Equity has eroded 23% from $967.5M in 2024Q1 to $745.7M in 2026Q2, while D/E climbed to 0.60 and cash dropped to $77.3M, signaling a thinner liquidity buffer.
Albany International Corp. (AIN) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 941.24M | 928.84M | 730.69M | 877.96M | 838.44M | 758.8M | 717.28M | 618.33M | 593.05M | 545.3M | 501.31M | 452.06M | 460.13M | 522.48M | 512.47M | 506.93M | 506.79M | 491.04M | 554.88M | 602.35M | 529.2M | 447.15M | 443.81M | 470.7M | 388.89M | 365.95M | 494.29M | 508.07M | 409.71M | 373.32M | 377.41M |
| Cash & Short-Term Investments | 77.35M | 112.35M | 115.28M | 173.42M | 291.78M | 302.04M | 241.32M | 195.54M | 197.75M | 183.73M | 181.74M | 185.11M | 179.8M | 222.67M | 190.72M | 118.91M | 122.3M | 97.47M | 106.57M | 73.31M | 68.24M | 72.77M | 58.98M | 78.82M | 18.8M | 6.15M | 5.36M | 7.03M | 5.87M | 2.55M | 8.03M |
| Cash Only | 77.35M | 112.35M | 115.28M | 173.42M | 291.78M | 302.04M | 241.32M | 195.54M | 197.75M | 183.73M | 181.74M | 185.11M | 179.8M | 222.67M | 190.72M | 118.91M | 122.3M | 97.47M | 106.57M | 73.31M | 68.24M | 72.77M | 58.98M | 78.82M | 18.8M | 6.15M | 5.36M | 7.03M | 5.87M | 2.55M | 8.03M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 252.13M | 235.08M | 413.25M | 470.06M | 356.65M | 306.49M | 328.42M | 299.1M | 283.24M | 204.07M | 172.49M | 146.89M | 158.24M | 163.55M | 171.53M | 157.4M | 199.37M | 192.47M | 210.83M | 242.54M | 209.91M | 150.07M | 163.91M | 172.97M | 155.41M | 164.26M | 236.81M | 235.3M | 184.75M | 171.89M | 179.52M |
| Days Sales Outstanding | 90.13 | 72.54 | 122.57 | 149.47 | 125.79 | 120.39 | 133.1 | 103.57 | 105.23 | 86.24 | 80.73 | 75.53 | 77.49 | 78.81 | 82.28 | 70.52 | 79.59 | 80.65 | 70.82 | 81 | 75.75 | 55.97 | 65.04 | 72.65 | 69.51 | 71.66 | 101.34 | 110.34 | 93.31 | 88.35 | 94.58 |
| Inventory | 146.16M | 121.59M | 145.84M | 169.57M | 139.05M | 117.88M | 110.48M | 95.15M | 85.9M | 136.52M | 133.91M | 106.41M | 107.27M | 112.74M | 119.18M | 133.65M | 156.17M | 172.43M | 206.49M | 247.04M | 224.21M | 194.4M | 185.53M | 177.53M | 164.06M | 174.08M | 216.87M | 235.68M | 196.91M | 180.45M | 172.98M |
| Days Inventory Outstanding | 53.59 | 47.27 | 64.23 | 85.46 | 78.67 | 78.11 | 76.15 | 52.91 | 49.55 | 87.74 | 101.98 | 90.07 | 86.3 | 88.14 | 95.49 | 100.43 | 100.16 | 109.05 | 104.03 | 126.74 | 131.96 | 120.94 | 121.42 | 127.61 | 125.87 | 127.77 | 153.51 | 187.44 | 172.2 | 162.64 | 157.52 |
| Other Current Assets | 465.6M | 459.81M | 19.19M | 11.04M | 43.02M | 30.44M | 31.83M | 24.14M | 21.29M | 6.27M | 9.25M | 7.92M | 14.82M | 12.9M | 20.59M | 87.48M | 17.07M | 18.96M | 19.65M | 16.63M | 16.29M | 22.01M | 26.53M | 33.31M | 43.44M | 16.17M | 27.71M | 30.06M | 22.19M | 18.44M | 16.88M |
| Total Non-Current Assets | 770.12M | 789.87M | 918M | 957.05M | 803.82M | 797.26M | 832.66M | 856.03M | 824.94M | 814.36M | 762.13M | 557.5M | 569.17M | 644.4M | 644.23M | 724M | 771.5M | 853.21M | 850.55M | 924.62M | 777.35M | 639.9M | 711.95M | 668.22M | 622.63M | 565.98M | 617.97M | 698.77M | 456.65M | 423.57M | 447.29M |
| Property, Plant & Equipment | 467.42M | 482.57M | 563.43M | 652.81M | 445.66M | 436.42M | 466.27M | 466.46M | 462.06M | 451.8M | 422.56M | 357.47M | 395.11M | 418.83M | 420.15M | 439.52M | 488.12M | 514.48M | 536.58M | 499.54M | 397.52M | 335.45M | 378.17M | 370.28M | 346.07M | 339.1M | 387.66M | 435.17M | 325.11M | 321.61M | 339.46M |
| Fixed Asset Turnover | 2.45x | 2.45x | 2.18x | 1.76x | 2.32x | 2.13x | 1.93x | 2.26x | 2.13x | 1.91x | 1.85x | 1.99x | 1.89x | 1.81x | 1.81x | 1.85x | 1.87x | 1.69x | 2.02x | 2.19x | 2.54x | 2.92x | 2.43x | 2.35x | 2.36x | 2.47x | 2.20x | 1.79x | 2.22x | 2.21x | 2.04x |
| Goodwill | 160.55M | 162.51M | 176.26M | 180.18M | 178.22M | 182.12M | 187.55M | 180.93M | 164.38M | 166.8M | 160.38M | 66.37M | 71.68M | 78.89M | 76.52M | 75.47M | 115.62M | 120.04M | 115.42M | 194.66M | 172.89M | 153M | 171.62M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 19.67M | 21.43M | 38.13M | 44.65M | 33.81M | 39.08M | 46.87M | 52.89M | 49.21M | 55.44M | 66.45M | 154K | 385K | 616K | 848K | 1.08M | 4.18M | 5.22M | 9.64M | 11.22M | 9.34M | 12.08M | 6.79M | 175.33M | 153.42M | 140.33M | 161.71M | 197.95M | 60.8M | 36.08M | 44.95M |
| Long-Term Investments | 799K | 0 | 780K | 4.39M | 0 | 0 | 36.27M | 0 | 45.06M | 32.81M | 14.04M | 3.55M | 1M | 3.17M | 562K | 879K | 2.93M | 3M | 3.9M | 5.37M | 6.63M | 6.4M | 6.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 56.16M | 54.87M | 110.65M | 52.08M | 130.93M | 113.27M | 56.95M | 104.13M | 41.62M | 39.49M | 29.82M | 21.01M | 31.45M | 23.29M | 22.26M | 72.41M | 18.95M | 67.4M | 69.44M | 113.23M | 78.68M | 57.1M | 53.65M | 58.95M | 57.57M | 38.01M | 49.5M | 54.77M | 43.55M | 43.06M | 35.12M |
| Total Assets | 1.71B | 1.72B | 1.65B | 1.84B | 1.64B | 1.56B | 1.55B | 1.47B | 1.42B | 1.36B | 1.26B | 1.01B | 1.03B | 1.17B | 1.16B | 1.23B | 1.28B | 1.34B | 1.41B | 1.53B | 1.31B | 1.09B | 1.16B | 1.14B | 1.01B | 931.93M | 1.11B | 1.21B | 866.37M | 796.9M | 824.7M |
| Asset Turnover | 0.71x | 0.69x | 0.75x | 0.63x | 0.63x | 0.60x | 0.58x | 0.71x | 0.69x | 0.64x | 0.62x | 0.70x | 0.72x | 0.65x | 0.66x | 0.66x | 0.72x | 0.65x | 0.77x | 0.72x | 0.77x | 0.90x | 0.80x | 0.76x | 0.81x | 0.90x | 0.77x | 0.64x | 0.83x | 0.89x | 0.84x |
| Asset Growth % | 3.49% | 4.25% | -10.15% | 11.74% | 5.54% | 0.4% | 5.13% | 3.98% | 4.29% | 7.62% | 25.15% | -1.92% | -11.79% | 0.88% | -6.03% | -3.71% | -4.91% | -4.35% | -7.96% | 16.87% | 20.19% | -5.95% | 1.48% | 12.6% | 8.54% | -16.21% | -7.84% | 39.3% | 8.72% | -3.37% | 3.54% |
| Total Current Liabilities | 420.54M | 442.3M | 226.37M | 248.68M | 211.32M | 208.17M | 190.86M | 202.72M | 189.31M | 162.68M | 200.01M | 126.23M | 183.4M | 158.51M | 235.79M | 170.71M | 165.85M | 184.89M | 210.18M | 238.57M | 195.99M | 175.12M | 209.22M | 178.51M | 186.49M | 186.07M | 222.03M | 176.96M | 220.04M | 170.44M | 173.1M |
| Accounts Payable | 75.08M | 64.5M | 66.09M | 87.1M | 69.71M | 68.95M | 49.17M | 65.2M | 52.25M | 44.9M | 43.3M | 26.75M | 34.79M | 36.4M | 35.12M | 33.66M | 44.29M | 52.62M | 74M | 82.16M | 50.21M | 36.77M | 43.38M | 35.08M | 39.62M | 42.55M | 47.01M | 42.65M | 25.8M | 25.8M | 32.8M |
| Days Payables Outstanding | 28.41 | 25.07 | 29.11 | 43.9 | 39.44 | 45.69 | 33.89 | 36.26 | 30.14 | 28.86 | 32.98 | 22.65 | 27.99 | 28.46 | 28.14 | 25.3 | 28.41 | 33.28 | 37.28 | 42.15 | 29.55 | 22.88 | 28.39 | 25.22 | 30.4 | 31.23 | 33.27 | 33.92 | 22.56 | 23.25 | 29.87 |
| Short-Term Debt | 0 | 0 | 0 | 4.22M | 0 | 0 | 5.88M | 20K | 1.22M | 2.06M | 51.98M | 603K | 50.68M | 4.39M | 83.86M | 1.69M | 1.6M | 15.31M | 12.61M | 33.18M | 23.68M | 7.16M | 15.96M | 7.2M | 14.14M | 33.62M | 81.85M | 43.01M | 118.01M | 77.8M | 67.46M |
| Deferred Revenue (Current) | 0 | 0 | 6.08M | 7.13M | 15.18M | 6.96M | 8.21M | 5.66M | 6.81M | 9.8M | 9.53M | 7.09M | 2.79M | 5.39M | 13.55M | 114.42M | 9.67M | 3.64M | 119.15M | 120.27M | 102M | 116.39M | 120.26M | 122.55M | 101.51M | 87.92M | 80.68M | 86.01M | 66.79M | 56.74M | 59.76M |
| Other Current Liabilities | 187.11M | 377.8M | 112.45M | 46.8M | 9.04M | 14.35M | 56.58M | 49.81M | 59.22M | 42.67M | 35.76M | 36.32M | 29.05M | 61.35M | 51.85M | 70.36M | 51.45M | 60.46M | 0 | 56.16M | 43.02M | 35.69M | 77.23M | 13.68M | 31.22M | 21.97M | 12.5M | 5.3M | 9.44M | 10.1M | 13.08M |
| Current Ratio | 2.24x | 2.10x | 3.23x | 3.53x | 3.97x | 3.65x | 3.76x | 3.05x | 3.13x | 3.35x | 2.51x | 3.58x | 2.51x | 3.30x | 2.17x | 2.97x | 3.06x | 2.66x | 2.64x | 2.52x | 2.70x | 2.55x | 2.12x | 2.64x | 2.09x | 1.97x | 2.23x | 2.87x | 1.86x | 2.19x | 2.18x |
| Quick Ratio | 1.89x | 1.83x | 2.58x | 2.85x | 3.31x | 3.08x | 3.18x | 2.58x | 2.68x | 2.51x | 1.84x | 2.74x | 1.92x | 2.59x | 1.67x | 2.19x | 2.11x | 1.72x | 1.66x | 1.49x | 1.56x | 1.44x | 1.23x | 1.64x | 1.21x | 1.03x | 1.25x | 1.54x | 0.97x | 1.13x | 1.18x |
| Cash Conversion Cycle | 115.31 | 94.74 | 157.69 | 191.03 | 165.02 | 152.81 | 175.36 | 120.22 | 124.64 | 145.12 | 149.73 | 142.96 | 135.8 | 138.5 | 149.64 | 145.65 | 151.34 | 156.43 | 137.57 | 165.59 | 178.16 | 154.03 | 158.07 | 175.05 | 164.98 | 168.19 | 221.58 | 263.87 | 242.95 | 227.74 | 222.24 |
| Total Non-Current Liabilities | 538.74M | 544.31M | 473.38M | 619.01M | 563.4M | 470.29M | 539.21M | 568.96M | 620.41M | 626.12M | 552.13M | 380.78M | 332.34M | 460.6M | 427.4M | 644.37M | 686.18M | 734.37M | 775.35M | 688.74M | 611.44M | 337.01M | 395.76M | 405.76M | 424.43M | 429.21M | 565.3M | 704.47M | 331.48M | 283.35M | 322.84M |
| Long-Term Debt | 450.67M | 455.66M | 318.53M | 452.67M | 439M | 350M | 398M | 424.01M | 523.71M | 514.12M | 432.92M | 267.48M | 222.1M | 300.11M | 235.88M | 373.13M | 423.65M | 483.92M | 508.39M | 446.43M | 354.59M | 162.6M | 213.62M | 214.89M | 221.7M | 248.15M | 398.09M | 521.26M | 181.14M | 173.65M | 187.1M |
| Capital Lease Obligations | 0 | 0 | 61.06M | 50.64M | 50.19M | 25.52M | 29.71M | 37.09M | 23.46M | 14.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 6.23M | 1.8M | 0 | 0 | 0 | 12.5M | 9.52M | 12.23M | 8.42M | 10.44M | 12.39M | 14.15M | 7.16M | 54.48M | 55.51M | 71.53M | 72.04M | 65.38M | 57.02M | 53.68M | 37.08M | 29.5M | 34.88M | 37.05M | 33.96M | 25.01M | 37.47M | 58.37M | 37.06M | 35.62M | 38.16M |
| Other Non-Current Liabilities | 85.98M | 86.85M | 93.79M | 115.71M | 74.21M | 82.28M | 99.69M | 95.64M | 64.82M | 97.63M | 119.22M | 113.3M | 110.24M | 160.49M | 136.01M | 198.59M | 190.49M | 250.45M | 201.38M | 242.3M | 219.77M | 144.91M | 147.27M | 153.81M | 168.76M | 156.06M | 129.74M | 124.85M | 113.28M | 74.08M | 97.58M |
| Total Liabilities | 959.28M | 986.61M | 699.75M | 867.69M | 774.71M | 678.46M | 730.07M | 771.68M | 809.71M | 788.8M | 752.14M | 507.01M | 515.74M | 619.11M | 663.19M | 815.08M | 852.03M | 919.26M | 985.53M | 927.31M | 807.42M | 512.13M | 604.98M | 584.27M | 610.92M | 615.28M | 787.34M | 881.43M | 551.52M | 453.79M | 495.94M |
| Total Debt | 450.67M | 455.66M | 387.2M | 514.86M | 495.12M | 380.85M | 433.59M | 466.97M | 524.93M | 516.18M | 484.9M | 265.68M | 272.77M | 304.5M | 319.74M | 374.81M | 425.25M | 499.23M | 542.98M | 479.61M | 378.26M | 169.76M | 229.57M | 222.09M | 235.84M | 281.77M | 479.94M | 564.27M | 299.14M | 251.45M | 254.56M |
| Net Debt | 373.32M | 343.31M | 271.92M | 341.44M | 203.34M | 78.82M | 192.27M | 271.43M | 327.18M | 332.45M | 303.15M | 80.57M | 92.97M | 81.83M | 129.02M | 255.9M | 302.94M | 401.76M | 436.41M | 406.3M | 310.03M | 96.99M | 170.59M | 143.27M | 217.04M | 275.62M | 474.58M | 557.25M | 293.27M | 248.91M | 246.53M |
| Debt / Equity | 0.60x | 0.62x | 0.41x | 0.53x | 0.57x | 0.43x | 0.53x | 0.66x | 0.86x | 0.90x | 0.95x | 0.53x | 0.53x | 0.56x | 0.65x | 0.90x | 1.00x | 1.17x | 1.29x | 0.80x | 0.76x | 0.30x | 0.42x | 0.40x | 0.59x | 0.89x | 1.48x | 1.73x | 0.95x | 0.73x | 0.77x |
| Debt / EBITDA | 10.48x | 6.35x | 1.75x | 2.10x | 1.98x | 1.51x | 1.82x | 1.77x | 2.43x | 3.49x | 3.05x | 2.14x | 2.01x | 2.63x | 16.74x | 2.51x | 2.95x | 15.36x | - | 4.80x | 2.53x | 0.99x | 2.40x | 1.57x | 1.52x | 1.99x | 2.89x | 4.25x | 2.50x | 1.74x | 1.81x |
| Net Debt / EBITDA | 8.68x | 4.79x | 1.23x | 1.40x | 0.81x | 0.31x | 0.81x | 1.03x | 1.51x | 2.24x | 1.90x | 0.65x | 0.69x | 0.71x | 6.76x | 1.71x | 2.10x | 12.36x | - | 4.06x | 2.07x | 0.57x | 1.78x | 1.01x | 1.40x | 1.95x | 2.86x | 4.19x | 2.46x | 1.72x | 1.76x |
| Interest Coverage | -0.96x | -1.37x | 4.40x | 5.10x | 8.47x | 16.80x | 13.30x | 9.42x | 6.51x | 4.17x | 6.75x | 5.88x | 6.93x | 3.11x | -2.37x | 4.08x | 3.63x | 0.60x | -2.58x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 752.09M | 732.1M | 948.95M | 967.32M | 867.54M | 877.61M | 819.87M | 702.69M | 608.28M | 570.86M | 511.29M | 502.55M | 513.57M | 547.78M | 493.51M | 415.85M | 426.26M | 425M | 419.9M | 599.67M | 499.13M | 574.92M | 550.78M | 554.65M | 400.6M | 316.64M | 324.92M | 325.41M | 314.85M | 343.11M | 328.76M |
| Equity Growth % | -82.74% | -22.85% | -1.9% | 11.5% | -1.15% | 7.04% | 16.68% | 15.52% | 6.55% | 11.65% | 1.74% | -2.14% | -6.25% | 11% | 18.68% | -2.44% | 0.3% | 1.22% | -29.98% | 20.14% | -13.18% | 4.38% | -0.7% | 38.46% | 26.51% | -2.55% | -0.15% | 3.35% | -8.24% | 4.36% | 8.76% |
| Book Value per Share | 26.33 | 24.76 | 30.28 | 30.93 | 27.58 | 27.03 | 25.34 | 21.74 | 18.84 | 17.70 | 15.92 | 15.66 | 16.06 | 17.15 | 15.60 | 13.20 | 13.66 | 13.88 | 14.10 | 20.09 | 16.51 | 17.76 | 16.44 | 19.50 | 12.28 | 10.13 | 10.58 | 10.66 | 10.00 | 10.48 | 10.21 |
| Total Shareholders' Equity | 745.69M | 726.21M | 943.54M | 961.37M | 863.05M | 873.97M | 816.07M | 698.68M | 605.25M | 567.61M | 507.52M | 498.86M | 509.87M | 544.3M | 493.51M | 415.85M | 426.26M | 425M | 419.9M | 599.67M | 499.13M | 574.92M | 550.78M | 554.65M | 400.6M | 316.64M | 324.92M | 325.41M | 314.85M | 343.11M | 328.76M |
| Common Stock | 41K | 41K | 41K | 41K | 41K | 41K | 41K | 41K | 40K | 40K | 40K | 40K | 40K | 40K | 40K | 40K | 39K | 39K | 38K | 38K | 38K | 37K | 36K | 36K | 35K | 34K | 33K | 33K | 32K | 31K | 31K |
| Retained Earnings | 993.17M | 976.37M | 1.07B | 1.01B | 931.32M | 863.06M | 770.75M | 698.5M | 589.64M | 531.93M | 522.86M | 491.95M | 456.11M | 434.6M | 435.77M | 422.04M | 403.05M | 382.72M | 436.92M | 544.23M | 541.6M | 495.02M | 434.06M | 433.41M | 387.61M | 345.27M | 314.64M | 276.55M | 255.59M | 246.01M | 206.31M |
| Treasury Stock | -566.99M | -567.14M | -379.21M | -364.67M | -364.92M | -280.14M | -256.01M | -256.39M | -256.6M | -256.88M | -257.14M | -257.39M | -257.48M | -257.57M | -257.66M | -257.92M | -258.03M | -258.3M | -258.87M | -259.02M | -259.26M | -127.96M | -126.5M | -45.49M | -45.58M | -45.65M | -45.74M | -45.84M | -46.6M | -6.42M | -165K |
| Accumulated OCI | -144.75M | -143.54M | -195.99M | -133.17M | -144.93M | -145.98M | -132.41M | -175.98M | -158.39M | -135.9M | -184.19M | -158.84M | -107.77M | -49.5M | -80.02M | -139.81M | -106.67M | -82.14M | -101.95M | -12.18M | -99.42M | -111.55M | -52.87M | -114.03M | -196.95M | -217.22M | -167.91M | -124.78M | -100.6M | -84.35M | -54.82M |
| Minority Interest | 6.4M | 5.89M | 5.41M | 5.95M | 4.49M | 3.64M | 3.8M | 4.01M | 3.03M | 3.25M | 3.77M | 3.69M | 3.7M | 3.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AIN stock.
As of 2025, Albany International Corp. (AIN) had total assets of $1.72B including $928.8M in current assets.
Albany International Corp. (AIN) carries total debt of $455.7M, offset by $112.3M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Albany International Corp. (AIN) has total shareholders' equity (book value) of $726.2M ($24.76 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Albany International Corp. (AIN) reported a current ratio of 2.10x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage and working capital swings
Metrics are mathematically derived from official filings.
Equity Erosion Amid Debt Buildup
AIN's equity fell from $967.5M in 2024Q1 to $745.7M in 2026Q2, a 23% decline, while total debt rose from $439.1M to $450.7M, indicating a weakening balance sheet trajectory.
The equity decline is driven by a combination of net losses, share repurchases, and dividends, as per reported financials. Total liabilities increased from $824.6M to $959.3M over the same period, suggesting that the company is increasingly funding operations through debt rather than retained earnings. This trend, if continued, may signal a structural shift toward higher financial risk.
Leverage Creeps Higher as Debt Persists
D/E ratio climbed from 0.45 in 2024Q1 to 0.60 in 2026Q2, with total debt hovering near $450M, suggesting leverage is becoming a more prominent feature of the capital structure.
Debt levels have remained elevated, fluctuating between $362M and $481M over the past ten quarters, with no clear deleveraging trend. The increase in D/E, despite a slight reduction in absolute debt from the 2025Q3 peak, reflects the erosion of the equity base. This may indicate that the company is relying on debt to bridge cash flow gaps, particularly given the negative free cash flow in 2026Q1 and Q2.
Asset Base Shrinks with PPE Reduction
Total assets contracted from $1.8B in 2024Q1 to $1.7B in 2026Q2, while net PPE declined from $590M to $467M, indicating a shrinking asset base and potential underinvestment.
The reduction in PPE, despite moderate capital expenditures averaging 5-7% of revenue, suggests that depreciation is outpacing new investment. Goodwill has also decreased from $178.7M to $160.6M, possibly due to impairments or divestitures. This asset contraction may imply a more asset-light model, but it could also signal a lack of growth investment, which may limit future capacity.
Retained Earnings Stall as Buybacks Persist
Retained earnings grew only modestly from $1.0B in 2024Q1 to $993M in 2026Q2, while buybacks totaled $69.2M in 2025Q4, indicating shareholder returns are consuming cash that could bolster equity.
The near-flat retained earnings, despite positive net income in most quarters, suggest that earnings are being offset by dividends and share repurchases. The company has consistently returned cash to shareholders, with buybacks and dividends absorbing significant cash, as per cash flow data. This may indicate a mature capital allocation strategy, but it also limits equity accumulation and increases financial fragility.
Liquidity Buffer Thins Despite Healthy Ratios
Current ratio fell from 3.99 in 2024Q1 to 2.24 in 2026Q2, while cash dropped from $125.4M to $77.3M, indicating a reduced liquidity cushion against operational shocks.
Although the current ratio remains above 2, the downward trend and declining cash reserves suggest a tightening liquidity position. The negative free cash flow in 2026Q1 and Q2, coupled with working capital absorption, may strain liquidity if the trend persists. Investors should monitor whether the company can maintain its dividend and buyback programs without further eroding its cash buffer.
Working Capital Volatility Masks Stability
Working capital changes swung from +$57.7M in 2025Q4 to -$38.6M in 2026Q2, indicating that reported liquidity metrics may overstate the company's ability to generate cash consistently.
The significant swings in working capital, as per cash flow data, suggest that the balance sheet's current ratio may not fully capture the operational cash flow volatility. This volatility could be driven by timing of receivables and payables, but it also raises questions about the sustainability of the company's cash conversion. The divergence between cumulative net income ($42M) and operating cash flow ($373.7M) over ten quarters warrants further investigation into the quality of earnings and potential non-cash adjustments.