First Majestic Silver Corp. (AG) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

First Majestic Silver Corp. (AG) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

AG Income Statement

First Majestic Silver Corp. (AG) annual income statement — 25-year revenue, gross profit & net income history

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	395.89M	415.5M	470.07M	471.05M	286.72M	264.73M	245.99M	173.34M	146.99M	136.74M	106.56M	136.95M	133.8M	147.31M	157.6M	148.19M	159.75M	159.44M	156.84M	204.88M
Revenue Growth %	38.07%	56.95%	91.09%	171.75%	95.06%	93.6%	130.85%	26.58%	9.86%	-7.17%	-32.39%	-7.59%	-16.25%	-7.61%	0.49%	-27.67%	28.16%	3.49%	56.02%	75%
Cost of Goods Sold	225.77M	148.69M	210.29M	232.77M	187.64M	215.38M	182.19M	125.1M	118.47M	121.28M	106.88M	96.73M	120.77M	146.17M	164.03M	128.79M	124.4M	116.05M	114.38M	123.72M
COGS % of Revenue	57.03%	35.78%	44.74%	49.42%	65.44%	81.36%	74.06%	72.17%	80.6%	88.69%	100.3%	70.64%	90.26%	99.23%	104.08%	86.91%	77.87%	72.78%	72.93%	60.39%
Gross Profit	170.12M	266.81M	259.78M	238.28M	99.08M	49.35M	63.8M	48.24M	28.52M	15.46M	-321K	40.21M	13.03M	1.14M	-6.42M	19.4M	35.35M	43.39M	42.46M	81.16M
Gross Margin %	42.97%	64.22%	55.26%	50.58%	34.56%	18.64%	25.94%	27.83%	19.4%	11.31%	-0.3%	29.36%	9.74%	0.77%	-4.08%	13.09%	22.13%	27.22%	27.07%	39.61%
Gross Profit Growth %	71.7%	440.64%	307.14%	393.98%	247.38%	219.18%	19976.95%	19.95%	118.96%	1258.7%	95%	107.33%	-63.16%	-97.38%	-115.13%	-76.1%	20.68%	-22.42%	7.24%	55.92%
Operating Expenses	20.79M	69.27M	27.07M	24.79M	20.23M	9.87M	28.3M	22.58M	24.38M	29.78M	18.92M	37.79M	31.16M	19.99M	137.8M	44.23M	50.63M	39.98M	44.95M	52.89M
OpEx % of Revenue	5.25%	16.67%	5.76%	5.26%	7.06%	3.73%	11.5%	13.02%	16.58%	21.78%	17.76%	27.59%	23.29%	13.57%	87.44%	29.85%	31.7%	25.07%	28.66%	25.81%
Selling, General & Admin	12.43M	17M	27.07M	24.79M	14.69M	15.99M	17.87M	13.63M	11.99M	12.55M	13.41M	10.62M	12.84M	14.6M	12.69M	11.01M	11.85M	12.37M	15.1M	9.85M
SG&A % of Revenue	3.14%	4.09%	5.76%	5.26%	5.12%	6.04%	7.26%	7.87%	8.16%	9.18%	12.59%	7.75%	9.59%	9.91%	8.05%	7.43%	7.42%	7.76%	9.63%	4.81%
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	1000K	0	0	1000K	-1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K	1000K
Operating Income	149.33M	197.54M	232.71M	213.49M	78.85M	39.48M	35.51M	25.66M	4.15M	-14.32M	-19.24M	2.42M	-18.13M	-18.85M	-144.22M	-24.84M	-15.28M	3.42M	-2.49M	28.27M
Operating Margin %	37.72%	47.54%	49.51%	45.32%	27.5%	14.91%	14.43%	14.8%	2.82%	-10.47%	-18.06%	1.77%	-13.55%	-12.8%	-91.51%	-16.76%	-9.56%	2.14%	-1.59%	13.8%
Operating Income Growth %	89.39%	400.34%	555.37%	732%	1801.76%	375.75%	284.52%	958.58%	122.86%	24.04%	86.66%	109.76%	-18.69%	-651.98%	-5689.8%	-187.86%	-40.03%	-79.12%	-116.08%	-4.64%
EBITDA	206.45M	246.32M	291.11M	290.21M	134.04M	113.54M	98.28M	60.71M	36.4M	17.66M	6.97M	33.52M	10.23M	14.13M	-109.41M	4.38M	22.38M	39.55M	29.97M	67.05M
EBITDA Margin %	52.15%	59.28%	61.93%	61.61%	46.75%	42.89%	39.95%	35.02%	24.76%	12.92%	6.54%	24.47%	7.65%	9.59%	-69.42%	2.95%	14.01%	24.8%	19.11%	32.72%
EBITDA Growth %	54.02%	116.95%	196.2%	378.04%	268.28%	542.89%	1309.87%	81.13%	255.82%	25.02%	106.37%	666.1%	-54.3%	-64.28%	-465.02%	-93.47%	15.81%	-15.05%	-6.15%	55.27%
D&A (Non-Cash Add-back)	57.12M	48.78M	58.41M	76.72M	55.2M	74.06M	62.77M	35.05M	32.25M	31.98M	26.21M	31.09M	28.36M	32.98M	34.82M	29.21M	37.66M	36.13M	32.46M	38.78M
EBIT	168.38M	201.4M	243.54M	269.91M	70.65M	43.03M	33.27M	21.52M	2.27M	-12.8M	-22M	-193.16M	-18.69M	-17.88M	-142.74M	-28.47M	-13.74M	-4.69M	-4.71M	27.08M
Net Interest Income	1.42M	-3.58M	1.3M	326.95K	-1.42M	-1.4M	-550K	-3.18M	-2.75M	-2.48M	-3.92M	-2.55M	-3.38M	-2.25M	-2.87M	-1.54M	-3.12M	-3.01M	-2.66M	-7.56M
Interest Income	7.8M	0	7.19M	4.57M	2.91M	3.62M	3.67M	315.83K	1.71M	2.45M	756K	1.62M	1.53M	2.4M	1.01M	2.17M	0	0	293.56K	378.72K
Interest Expense	6.38M	3.58M	5.89M	4.25M	4.33M	5.01M	4.22M	3.5M	4.46M	4.93M	4.68M	4.16M	4.91M	4.65M	3.88M	3.71M	3.12M	3.01M	2.95M	7.94M
Other Income/Expense	12.68M	-3.58M	4.94M	52.17M	-12.53M	-1.46M	-6.46M	-5.51M	-6.33M	-3.42M	-7.44M	21.2M	-5.46M	-3.68M	-2.4M	22.66M	-4.88M	-8.75M	21.51M	-8.34M
Pretax Income	162.01M	193.96M	237.65M	265.66M	66.32M	38.02M	29.05M	20.15M	-2.18M	-17.74M	-26.68M	23.62M	-23.6M	-22.53M	-146.62M	-2.18M	-20.16M	-5.34M	19.02M	19.93M
Pretax Margin %	40.92%	46.68%	50.56%	56.4%	23.13%	14.36%	11.81%	11.63%	-1.49%	-12.97%	-25.04%	17.25%	-17.64%	-15.3%	-93.03%	-1.47%	-12.62%	-3.35%	12.13%	9.73%
Income Tax	75.4M	68.07M	92.21M	158.85M	23.36M	-18.56M	22.81M	33.63M	24.41M	30.51M	-13.12M	13.39M	3.55M	-5M	-45.96M	14.64M	537K	78.71M	11.73M	23.9M
Effective Tax Rate %	46.54%	35.09%	38.8%	59.79%	35.22%	-48.82%	78.52%	166.88%	-1117.63%	-172.04%	49.17%	56.69%	-15.05%	22.18%	31.35%	-672.93%	-2.66%	-1474.56%	61.7%	119.93%
Net Income	74.53M	109.43M	126.32M	84.41M	26.98M	56.58M	6.24M	-13.48M	-26.59M	-48.25M	-13.56M	10.23M	-27.15M	-17.53M	-100.66M	-16.82M	-20.69M	-84.05M	7.29M	-3.97M
Net Margin %	18.82%	26.34%	26.87%	17.92%	9.41%	21.37%	2.54%	-7.78%	-18.09%	-35.29%	-12.73%	7.47%	-20.29%	-11.9%	-63.87%	-11.35%	-12.95%	-52.71%	4.64%	-1.94%
Net Income Growth %	176.25%	93.42%	1924.42%	726.28%	201.45%	217.26%	146.01%	-231.74%	2.05%	-175.19%	86.53%	160.83%	-31.21%	79.14%	-1481.74%	-323.55%	-12.42%	-638.82%	292.72%	-111.5%
Net Income (Continuing)	86.61M	125.89M	145.44M	106.81M	42.96M	56.58M	6.24M	-13.48M	-26.59M	-48.25M	-13.56M	10.23M	-27.15M	-17.53M	-100.66M	-16.82M	-20.69M	-84.05M	7.29M	-3.97M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	402.07M	409.31M	423.49M	411.21M	407.9M	405.42M	411.07M	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS (Diluted)	0.15	0.22	0.25	0.17	0.05	0.11	0.00	-0.04	-0.09	-0.17	-0.05	0.04	-0.09	-0.06	-0.37	-0.06	-0.08	-0.32	0.03	-0.02
EPS Growth %	177.26%	100%	-	480.31%	161.27%	164.71%	110.43%	-221.8%	6.66%	-172.44%	87.3%	158.16%	-20.2%	80.5%	-1435.74%	-307.1%	-9.61%	-633.33%	177%	-110.33%
EPS (Basic)	0.15	0.22	0.26	0.17	0.05	0.11	0.01	-0.04	-0.09	-0.17	-0.05	0.04	-0.09	-0.06	-0.37	-0.06	-0.08	-0.32	0.03	-0.02
Diluted Shares Outstanding	497.11M	501.33M	501.77M	491.32M	492.7M	488.58M	456.41M	301.86M	301M	292.03M	287.21M	287M	286.92M	280.99M	274.22M	266.67M	262.87M	262.68M	262.59M	256.36M
Basic Shares Outstanding	492.93M	497.42M	492.88M	491.32M	488.72M	485.09M	453.06M	301.86M	295.48M	283.83M	271.26M	287M	286.92M	280.99M	274.22M	266.67M	258.65M	262.66M	260.2M	256.36M
Dividend Payout Ratio	10.06%	7.72%	3.2%	3.07%	8.7%	3.85%	44.21%	-	-	-	-	13.21%	-	-	-	-	-	-	-	-