VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
AGEN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
AGENAgenus Inc.
$6.68$278M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAGENCash Flow

Agenus Inc. (AGEN) Cash Flow Statement

27Y historyFree accessUpdated daily

Cash conversion remains deeply negative — free cash flow was negative in all ten trailing quarters (ranging from -$14.7M to -$53.3M), with cumulative operating cash flow of about -$302.7M exceeding cumulative net losses of roughly -$188.1M by ~$115M, while no capital was returned to shareholders amid a $63.9M acquisition outflow in 2026Q2.

Income StatementBalance SheetCash FlowRatios

AGEN Cash Flow Statement

Annual statement

AGEN Cash Flow Statement

Agenus Inc. (AGEN) cash flow statement — 27-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99
Cash from Operations-98.5M-158.31M-158.31M-224.2M-175.37M10.14M-139.1M-18.68M-131.09M-94.23M-79.96M-47.18M-38.23M-19.53M1.01M-16.25M-14.76M-24.19M-28.91M-26.69M-44.94M-66.33M-60.22M-51.19M-50.83M-36.83M-15.13M-13.5M
Operating CF Margin %--138.63%-153.02%-143.43%-178.91%3.43%-157.76%-12.45%-356.39%-219.76%-354.23%-190.09%-548.01%-641.48%6.34%-589.63%-439.28%-725.65%-1090.54%-480.72%-6492.82%-10528.27%-8517.5%-1150.37%-1490.06%-808.47%-3419.21%-13500%
Operating CF Growth %19.73%0%29.39%-27.84%-1828.66%107.29%-644.55%85.75%-39.13%-17.84%-69.5%-23.38%-95.74%-2028.99%106.23%-10.1%39%16.32%-8.32%40.61%32.25%-10.13%-17.66%-0.7%-38.04%-143.33%-12.11%-
Net Income92.56M-232.27M-232.27M-257.44M-230.66M-28.72M-182.89M-111.56M-162.04M-120.69M-127M-87.88M-42.49M-30.07M-11.32M-23.28M-21.91M-30.32M-28.7M-36.8M-51.88M-74.1M-68.75M-65.93M-55.88M-73.54M-46.73M-18.1M
Depreciation & Amortization4.73M13.34M13.34M13.59M6.95M6.79M7.18M6.66M6.29M6.01M4.95M14.2M1.58M586.34K1.62M2.25M3.44M4.11M4.67M5.42M5.66M5.59M4.81M6.49M5.47M4.15M1.68M1M
Stock-Based Compensation11.41M17.39M17.39M22.87M18.34M19.58M10.42M9.89M7.63M12.43M13.19M7.44M4.67M4.13M4.3M2.65M3.15M3.13M5.58M3.06M00000000
Deferred Taxes000000058K10.91M23.56K14.73K-5.39M4.58K2.73M11.03K23.31M-1.97M-2.28M-13.24M000000000
Other Non-Cash Items-215.29M15.89M10.62M-13.98M5.92M22.25M17.25M17.58M5.95M14.49M18.48M17.83M4M1.82M3.14M-19.11M2.14M3.97M2.24M2.07M4.91M228.46K4.15M1.53M2.39M35.82M28.27M5M
Working Capital Changes8.71M27.33M32.6M10.76M24.08M-9.74M8.95M58.68M170.05K-6.48M10.4M6.63M-6.01M1.27M3.26M-2.08M386.7K-2.8M535.84K-444.23K-3.62M1.96M-432.84K6.73M-2.81M-3.25M1.65M-1.4M
Change in Receivables-14.39M-1.73M25.34M-23.46M122K-394K16.19M-15.36M196.35K10.22M-1.55M-9.33M1.2K551.13K-552.33K35K-35K-2.26M318.71K000000000
Change in Inventory000000055K24K8.71K17.63M7.5K-95.7K16.02K4.05K6.36K297.6K-97.66K284.5K-72.23K-187.59K-81.31K58.15K-8.95K-158.42K-702K219.56K0
Change in Payables-13.19M23.5M2.01M21.37M6.49M10.82M2.77M-234K5.37M1.65M419.71K2.67M-45.9K189.64K-181.85K4.43K-198.12K296.09K-133.94K000000000
Cash from Investing70.08M27K27K3.4M-33.61M-43.15M-4.44M-4.66M-3.59M2.06M17.6M-31.23M-16.81M-363.52K-103.44K-29.46K9.93M2.16M-4M13.19M15.39M41.77M3.93M-32.53M-28.17M2.99M-1.63M-4.9M
Capital Expenditures0-576K-576K-9.95M-53.06M-33.81M-3.47M-4.66M-3.6M-3.12M-12.52M-3.59M-2.82M-813.52K-103.44K-54.55K-130.44K-243.87K-206.01K-11.21K-329.89K-2.66M-3.97M-18.54M-2.31M-1.67M-2.64M-4.9M
CapEx % of Revenue0%0.5%0.56%6.37%54.13%11.44%3.93%3.1%9.78%7.28%55.46%14.47%40.42%26.72%0.65%1.98%3.88%7.31%7.77%0.2%47.66%422.28%561.48%416.6%67.65%36.55%596.86%4900%
Acquisitions0000-2.92M0-975K06.19K120K0-7.18M514.47K000053.55K0033.26K012.57M00000
Investments----------------------------
Other Investing69.26M24K24K3.36M22M5.66M006.19K120K30.12M-20.46M-14.51M450K023.88K50.3K2.34M2M02.98M1.96M3.02M-7.27M-300K1.66M1.02M0
Cash from Financing35.75M122.84M122.84M119.87M95.83M225.26M183.85M31.32M128.28M80.54M-2.46M189.58M52.81M25.78M9.81M7.24M4.54M17.63M42.9M3.76M20.55M41.79M47.85M107.8M51.27M-1.44M66.48M42.6M
Debt Issued (Net)-2.11M2.35M9.52M-8.93M-490K-1.32M2.96M-320K-162.13M14.52M-144.66K107.89M-3.37M-608.85K-100K0-6.24M-255K-2.93M020.98M42.25M-5.95M15.32M-5.55M-2.23M-906K2.1M
Equity Issued (Net)25.07M36.22M38.82M127.98M95.42M218.99M176.42M30M86.03M66.02M1.5M109.67M026.46M9.87M7.98M11.53M18.53M46.57M65.83K469.3K327.3K54.62M92.59M562.58K218.89K601K0
Dividends Paid000000000000-460.96K0-592.88K-790.5K-790.5K-790.5K-790.5K-790.5K-790.5K-790.5K-817.01K00000
Share Repurchases0-87K0-5.17M-3.79M-1.65M000-527K-667.05K000-592.88K00-54.94K-257.68K-12.17K00000000
Other Financing12.79M84.27M74.5M807K898K7.59M4.47M1.64M204.39M775-3.82M-27.98M56.64M-73.79K632.71K54.47K49.32K141.31K46.56K4.49M-101.04K00-110.93K56.25M572.34K66.79M40.5M
Net Change in Cash8.99M-35.71M-35.71M-101.56M-113.26M192.09M40.7M8.75M-7.13M-11.26M-65.25M110.99M-1.64M5.88M10.72M-9.03M-284.84K-4.4M9.99M-9.74M-9M17.24M-8.44M24.08M-27.74M-35.27M49.72M24.2M
Free Cash Flow-98.5M-158.89M-158.89M-234.16M-228.44M-23.67M-142.56M-23.34M-134.69M-97.35M-92.48M-50.77M-41.05M-20.35M909.16K-16.3M-14.89M-24.44M-29.12M-26.7M-45.27M-68.99M-64.19M-69.72M-53.14M-38.49M-17.78M-18.4M
FCF Margin %-74.23%-139.14%-153.57%-149.8%-233.04%-8.01%-161.69%-15.55%-366.17%-227.03%-409.7%-204.56%-588.42%-668.19%5.7%-591.61%-443.16%-732.96%-1098.31%-480.92%-6540.48%-10950.56%-9078.97%-1566.96%-1557.71%-845.03%-4016.07%-18400%
FCF Growth %22.97%0%32.14%-2.5%-865.12%83.4%-510.83%82.67%-38.36%-5.26%-82.17%-23.66%-101.78%-2337.94%105.58%-9.5%39.07%16.07%-9.04%41.01%34.38%-7.46%7.93%-31.21%-38.06%-116.53%3.39%-
FCF per Share-2.38-5.34-7.40-13.09-16.22-2.07-16.53-3.46-24.32-19.78-21.24-12.98-13.74-1.500.04-0.82-0.92-1.86-2.76-3.44-5.93-9.08-8.62-10.73-9.69-8.21-4.33-4.80
FCF Conversion (FCF/Net Income)-1.06x-1376.65x0.70x0.91x0.80x-0.42x0.77x0.17x0.82x0.78x0.63x0.54x0.90x0.65x-0.09x0.70x0.67x0.80x1.01x0.73x0.87x0.90x1.07x0.78x0.91x0.50x0.32x0.75x
Interest Paid718K02.28M3.17M1.14M1.15M1.18M000000000000000000000
Taxes Paid0000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Non-operating gains masking persistent cash burn

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Fail to Convert Into Cash

Agenus reported positive net income of $63.9M in 2025Q3 and $39.2M in 2026Q1 yet operating cash flow remained negative at -$14.7M and -$36.0M respectively, per its quarterly financial statements — indicating headline earnings are substantially driven by non-operating items rather than cash-generative operations.

The gap between net income and operating cash flow is not a timing artifact; it appears in every quarter where profits were reported. In 2026Q2, the company showed $0 net income against -$31.2M of operating cash outflow, suggesting the operating cash burn continues even when reported earnings neutralize. For investors, this pattern implies that reported profitability metrics overstate Agenus's economic performance and that cash generation — the true measure of a biotech's runway — remains structurally impaired.

Cumulative Cash Burn Exceeds Reported Losses

Over the trailing ten quarters, Agenus's cumulative operating cash flow of approximately -$302.7M significantly exceeds its cumulative net loss of roughly -$188.1M — a ~$115M divergence — as calculated from the company's reported quarterly filings, indicating material non-cash charges and working capital absorption beyond the income statement.

A cumulative cash outflow of this magnitude relative to reported losses signals that investors relying on net income alone would materially underestimate the firm's capital consumption. The gap is partly explained by depreciation and stock-based compensation recognized as non-cash charges, but also by working capital swings that have consumed cash in multiple quarters. This divergence warrants monitoring of whether future reported profits can be sustained without continuing the cumulative cash drain.

Free Cash Flow Deepens Into Sustained Burn

Agenus's free cash flow was negative in every quarter over the trailing two years, ranging from -$14.7M in 2025Q3 to -$53.3M in 2024Q3, with FCF margins never improving beyond -2.1%, as reflected in its reported financial statements — indicating that even periods of reported profitability have not stabilized cash generation.

The trajectory does not show a clear inflection toward self-sustaining cash generation; the least negative quarter (-$14.7M in 2025Q3) coincided with a large non-operating gain rather than operational improvement. Recent quarters (2026Q1 and 2026Q2) saw FCF margins of -106.6% and -90.4%, respectively, suggesting that any revenue growth achieved is still outpaced by operating outflows. Investors should monitor whether declining SG&A and rising revenue — as noted in the income statement analysis — translate into positive operating cash flow in coming quarters.

No Shareholder Returns Amid Acquisition Outflows

Agenus returned zero capital to shareholders via dividends or buybacks across all ten quarters while deploying $63.9M on an acquisition in 2026Q2 — funds that match, in magnitude, a $63.9M inflow in 2026Q1 — as reported in its cash flow statements, suggesting strategic capital reallocation rather than deleveraging or buybacks.

The absence of any buybacks or dividends is consistent with a pre-commercialization biotech deploying capital into pipeline assets rather than returning cash, but the scale of the acquisition outflow is notable given the company's sustained operating cash burn. The offsetting $63.9M inflow in 2026Q1 suggests the acquisition may have been asset-disposal-funded or structured, which warrants further investigation. For investors, the key question is whether the acquired asset generates meaningful cash or further research spend — neither outcome is visible from the cash flow statement alone.

What the Cash Flow Statement Obscures

Agenus's cash flow statement does not separate operating outflows from potential restructuring or litigation charges, and stock-based compensation of $4.7M in 2026Q2 added to non-cash charges that flattered the reported operating loss, per its quarterly disclosures — meaning the true underlying operating burn may differ from what headline figures suggest.

Investors should note that working capital changes have swung from +$23.8M (2026Q2) to -$23.8M (2026Q1), indicating volatile receivables or payables patterns that may mask recurring cash needs. Depreciation and amortization of $517K in 2026Q2 is minimal, suggesting the company holds few tangible assets — consistent with its research-stage profile — but also implying limited asset-backed financing flexibility. The 2026Q2 income statement anomaly noted in prior analysis ($0 gross profit yet positive operating income) further warrants scrutiny of how operating cash flow is being classified in recent periods.

AGEN — Frequently Asked Questions

Quick answers to the most common questions about buying AGEN stock.

How much cash does Agenus Inc. (AGEN) generate from operations?

Agenus Inc. (AGEN) generated $-158.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Agenus Inc.'s free cash flow?

Agenus Inc. (AGEN) reported negative free cash flow of $158.9M in 2025, indicating capital requirements exceeded cash from operations.

What is Agenus Inc.'s capital expenditure (CapEx)?

Agenus Inc. (AGEN) spent $0.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Agenus Inc. distribute cash to shareholders?

In 2025, Agenus Inc. (AGEN) spent $0.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.