VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
AD
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ADArray Digital Infrastructure Inc
$34.17$3.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksADCash Flow

Array Digital Infrastructure Inc (AD) Cash Flow Statement

12Y historyFree accessUpdated daily

Operating cash flow turned negative at -$42.8M in 2026Q2, with dividends of $951.3M exceeding OCF by 22x, and CapEx spiking to $1.2B, highlighting reliance on asset sale proceeds.

Income StatementBalance SheetCash FlowRatios

AD Cash Flow Statement

Annual statement

AD Cash Flow Statement

Array Digital Infrastructure Inc (AD) cash flow statement — 12-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash from Operations-303.15M200.84M883M866M832M802M1.24B724M709M469M501M555M172M
Operating CF Growth %-597.42%-77.26%1.96%4.09%3.74%-35.17%70.86%2.12%51.17%-6.39%-9.73%222.67%-
Operating CF / Revenue %-141.97%123.24%23.42%22.17%19.96%19.46%30.64%18%17.87%12.06%12.56%13.77%4.42%
Net Income778.06M169.65M-32M58M35M160M229M127M150M12M48M241M-43M
Depreciation & Amortization51.3M48.26M665M656M700M678M683M702M640M615M618M607M606M
Deferred Taxes-232.06M-37.73M-27M47M33M41M0000000
Other Non-Cash Items-767.59M218.26M267M117M149M107M324M34M58M104M147M-117M-184M
Working Capital Changes-4.17M-197.61M-45M-35M-109M-211M-31M-180M-176M-292M-338M-201M-229M
Capital Expenditures4.75B2.44B-557M-738M-1.19B-2.05B-989M-650M-512M-465M-443M-581M-605M
CapEx / Revenue %2226.36%1495.92%14.24%15.57%14.44%17.56%24.5%16.16%12.91%11.95%11.1%14.41%15.54%
CapEx / D&A92.67x50.51x0.81x0.93x0.86x1.07x1.45x0.93x0.80x0.76x0.72x0.96x1.00x
CapEx Coverage (OCF/CapEx)-0.06x0.08x1.64x1.42x1.38x1.11x1.25x1.11x1.38x1.01x1.13x0.96x0.28x
Cash from Investing4.75B2.44B-556M-721M-1.18B-2.04B-1.16B-864M-464M-683M-618M-550M-471M
Acquisitions5.44M5.44M008M3M0000000
Purchase of Investments0000000000000
Sale of Investments1.02B00003M0000000
Other Investing3.63B2.46B-19M-113M-585M-1.32B-174M-214M48M-218M-175M31M134M
Cash from Financing-4.44B-2.68B-347M-274M456M142M926M-152M-14M-20M-12M497M169M
Dividends Paid-3.82B-1.99B00000000000
Dividend Payout Ratio %-682.91%-----------
Debt Issuance (Net)-1.75M-1000K-1000K-1000K1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K
Stock Issued000-6M000000000
Share Repurchases-1.73M-21.36M-54M0-43M-31M-34M-30M00-5M-6M-19M
Other Financing-65.63M-119.59M-85M-69M-32M-51M-57M-6M5M-6M4M-22M-87M
Net Change in Cash15.44M-45.6M-20M-129M109M-1.09B1B-292M231M-234M-129M503M212M
Exchange Rate Effect142K142K00000000000
Cash at Beginning253.64M159M179M308M199M1.29B291M583M352M586M715M212M0
Cash at End416.44M113.4M159M179M308M199M1.29B291M583M352M586M715M212M
Free Cash Flow4.45B2.64B326M128M-355M-1.24B248M74M197M4M58M-26M-433M
FCF Growth %937.48%709.39%154.69%136.06%71.46%-601.61%235.14%-62.44%4825%-93.1%323.08%94%-
FCF Margin %2084.38%1619.16%8.65%3.28%-8.52%-30.18%6.14%1.84%4.97%0.1%1.45%-0.65%-11.12%
FCF / Net Income %572.04%906.98%-835.9%237.04%-1183.33%-802.58%108.3%58.27%131.33%33.33%120.83%-10.79%1006.98%

Key Metrics

Growth RegimeContracting
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Dependence on asset sales

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-Q (2026Q2)

Cash Flow Volatility Post-Divestiture

Operating cash flow swung from $325.0M in 2025Q2 to -$42.8M in 2026Q2, reflecting the divestiture's impact. According to the latest quarterly data, OCF is now negative, indicating the core tower business is not yet self-sustaining.

The dramatic swings in OCF—from positive $325.0M in 2025Q2 to negative $42.8M in 2026Q2—underscore the instability of cash generation during the transition. The negative OCF in 2026Q2 suggests that the remaining tower operations are not yet generating sufficient cash to cover operating expenses, a stark contrast to the pre-divestiture period. This volatility implies that the company's cash flow profile is far from the predictable, recurring nature typical of stabilized tower REITs, and investors should monitor whether OCF can stabilize as legacy costs are shed.

CAPEX Surge Masks Core Investment

CAPEX spiked to $1.2B in 2026Q2, up from $8.6M in 2025Q4, but this likely reflects one-time spectrum-related investments. As reported in the cash flow statement, the CapEx/OCF ratio is not meaningful due to negative OCF, suggesting investment is not yet generating cash returns.

The massive CAPEX in 2026Q2 and 2025Q3 ($1.2B and $2.6B, respectively) appears to be tied to the T-Mobile transaction and spectrum monetization rather than organic tower construction. With OCF negative in those quarters, the company is funding CAPEX entirely through external sources, which is typical for a utility in transition but raises questions about the sustainability of such spending. The minimal D&A of $14.4M in 2026Q2 suggests that the new investments are not yet generating significant depreciation, implying a lag between capital outlays and rate base recovery.

Financing Needs Outstrip Internal Cash

Free cash flow turned sharply negative at -$210.7M in 2025Q4, and the company issued no long-term debt in 2026Q2. Based on the cash flow data, the company appears reliant on asset sale proceeds to fund its deficit, which may not be sustainable.

The free cash flow deficit of -$210.7M in 2025Q4 and the lack of new debt issuance in 2026Q2 suggest that the company is financing its operations through the proceeds of the T-Mobile transaction rather than accessing capital markets. This reliance on one-time asset sales to bridge the gap between CAPEX and OCF is a red flag, as it implies the core business is not yet generating sufficient cash to fund its own growth. Investors should monitor whether the company can transition to more conventional financing as the tower business stabilizes.

Dividend Coverage Turns Negative

Dividends paid of $951.3M in 2026Q2 far exceeded operating cash flow of -$42.8M, resulting in a negative OCF/Div ratio. As reported in the cash flow statement, the dividend is not covered by operating cash flow, indicating reliance on external sources.

The negative OCF/Div ratio in 2026Q2 and 2025Q3 highlights a severe dividend coverage problem, as the company is paying out more in dividends than it generates from operations. This is particularly concerning given the negative operating margins and the fact that the dividend appears to be funded by asset sale gains rather than recurring cash flow. While the company may have the liquidity to sustain this in the short term, the lack of organic cash generation to support the dividend suggests that a reduction or suspension could be necessary if asset sales dry up.

Net Income Diverges from Cash Reality

Net income of $358.7M in 2026Q2 contrasts sharply with negative OCF of -$42.8M, highlighting the impact of non-cash gains. According to the financial statements, the 178.5% net margin is driven by one-time asset sales, not operational profitability.

The wide gap between net income and operating cash flow in 2026Q2—$358.7M versus -$42.8M—is a classic sign of non-cash gains from asset disposals. This divergence suggests that reported earnings are not a reliable indicator of the company's cash-generating ability, and investors should focus on OCF and FCF to assess the health of the core tower business. The negative operating margin of -30.2% TTM further confirms that the underlying operations are not yet profitable on a cash basis.

Asset Sales Mask Core Weakness

The positive net income and EPS beat in 2026Q2 are largely due to spectrum sales, not operational improvements. As reported in the latest quarter, operating income includes gains from asset disposals, while the core tower business remains unprofitable.

The cash flow statement reveals that the company's positive earnings are heavily dependent on non-operating gains from asset sales, as evidenced by the negative OCF and negative operating margins. This suggests that the reported profitability is not sustainable and that the core tower business may require significant time to become self-sufficient. Investors should monitor the pace of tenancy growth and cost reduction to determine whether the company can transition to a cash-generative model without relying on further asset monetization.

AD — Frequently Asked Questions

Quick answers to the most common questions about buying AD stock.

How much cash does Array Digital Infrastructure Inc (AD) generate from operations?

Array Digital Infrastructure Inc (AD) generated $200.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Array Digital Infrastructure Inc's free cash flow?

Array Digital Infrastructure Inc (AD) generated $2.64B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Array Digital Infrastructure Inc's capital expenditure (CapEx)?

Array Digital Infrastructure Inc (AD) spent $2.44B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Array Digital Infrastructure Inc distribute cash to shareholders?

In 2025, Array Digital Infrastructure Inc (AD) returned $1.99B to shareholders via cash dividends and spent $21.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.