | -49.38M | -17.09M | -20.62M | -16.4M | -127.91M | -8.41M | 7.56M | -3.48M | 25.01M | 7.8M | -1.99M | 1.78M | 3.03M | -20.04M | 37.21M | 4.67M | -44.14M | -26.1M | -8M | -2.9M | -5M |
| Change in Receivables | 46.05M | -46.16M | -23.58M | -63M | -132.19M | -43.83M | 8.79M | -19.05M | -14.76M | -8.24M | -76.46M | -11.36M | -30.64M | 22.5M | -61.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | -8.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 2.99M | 11.32M | -268K | -3.77M | 7.73M | 1.41M | 2.48M | -7.7M | 5.77M | -1.7M | -13.92M | 8.56M | -3.42M | -13.55M | 5.98M | -4.96M | -2.32M | -1.68M | -2.49M | -3.34M | -1.38M | 1.79M | -279K | 230K | -6.23M | -3.63M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -64.05M | 7.22M | -45.05M | -37.78M | 60.25M | -45.37M | -30.7M | -830.48M | -45.36M | -54.41M | 129.63M | -199.96M | -240.69M | -410.71M | -342.94M | -47.68M | -19.35M | -23.37M | -16.96M | -25.96M | -79.44M | -79.41M | -2.5M | 116K | 1.36M | -9.9M | -32.66M | -20.2M | -24.7M | -18M | -22.8M |
| Capital Expenditures | -20.77M | -12.91M | -15.4M | -8.92M | -13.1M | -20.58M | -46.63M | -23.1M | -43.89M | -54.41M | -63.08M | -48.91M | -34.9M | -32.6M | -16.66M | -18.98M | -13.17M | -10.47M | -11.96M | -8.89M | -5.99M | -3.83M | -3.86M | -2.52M | -3.81M | -3.39M | -6.57M | -16.3M | -8.8M | -7.2M | -9.3M |
| CapEx % of Revenue | 1.18% | 0.73% | 0.97% | 0.61% | 0.92% | 1.5% | 3.6% | 1.84% | 4.35% | 5.31% | 6.27% | 4.68% | 3.43% | 3.77% | 2.5% | 4.08% | 3.15% | 2.58% | 2.86% | 2.43% | 1.72% | 1.22% | 1.32% | 0.91% | 1.35% | 1.13% | 2.17% | 4.59% | 3.04% | 3.34% | 5.82% |
| Acquisitions | -5.45M | -5.45M | 0 | 0 | 100.14M | 0 | 0 | -757.27M | 0 | 0 | 232K | -179.37M | -204.29M | -378.11M | -325.23M | -16.85M | 0 | -7.05M | -169K | -17.58M | -146.27M | -36.57M | 0 | 0 | 0 | 226K | -7.96M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -19.46M | 5.48M | -29.65M | -28.85M | -26.79M | -24.79M | 15.93M | -50.11M | -1.47M | -28.7M | 192.48M | 14.62M | -1.5M | -11.5M | -1.05M | 6.45M | -6.18M | -5.85M | -4.83M | 506K | -2.06M | -1.57M | -124K | 118K | 4.93M | -6.74M | -16.94M | 2.6M | -10.9M | -10.8M | -13.5M |
| Cash from Financing | -361.01M | -336.65M | -288.2M | -111.55M | -171.06M | -256.88M | -261.57M | 668.35M | -57.7M | -98.15M | -251.08M | 49.56M | 78.08M | 291.64M | 233.9M | -8.72M | -17.57M | -14.06M | -27.69M | -50.01M | 45.16M | -24.76M | -2.82M | -14.86M | -24.43M | -4.15M | -40K | -13.5M | 500K | 1.6M | 1.1M |
| Debt Issued (Net) | -87.03M | -131.06M | -126.05M | -72.96M | 7.45M | -109.14M | -236.8M | 703.08M | -23.36M | -72.28M | -200.32M | 34.01M | 128.21M | 367.11M | 292.13M | -15.61M | -1.58M | -1.58M | -3.31M | -3.37M | 71.28M | -7.31M | -16.32M | -19.24M | -25.93M | -10K | 31.51M | -2.8M | -1.6M | -1.5M | -400K |
| Equity Issued (Net) | -262.17M | -191.32M | -124.75M | -24.77M | -202.96M | -103.94M | -25.12M | -32.03M | -51.43M | -34.43M | -57.1M | 3.1M | -67.22M | -78.73M | -56.41M | 1.27M | -17.49M | -14.38M | -28.36M | -46.67M | -26.66M | -17.89M | 14.07M | 5.75M | 1.28M | 1.84M | -17.12M | -10.6M | 3.1M | 6M | 1.5M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -274.69M | -202.64M | -127.67M | -27.59M | -206.54M | -107.38M | -28.88M | -35.62M | -54.53M | -37.39M | -60.09M | -4.65M | -70M | -80.91M | -57.84M | 0 | -18.62M | -15.62M | -30.06M | -46.71M | -39.68M | -33.01M | 0 | 0 | 0 | 0 | -21.01M | -14.2M | 0 | -3.3M | 0 |
| Other Financing | -11.82M | -14.26M | -37.39M | -13.83M | 24.45M | -43.8M | 356K | -2.7M | 17.09M | 8.56M | 6.35M | 7.53M | 17.09M | 3.26M | -1.82M | 5.62M | 1.49M | 1.9M | 3.98M | 31K | 542K | 439K | -572K | -1.37M | 225K | -405K | -1.87M | -100K | -1M | -2.9M | -2.8M |
| Net Change in Cash | -13.84M | -6.02M | 26.2M | 24.15M | 30.53M | -81.24M | 43.98M | -31.02M | 78.79M | -6.04M | -26.49M | 24.94M | -17.76M | 18.73M | -120.77M | 25.79M | 45.39M | 12.95M | 15.96M | -49.35M | 26.45M | -50.51M | 55.65M | 26.09M | 55.89M | 8.85M | -47.08M | 6.9M | 10.6M | 13.8M | -4M |
| Free Cash Flow | 407.85M | 309.92M | 343.35M | 130.74M | 103.49M | 175.1M | 289.67M | 84.59M | 140.04M | 91.78M | 36.75M | 134.17M | 114.13M | 105.82M | -25.93M | 64.48M | 68.14M | 33.75M | 65.87M | 15.96M | 54.71M | 49.32M | 54.23M | 35.43M | 75.16M | 19.37M | -20.21M | 24M | 26.6M | 23.4M | 8.5M |
| FCF Margin % | 23.11% | 17.61% | 21.54% | 9% | 7.28% | 12.78% | 22.38% | 6.72% | 13.87% | 8.96% | 3.65% | 12.83% | 11.23% | 12.23% | -3.89% | 13.86% | 16.29% | 8.32% | 15.77% | 4.36% | 15.73% | 15.74% | 18.52% | 12.78% | 26.57% | 6.46% | -6.66% | 6.76% | 9.18% | 10.86% | 5.32% |
| FCF Growth % | 38.62% | -9.73% | 162.62% | 26.33% | -40.9% | -39.55% | 242.43% | -39.59% | 52.58% | 149.75% | -72.61% | 17.56% | 7.85% | 508.13% | -140.21% | -5.37% | 101.93% | -48.77% | 312.82% | -70.84% | 10.94% | -9.05% | 53.05% | -52.86% | 288.05% | 195.82% | -184.22% | -9.77% | 13.68% | 175.29% | 60.38% |
| FCF per Share | 4.03 | 2.96 | 3.22 | 1.20 | 0.91 | 1.48 | 2.45 | 0.71 | 1.19 | 0.77 | 0.31 | 1.13 | 0.98 | 0.88 | -0.22 | 0.63 | 0.67 | 0.33 | 0.63 | 0.14 | 0.48 | 0.43 | 0.47 | 0.33 | 0.70 | 0.19 | -0.21 | 0.25 | 0.28 | 0.24 | 0.09 |
| FCF Conversion (FCF/Net Income) | 2.44x | 1.42x | 1.77x | 1.39x | 1.01x | 1.73x | 4.63x | 1.98x | 2.67x | 28.47x | 0.77x | 2.14x | 2.21x | 2.17x | -0.19x | 1.82x | 2.99x | 2.25x | 7.35x | -2.72x | 1.10x | 1.23x | 1.24x | 2.65x | 5.17x | -0.53x | -6.46x | 0.90x | 1.11x | 1.30x | 1.41x |
| Interest Paid | 60.82M | 64.02M | 70.2M | 73.54M | 48.53M | 40.07M | 51.99M | 58.98M | 35.3M | 34.98M | 35.05M | 35.18M | 33.27M | 14.6M | 8.28M | 1.78M | 1.66M | 3.56M | 4.39M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 99.32M | 90.05M | 47.91M | 65.44M | 43.55M | 46.17M | 27.76M | 27.73M | 32.2M | 37.82M | 19.08M | 24.04M | 23.08M | 20.19M | 28.9M | 19.01M | 24.93M | 15.2M | 9.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ACIW stock.
ACI Worldwide, Inc. (ACIW) generated $322.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
ACI Worldwide, Inc. (ACIW) generated $309.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
ACI Worldwide, Inc. (ACIW) spent $12.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, ACI Worldwide, Inc. (ACIW) spent $202.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Margin compression from transaction mix
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Quality Concerns
ACIW's operating cash flow to net income ratio swung from 4.25 in 2026Q2 to 0.80 in 2025Q3, indicating earnings quality is heavily influenced by working capital timing and non-cash items, as reported in quarterly filings.
The OCF/NI ratio of 4.25 in 2026Q2 suggests that operating cash flow was significantly boosted by favorable working capital movements, while the 0.80 in 2025Q3 indicates that net income was not fully backed by cash generation. This volatility implies that reported earnings may not consistently translate into cash, warranting close monitoring of accruals and working capital changes. The large swings in working capital changes, such as -$69.0M in 2025Q3 and +$92.1M in 2024Q1, underscore the lumpy nature of ACIW's cash conversion.
Free Cash Flow Momentum Tempered by Mix
FCF margin improved to 29.1% in 2026Q2 from 10.5% in 2025Q2, but the trajectory remains uneven, with quarterly FCF ranging from $42.3M to $125.2M, reflecting the lumpy software license revenue, as per financial statements.
The recent FCF margin of 29.1% is a notable improvement, yet it is inconsistent with the prior year's 10.5%, indicating that the quality of growth may be shifting toward higher-margin software deals. However, the volatility in FCF suggests that the company's cash generation is not yet stable, and investors should monitor whether this improvement is sustainable or a one-time benefit from contract timing. The gap between net income and FCF, particularly in quarters like 2025Q3 where FCF was $63.1M versus net income of $91.2M, highlights the impact of working capital and capex on cash flow.
Capital Intensity Remains Low, Signaling Asset-Light Model
CapEx as a percentage of revenue averaged just 1.1% over the last ten quarters, with the highest at 3.4% in 2024Q3, indicating a low capital intensity that supports strong FCF conversion, based on reported figures.
ACIW's capital expenditure is minimal relative to its revenue, which is typical for a software company with a legacy on-premise base. The low capex suggests that the company does not require significant investment in physical assets, but it may be underinvesting in cloud infrastructure to support its modernization efforts. The slight uptick in capex in 2024Q3 could indicate a one-time investment, but overall, the capital-light model appears to be a structural advantage for cash generation.
Working Capital Swings Drive Cash Flow Volatility
Working capital changes swung from +$92.1M in 2024Q1 to -$69.0M in 2025Q3, indicating that collections and payables timing significantly influence quarterly operating cash flow, as disclosed in cash flow statements.
The large positive working capital change in 2024Q1 likely reflects strong collections or deferred revenue, while the negative changes in subsequent quarters suggest increased receivables or inventory buildup. This volatility implies that ACIW's cash flow is not purely driven by earnings but is heavily impacted by the timing of customer payments and vendor obligations. Investors should monitor the efficiency of receivables collection, as the swings may indicate that the company is extending payment terms to customers to drive revenue growth.
Aggressive Buybacks Outpace Dividend and M&A
ACIW allocated $444.5M to share repurchases over the last ten quarters, with no dividends paid, while acquisitions were minimal, indicating a strong preference for returning capital via buybacks, as per cash flow data.
The substantial buyback activity, including $106.8M in 2026Q2 alone, suggests that management believes the stock is undervalued and is deploying excess cash to support the share price. However, the lack of dividends and minimal M&A may indicate a limited pipeline of high-return investment opportunities, which could be a concern for long-term growth. The aggressive buybacks also raise questions about whether the company is prioritizing short-term EPS support over investing in future growth initiatives.
Cumulative Cash Generation Exceeds Net Income
Over the last ten quarters, cumulative operating cash flow of $885.8M surpassed cumulative net income of $499.8M, indicating that ACIW's cash generation is robust, but the gap may be driven by non-cash charges and working capital, as reported.
The cumulative OCF exceeding net income by $386M suggests that ACIW's earnings are backed by strong cash generation, but this divergence also highlights the impact of non-cash items like D&A and SBC. The large positive gap may indicate that the company is conservatively recognizing revenue or that working capital is being managed to boost cash flow. However, the volatility in quarterly OCF/NI ratios suggests that this cumulative advantage may not be consistent, and investors should be cautious about extrapolating past cash generation into the future.
Stock Compensation and Capitalized Costs Obscure Cash Reality
Stock-based compensation totaled $164.3M over the last ten quarters, exceeding net income in some quarters, while capitalized software costs are not separately disclosed, potentially overstating reported cash flow, as per financial statements.
The significant SBC expense, which reached $35.6M in 2026Q2, is a non-cash charge that inflates operating cash flow relative to net income, but it also represents a real economic cost to shareholders. Additionally, the lack of disclosure on capitalized software development costs means that some R&D spending may be treated as an investment rather than an expense, which could overstate operating cash flow. Investors should adjust for these items to assess the true cash-generating ability of the business, as the reported OCF may not fully reflect the cash required to sustain the product suite.