Operating cash flow turned negative at -$42.8M in 2026Q2, with dividends of $951.3M exceeding OCF by 22x, and CapEx spiking to $1.2B, highlighting reliance on asset sale proceeds.
Array Digital Infrastructure Inc (AD) cash flow statement — 12-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 |
|---|
| Cash from Operations | -303.15M | 200.84M | 883M | 866M | 832M | 802M | 1.24B | 724M | 709M | 469M | 501M | 555M | 172M |
| Operating CF Growth % | -597.42% | -77.26% | 1.96% | 4.09% | 3.74% | -35.17% | 70.86% | 2.12% | 51.17% | -6.39% | -9.73% | 222.67% | - |
| Operating CF / Revenue % | -141.97% | 123.24% | 23.42% | 22.17% | 19.96% | 19.46% | 30.64% | 18% | 17.87% | 12.06% | 12.56% | 13.77% | 4.42% |
| Net Income | 778.06M | 169.65M | -32M | 58M | 35M | 160M | 229M | 127M | 150M | 12M | 48M | 241M | -43M |
| Depreciation & Amortization | 51.3M | 48.26M | 665M | 656M | 700M | 678M | 683M | 702M | 640M | 615M | 618M | 607M | 606M |
| Deferred Taxes | -232.06M | -37.73M | -27M | 47M | 33M | 41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -767.59M | 218.26M | 267M | 117M | 149M | 107M | 324M | 34M | 58M | 104M | 147M | -117M | -184M |
| Working Capital Changes | -4.17M | -197.61M | -45M | -35M | -109M | -211M | -31M | -180M | -176M | -292M | -338M | -201M | -229M |
| Capital Expenditures | 4.75B | 2.44B | -557M | -738M | -1.19B | -2.05B | -989M | -650M | -512M | -465M | -443M | -581M | -605M |
| CapEx / Revenue % | 2226.36% | 1495.92% | 14.24% | 15.57% | 14.44% | 17.56% | 24.5% | 16.16% | 12.91% | 11.95% | 11.1% | 14.41% | 15.54% |
| CapEx / D&A | 92.67x | 50.51x | 0.81x | 0.93x | 0.86x | 1.07x | 1.45x | 0.93x | 0.80x | 0.76x | 0.72x | 0.96x | 1.00x |
| CapEx Coverage (OCF/CapEx) | -0.06x | 0.08x | 1.64x | 1.42x | 1.38x | 1.11x | 1.25x | 1.11x | 1.38x | 1.01x | 1.13x | 0.96x | 0.28x |
| Cash from Investing | 4.75B | 2.44B | -556M | -721M | -1.18B | -2.04B | -1.16B | -864M | -464M | -683M | -618M | -550M | -471M |
| Acquisitions | 5.44M | 5.44M | 0 | 0 | 8M | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of Investments | 1.02B | 0 | 0 | 0 | 0 | 3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 3.63B | 2.46B | -19M | -113M | -585M | -1.32B | -174M | -214M | 48M | -218M | -175M | 31M | 134M |
| Cash from Financing | -4.44B | -2.68B | -347M | -274M | 456M | 142M | 926M | -152M | -14M | -20M | -12M | 497M | 169M |
| Dividends Paid | -3.82B | -1.99B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | 682.91% | - | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | -1.75M | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K |
| Stock Issued | 0 | 0 | 0 | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -1.73M | -21.36M | -54M | 0 | -43M | -31M | -34M | -30M | 0 | 0 | -5M | -6M | -19M |
| Other Financing | -65.63M | -119.59M | -85M | -69M | -32M | -51M | -57M | -6M | 5M | -6M | 4M | -22M | -87M |
| Net Change in Cash | 15.44M | -45.6M | -20M | -129M | 109M | -1.09B | 1B | -292M | 231M | -234M | -129M | 503M | 212M |
| Exchange Rate Effect | 142K | 142K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 253.64M | 159M | 179M | 308M | 199M | 1.29B | 291M | 583M | 352M | 586M | 715M | 212M | 0 |
| Cash at End | 416.44M | 113.4M | 159M | 179M | 308M | 199M | 1.29B | 291M | 583M | 352M | 586M | 715M | 212M |
| Free Cash Flow | 4.45B | 2.64B | 326M | 128M | -355M | -1.24B | 248M | 74M | 197M | 4M | 58M | -26M | -433M |
| FCF Growth % | 937.48% | 709.39% | 154.69% | 136.06% | 71.46% | -601.61% | 235.14% | -62.44% | 4825% | -93.1% | 323.08% | 94% | - |
| FCF Margin % | 2084.38% | 1619.16% | 8.65% | 3.28% | -8.52% | -30.18% | 6.14% | 1.84% | 4.97% | 0.1% | 1.45% | -0.65% | -11.12% |
| FCF / Net Income % | 572.04% | 906.98% | -835.9% | 237.04% | -1183.33% | -802.58% | 108.3% | 58.27% | 131.33% | 33.33% | 120.83% | -10.79% | 1006.98% |
Quick answers to the most common questions about buying AD stock.
Array Digital Infrastructure Inc (AD) generated $200.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Array Digital Infrastructure Inc (AD) generated $2.64B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Array Digital Infrastructure Inc (AD) spent $2.44B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Array Digital Infrastructure Inc (AD) returned $1.99B to shareholders via cash dividends and spent $21.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Dependence on asset sales
Metrics are mathematically derived from official filings.
Cash Flow Volatility Post-Divestiture
Operating cash flow swung from $325.0M in 2025Q2 to -$42.8M in 2026Q2, reflecting the divestiture's impact. According to the latest quarterly data, OCF is now negative, indicating the core tower business is not yet self-sustaining.
The dramatic swings in OCF—from positive $325.0M in 2025Q2 to negative $42.8M in 2026Q2—underscore the instability of cash generation during the transition. The negative OCF in 2026Q2 suggests that the remaining tower operations are not yet generating sufficient cash to cover operating expenses, a stark contrast to the pre-divestiture period. This volatility implies that the company's cash flow profile is far from the predictable, recurring nature typical of stabilized tower REITs, and investors should monitor whether OCF can stabilize as legacy costs are shed.
CAPEX Surge Masks Core Investment
CAPEX spiked to $1.2B in 2026Q2, up from $8.6M in 2025Q4, but this likely reflects one-time spectrum-related investments. As reported in the cash flow statement, the CapEx/OCF ratio is not meaningful due to negative OCF, suggesting investment is not yet generating cash returns.
The massive CAPEX in 2026Q2 and 2025Q3 ($1.2B and $2.6B, respectively) appears to be tied to the T-Mobile transaction and spectrum monetization rather than organic tower construction. With OCF negative in those quarters, the company is funding CAPEX entirely through external sources, which is typical for a utility in transition but raises questions about the sustainability of such spending. The minimal D&A of $14.4M in 2026Q2 suggests that the new investments are not yet generating significant depreciation, implying a lag between capital outlays and rate base recovery.
Financing Needs Outstrip Internal Cash
Free cash flow turned sharply negative at -$210.7M in 2025Q4, and the company issued no long-term debt in 2026Q2. Based on the cash flow data, the company appears reliant on asset sale proceeds to fund its deficit, which may not be sustainable.
The free cash flow deficit of -$210.7M in 2025Q4 and the lack of new debt issuance in 2026Q2 suggest that the company is financing its operations through the proceeds of the T-Mobile transaction rather than accessing capital markets. This reliance on one-time asset sales to bridge the gap between CAPEX and OCF is a red flag, as it implies the core business is not yet generating sufficient cash to fund its own growth. Investors should monitor whether the company can transition to more conventional financing as the tower business stabilizes.
Dividend Coverage Turns Negative
Dividends paid of $951.3M in 2026Q2 far exceeded operating cash flow of -$42.8M, resulting in a negative OCF/Div ratio. As reported in the cash flow statement, the dividend is not covered by operating cash flow, indicating reliance on external sources.
The negative OCF/Div ratio in 2026Q2 and 2025Q3 highlights a severe dividend coverage problem, as the company is paying out more in dividends than it generates from operations. This is particularly concerning given the negative operating margins and the fact that the dividend appears to be funded by asset sale gains rather than recurring cash flow. While the company may have the liquidity to sustain this in the short term, the lack of organic cash generation to support the dividend suggests that a reduction or suspension could be necessary if asset sales dry up.
Net Income Diverges from Cash Reality
Net income of $358.7M in 2026Q2 contrasts sharply with negative OCF of -$42.8M, highlighting the impact of non-cash gains. According to the financial statements, the 178.5% net margin is driven by one-time asset sales, not operational profitability.
The wide gap between net income and operating cash flow in 2026Q2—$358.7M versus -$42.8M—is a classic sign of non-cash gains from asset disposals. This divergence suggests that reported earnings are not a reliable indicator of the company's cash-generating ability, and investors should focus on OCF and FCF to assess the health of the core tower business. The negative operating margin of -30.2% TTM further confirms that the underlying operations are not yet profitable on a cash basis.
Asset Sales Mask Core Weakness
The positive net income and EPS beat in 2026Q2 are largely due to spectrum sales, not operational improvements. As reported in the latest quarter, operating income includes gains from asset disposals, while the core tower business remains unprofitable.
The cash flow statement reveals that the company's positive earnings are heavily dependent on non-operating gains from asset sales, as evidenced by the negative OCF and negative operating margins. This suggests that the reported profitability is not sustainable and that the core tower business may require significant time to become self-sufficient. Investors should monitor the pace of tenancy growth and cost reduction to determine whether the company can transition to a cash-generative model without relying on further asset monetization.