Revenue growth accelerated to 57.0% year-over-year in 2026Q2, with gross margin expanding to 64.2% and operating margin reaching 47.5%, reflecting strong operating leverage to higher silver prices.
First Majestic Silver Corp. (AG) annual income statement — 25-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Jun'06 | Jun'05 | Jun'04 | Jun'03 | Jun'02 | Jun'01 |
|---|
| Sales/Revenue | 1.75B | 1.28B | 560.6M | 576.38M | 626.85M | 587.23M | 366.68M | 368.83M | 308.42M | 263.71M | 300.09M | 247.72M | 272.03M | 277.36M | 247.18M | 245.51M | 117.91M | 56.83M | 36.42M | 43.35M | 10.96M | 746.1K | 746.1K | 0 | 16 | 16 |
| Revenue Growth % | 80.53% | 128.18% | -2.74% | -8.05% | 6.75% | 60.15% | -0.59% | 19.59% | 16.96% | -12.12% | 21.14% | -8.94% | -1.92% | 12.21% | 0.68% | 108.23% | 107.46% | 56.04% | -15.97% | 295.46% | 1369.07% | 0% | - | -100% | 0% | - |
| Cost of Goods Sold | 817.51M | 833.91M | 368.37M | 550.74M | 610.1M | 485.81M | 261.62M | 300.98M | 322.43M | 247.73M | 250.89M | 238.99M | 241.86M | 185.04M | 122.97M | 66.79M | 59.58M | 38.78M | 30.26M | 27.25M | 3.4M | 1.01M | 1.33M | 861 | 0 | 0 |
| COGS % of Revenue | - | 65.19% | 65.71% | 95.55% | 97.33% | 82.73% | 71.35% | 81.6% | 104.54% | 93.94% | 83.6% | 96.48% | 88.91% | 66.72% | 49.75% | 27.2% | 50.53% | 68.23% | 83.08% | 62.88% | 31.02% | 135.73% | 178.02% | - | - | - |
| Gross Profit | 934.99M | 445.25M | 192.24M | 25.64M | 16.75M | 101.42M | 105.05M | 67.86M | -14.01M | 15.98M | 49.2M | 8.73M | 27.33M | 135.66M | 142.03M | 178.73M | 61.16M | 17.63M | 6.16M | 16.09M | 332.73K | -266.54K | -581.93K | -861 | 16 | 1.58K |
| Gross Margin % | 53.35% | 34.81% | 34.29% | 4.45% | 2.67% | 17.27% | 28.65% | 18.4% | -4.54% | 6.06% | 16.4% | 3.52% | 10.05% | 48.91% | 57.46% | 72.8% | 51.87% | 31.02% | 16.92% | 37.12% | 3.04% | -35.73% | -78% | - | 100% | 9566.08% |
| Gross Profit Growth % | - | 131.62% | 649.69% | 53.07% | -83.48% | -3.46% | 54.81% | 584.4% | -187.68% | -67.53% | 463.54% | -68.06% | -79.85% | -4.49% | -20.54% | 192.22% | 246.91% | 186.02% | -61.69% | 4736.25% | 224.83% | 54.2% | -67487.57% | -5322.83% | -98.95% | - |
| Operating Expenses | 141.92M | 89.19M | 195.99M | 204.43M | 55.95M | 52.22M | 64.7M | 99.84M | 30.3M | 86.97M | 20.96M | 129.14M | 24.81M | 112.97M | 35.46M | 38.27M | 15.33M | 13.35M | 9.23M | 20.45M | 5.79M | 2.1M | 1.86M | 1.25M | 40.67K | 40.67K |
| OpEx % of Revenue | - | 6.97% | 34.96% | 35.47% | 8.92% | 8.89% | 17.64% | 27.07% | 9.82% | 32.98% | 6.98% | 52.13% | 9.12% | 40.73% | 14.35% | 15.59% | 13% | 23.49% | 25.33% | 47.19% | 52.85% | 281.59% | 248.94% | - | 246722.42% | 246722.42% |
| Selling, General & Admin | 81.29M | 89.19M | 53.09M | 50.38M | 48.7M | 37.68M | 31.23M | 33.49M | 27.95M | 24.76M | 21.39M | 21.15M | 26.02M | 38.79M | 31.84M | 21.92M | 15.33M | 7.73M | 9.23M | 11.44M | 3.99M | 1.85M | 1.22M | 82.25K | 40.67K | 48.23K |
| SG&A % of Revenue | - | 6.97% | 9.47% | 8.74% | 7.77% | 6.42% | 8.52% | 9.08% | 9.06% | 9.39% | 7.13% | 8.54% | 9.56% | 13.99% | 12.88% | 8.93% | 13% | 13.59% | 25.33% | 26.39% | 36.41% | 247.89% | 163.85% | - | 246722.42% | 292587.45% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 2M | 0 | 142.9M | 154.05M | 7.24M | 14.53M | 33.47M | 66.36M | 2.35M | 62.22M | -433K | 107.99M | -1.21M | 74.17M | 3.61M | 16.36M | 0 | 5.63M | 0 | 9.02M | 1.8M | 251.44K | 634.83K | 1.17M | 0 | -7.56K |
| Operating Income | 793.07M | 356.06M | -3.75M | -178.78M | -39.19M | 49.2M | 40.36M | -31.99M | -249.27M | -71M | 28.25M | -120.41M | -92.99M | 22.69M | 106.57M | 139.83M | 45.83M | 4.28M | -3.06M | -6.08M | -5.8M | -3.2M | -1.22M | -372.77K | -40.66K | -94.24K |
| Operating Margin % | 45.25% | 27.84% | -0.67% | -31.02% | -6.25% | 8.38% | 11.01% | -8.67% | -80.82% | -26.92% | 9.41% | -48.61% | -34.18% | 8.18% | 43.11% | 56.95% | 38.87% | 7.53% | -8.41% | -14.03% | -52.96% | -428.87% | -163.97% | - | -246624% | -571654.87% |
| Operating Income Growth % | - | 9582.2% | 97.9% | -356.16% | -179.66% | 21.92% | 226.17% | 87.17% | -251.1% | -351.36% | 123.46% | -29.49% | -509.84% | -78.71% | -23.79% | 205.12% | 971.31% | 239.66% | 49.63% | -4.76% | -81.42% | -161.56% | -228.18% | -816.86% | 56.86% | - |
| EBITDA | 1.03B | 636.78M | 121.74M | -52.61M | 98.22M | 167.49M | 96.64M | 35.23M | -154.75M | 7.08M | 108.6M | -49.81M | 45.82M | 66.61M | 133.02M | 155.56M | 55.94M | 10.25M | 2.12M | 2.72M | -3.07M | -1.41M | -908.02K | -371.9K | -20.49K | -40.66K |
| EBITDA Margin % | 59.01% | 49.78% | 21.72% | -9.13% | 15.67% | 28.52% | 26.36% | 9.55% | -50.17% | 2.69% | 36.19% | -20.11% | 16.84% | 24.01% | 53.82% | 63.36% | 47.44% | 18.03% | 5.83% | 6.28% | -28.04% | -188.58% | -121.7% | - | -124272.78% | -246619.3% |
| EBITDA Growth % | 154.35% | 423.08% | 331.38% | -153.57% | -41.36% | 73.31% | 174.28% | 122.77% | -2285.36% | -93.48% | 318.04% | -208.69% | -31.2% | -49.93% | -14.49% | 178.11% | 445.77% | 382.44% | -21.99% | 188.6% | -118.46% | -54.95% | -144.15% | -1715.34% | 49.61% | - |
| D&A (Non-Cash Add-back) | 241.02M | 280.72M | 125.49M | 126.17M | 137.41M | 118.28M | 56.28M | 67.22M | 94.52M | 78.08M | 80.35M | 70.6M | 138.81M | 43.92M | 26.45M | 15.73M | 10.11M | 5.97M | 5.19M | 8.8M | 2.73M | 1.79M | 315.33K | 861 | 20.17K | 0 |
| EBIT | 883.23M | 417M | -10.49M | -180.67M | -48.46M | 37.8M | 41.8M | -27M | -193.31M | -75.09M | 26.22M | -112.59M | -70.91M | 28.3M | 113.28M | 138.8M | 43.48M | 4.95M | -4.61M | -4.72M | -7.19M | -5.66M | -3.03M | -1.31M | -40.66K | -40.66K |
| Net Interest Income | -530.33K | -106.84K | -9.71M | -11.45M | -10.17M | -15.98M | -11M | -5.82M | -6.85M | -1.51M | -3.1M | -3.85M | -5.79M | -1.65M | -1.79M | -604.37K | -727K | -927.49K | -155.55K | 190.72K | 0 | -122.04K | 0 | 0 | 0 | 0 |
| Interest Income | 19.56M | 14.95M | 4.99M | 3.8M | 2.26M | 1.07M | 1.07M | 6.49M | 3.5M | 1.41M | 180.8K | 853K | 475.82K | 822K | 499K | 622.83K | 0 | 1.08M | 956.45K | 1.38M | 0 | -1 | 0 | 0 | 0 | 0 |
| Interest Expense | 20.09M | 15.06M | 14.7M | 15.25M | 12.43M | 17.04M | 12.07M | 12.31M | 10.36M | 2.92M | 3.28M | 4.68M | 6.27M | 2.47M | 2.29M | 1.23M | 727K | 2M | 1.11M | 1.19M | 257.33K | 122.03K | 0 | 0 | 0 | 0 |
| Other Income/Expense | 66.21M | 45.88M | -22.7M | -17.13M | -22.21M | -23.95M | -10.63M | -7.04M | -13.78M | -4.3M | -2.75M | -5.84M | 11.25M | 3.5M | 1.86M | -2.29M | 2.21M | -1.34M | -2.74M | -1.53M | -2.58M | -2.58M | -588.21K | -833.17K | -20.17K | 40.66K |
| Pretax Income | 859.28M | 401.94M | -26.45M | -195.91M | -61.4M | 25.25M | 29.73M | -39.02M | -263.05M | -75.3M | 25.49M | -126.25M | -80.94M | 26.19M | 110.99M | 137.54M | 47M | 2.94M | -5.8M | -5.9M | -5.78M | -3.96M | -1.27M | -678.27K | -60.83K | -130.92K |
| Pretax Margin % | 49.03% | 31.42% | -4.72% | -33.99% | -9.8% | 4.3% | 8.11% | -10.58% | -85.29% | -28.55% | 8.49% | -50.97% | -29.75% | 9.44% | 44.9% | 56.02% | 39.87% | 5.18% | -15.94% | -13.62% | -52.73% | -531.39% | -169.96% | - | -368976% | -794183.09% |
| Income Tax | 394.53M | 187.27M | 75.43M | -60.8M | 52.87M | 30.17M | 6.64M | 1.45M | -58.88M | -22.03M | 16.89M | -17.83M | -19.49M | 64.42M | 22.09M | 33.96M | 10.91M | -3.08M | -1.58M | 1.4M | -183.9K | 1.42M | 65.17K | 14.99K | 20.17K | 73.37K |
| Effective Tax Rate % | 45.91% | 46.59% | -285.14% | 31.04% | -86.11% | 119.5% | 22.34% | -3.72% | 22.38% | 29.25% | 66.26% | 14.12% | 24.08% | 245.96% | 19.9% | 24.69% | 23.2% | -104.88% | 27.17% | -23.69% | 3.18% | -35.92% | -5.14% | -2.21% | -33.16% | -56.04% |
| Net Income | 394.69M | 167.81M | -101.89M | -135.11M | -114.28M | -4.92M | 23.09M | -40.47M | -204.16M | -53.27M | 8.6M | -108.42M | -61.45M | -38.23M | 88.9M | 103.57M | 36.1M | 6.03M | -4.23M | -7.3M | -5.09M | -3.03M | -1.24M | -387.75K | -60.83K | -85.58K |
| Net Margin % | 22.52% | 13.12% | -18.17% | -23.44% | -18.23% | -0.84% | 6.3% | -10.97% | -66.2% | -20.2% | 2.87% | -43.77% | -22.59% | -13.78% | 35.97% | 42.19% | 30.62% | 10.6% | -11.61% | -16.84% | -46.39% | -405.69% | -166.71% | - | -368976% | -519126.96% |
| Net Income Growth % | 417.16% | 264.71% | 24.59% | -18.23% | -2221.27% | -121.32% | 157.04% | 80.18% | -283.25% | -719.37% | 107.93% | -76.45% | -60.72% | -143.01% | -14.17% | 186.92% | 499.02% | 242.55% | 42.1% | -43.57% | -68% | -143.35% | -220.78% | -537.47% | 28.92% | - |
| Net Income (Continuing) | 464.75M | 214.67M | -101.89M | -135.11M | -114.28M | -4.92M | 23.09M | -40.47M | -204.16M | -53.27M | 8.6M | -108.42M | -61.45M | -38.23M | 88.9M | 103.57M | 35.13M | 6.03M | -4.23M | -7.3M | -7.14M | -5.6M | -3.03M | -1.21M | -60.83K | -60.83K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 402.07M | 411.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.86M | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.79 | 0.35 | -0.34 | -0.49 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.79 | 0.96 | 0.36 | 0.07 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
| EPS Growth % | 535.56% | 202.94% | 30.61% | -13.95% | -2039.3% | -118.27% | 155% | 81.98% | -246.88% | -740% | 105.95% | -61.54% | -57.58% | -141.77% | -17.71% | 166.67% | 438.12% | 213.01% | 54.46% | 13.33% | -7.14% | -27.27% | -63.93% | -297.04% | 41.12% | - |
| EPS (Basic) | - | 0.35 | -0.34 | -0.49 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.80 | 1.00 | 0.38 | 0.08 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
| Diluted Shares Outstanding | 497.11M | 484.56M | 295.54M | 282.33M | 263.12M | 244.75M | 215.88M | 201.62M | 183.65M | 165.29M | 164.26M | 129.12M | 117.44M | 116.94M | 112.86M | 107.37M | 98.86M | 85.91M | 71.4M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
| Basic Shares Outstanding | 492.93M | 479.58M | 295.54M | 282.33M | 263.12M | 244.75M | 213.88M | 201.62M | 183.65M | 165.29M | 160.87M | 129.12M | 117.44M | 115.85M | 110.78M | 103.28M | 93.59M | 83.39M | 71.4M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
| Dividend Payout Ratio | - | 5.97% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying AG stock.
For fiscal year 2025, First Majestic Silver Corp. (AG) reported total revenue of $1.28B. This represents a 7994776175.0% increase compared to $0.0M in 2001.
First Majestic Silver Corp. (AG) is profitable, generating $167.8M in net income for the fiscal year ending 2025 with a net profit margin of 13.1%.
First Majestic Silver Corp. (AG) reported an operating income of $356.1M, resulting in an operating profit margin of 27.8%. This margin reflects the operational efficiency of the business before interest and taxes.
First Majestic Silver Corp. (AG) generated $445.3M in gross profit for the year, representing a gross profit margin of 34.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Silver price volatility
Acquisition-Driven Revenue Surge
Revenue jumped 128% year-over-year in 2025Q4, driven by the Los Gatos acquisition and higher silver prices, according to recent financial statements. This growth appears to be inorganic and price-supported, raising questions about organic momentum.
The 171.8% YoY growth in 2025Q4 is the most striking figure, but it follows a string of quarters with triple-digit growth rates, indicating that the Los Gatos acquisition and elevated silver prices are the primary accelerants. The sequential dip from 2025Q4 to 2026Q1 (from $471.1M to $470.1M) suggests a plateau, and the 57% growth in 2026Q2, while still robust, may signal a deceleration as base effects normalize. Investors should monitor whether volume growth can persist without further M&A.
Margin Expansion on Metal Prices
Gross margin expanded from 27.8% in 2024Q4 to 64.2% in 2026Q2, as reported in quarterly filings, reflecting higher silver prices and improved cost controls. This suggests significant operating leverage to metal prices, but sustainability depends on cost inflation.
The gross margin trajectory is remarkable: from negative in 2024Q1 to 64.2% in 2026Q2, a swing driven by both revenue growth and COGS discipline. However, the 2026Q1 to 2026Q2 dip from 55.3% to 64.2% (actually an increase) indicates that the company is capturing price upside, but the volatility in COGS (e.g., $210.3M in 2026Q1 vs. $148.7M in 2026Q2) suggests that cost control is not yet stable. The peer comparison shows AG's gross margin now exceeds PAAS and HL, but this may be a cyclical peak.
Operating Leverage Amplifies Profits
Operating income scaled from $25.7M in 2024Q4 to $197.5M in 2026Q2, a 668% increase, while SG&A remained relatively flat, as per income statement data. This indicates strong operating leverage, but it is heavily dependent on sustained silver prices.
The operating margin expanded from 14.8% in 2024Q4 to 47.5% in 2026Q2, with SG&A growing only modestly from $13.6M to $17.0M over the same period. This suggests that the company's cost structure is largely fixed, allowing revenue growth to flow through to operating income. However, the 2026Q1 to 2026Q2 decline in operating margin (from 49.5% to 47.5%) hints that cost pressures may be emerging, and investors should watch whether SG&A discipline holds as revenue growth slows.
Earnings Quality Boosted by Tax Items
Net income in 2025Q2 was $56.6M despite operating income of only $39.5M, implying a tax benefit or non-operating gain, based on reported figures. This suggests that reported earnings may overstate core profitability.
The divergence between operating income and net income in several quarters (e.g., 2025Q2 and 2026Q2) indicates that non-operating items, such as tax credits or foreign exchange gains, are inflating bottom-line results. For instance, in 2026Q2, net income of $109.4M is lower than operating income of $197.5M, but the tax rate appears unusually low. Investors should adjust for these items to assess sustainable earnings power, especially given the ongoing Mexican tax disputes.
COGS Volatility Masks Cost Trends
COGS as a percentage of revenue fell from 100.3% in 2024Q1 to 35.8% in 2026Q2, as per financial statements, but absolute COGS rose 39% year-over-year in 2026Q2. This suggests that margin gains are price-driven, not cost-driven.
The dramatic improvement in gross margin is primarily due to silver price appreciation, not structural cost reduction. COGS per ounce likely remains elevated due to inflationary pressures in Mexico, and the recent suspension of Jerritt Canyon may reduce gold production, shifting the mix toward silver. The company's high fixed-cost structure means that any decline in silver prices could quickly erode margins, as seen in 2024 when gross margins were in the low teens.
2025: The Turning Point
The inflection occurred in 2025Q1, when revenue growth accelerated to 130.9% and gross margin turned positive, following the Los Gatos acquisition and a silver price rally, as reported in quarterly data. This marked the transition from losses to profitability.
Before 2025, the company was struggling with negative operating income and net losses, but the combination of the Los Gatos acquisition and higher silver prices in 2025 created a step-change in financial performance. The 2025Q4 revenue of $471.1M was more than double the 2024Q4 figure, and margins have remained elevated since. This inflection appears durable if silver prices hold, but it also raises the bar for future growth, as the company now needs to maintain these elevated levels.
Silver Beta Cuts Both Ways
The company's high beta to silver prices, with 128% revenue growth in 2025, could reverse sharply if silver corrects, as seen in 2024 when margins were negative. This concentration risk is the primary bear case.
Short-sellers would argue that the current profitability is entirely a function of silver prices, not operational excellence. The 2024 data shows that when silver prices were lower, the company posted negative gross margins and operating losses. Additionally, the Wheaton Precious Metals streaming agreement caps upside on San Dimas, and the Mexican tax dispute could result in significant cash outflows. The market may be overpaying for the 'pure-play' silver narrative, ignoring the gold production shift and jurisdictional risks.