VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
AIN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
AINAlbany International Corp.
$60.88$1.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAINCash Flow

Albany International Corp. (AIN) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow swung from $73.7M in 2025Q4 to -$2.7M in 2026Q2, with FCF turning negative at -$14.5M in 2026Q2, reflecting high working capital volatility and uneven cash generation.

Income StatementBalance SheetCash FlowRatios

AIN Cash Flow Statement

Annual statement

AIN Cash Flow Statement

Albany International Corp. (AIN) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations120.63M152.47M218.44M148.06M128.21M217.47M140.25M200.35M132.49M61.72M79.52M95.94M84.2M62.63M34.51M105.27M99.57M13.97M84.04M81.3M52.02M122.37M101.83M131.52M118.83M214.28M130.58M98.09M86.85M86.56M82.89M
Operating CF Margin %-12.89%17.75%12.9%12.39%23.4%15.57%19.01%13.48%7.15%10.2%13.51%11.3%8.27%4.53%12.92%10.89%1.6%7.73%7.44%5.14%12.5%11.07%15.14%14.56%25.61%15.31%12.6%12.02%12.19%11.97%
Operating CF Growth %45.64%-30.2%47.54%15.48%-41.04%55.06%-30%51.23%114.67%-22.39%-17.11%13.94%34.43%81.5%-67.22%5.72%612.5%-83.37%3.37%56.28%-57.49%20.18%-22.58%10.69%-44.55%64.09%33.12%12.94%0.33%4.42%22.89%
Net Income-51.19M-56.96M88.06M111.12M96.51M118.77M98.59M132.4M83.02M30.43M52.81M57.27M41.75M17.66M30.98M34.94M37.64M-22.38M-75.75M17.78M58.04M71.85M10.38M54.05M48.94M32.2M38.09M30.22M31.77M49.06M47.38M
Depreciation & Amortization78.36M87.91M89.29M76.73M69.05M74.25M72.7M70.8M79.04M71.96M67.46M60.11M64.29M63.79M63.23M66.39M63M68.83M66.16M62.52M59.45M55.45M55.22M56.09M52.86M57.55M62.22M55.87M48.83M44.99M45.19M
Stock-Based Compensation11.41M10.06M4.71M17.1M4.53M3.15M10.6M12.3M2.2M2.13M2.43M1.71M1.38M-766K2.79M2.81M4.9M5.41M0000000000000
Deferred Taxes-38.38M-43.31M-15.33M0-8.5M12.18M008.97M-1.18M5.89M-27.36M-10.72M-12.26M-123.89M-3.51M13.13M-19.52M-22.58M-10.9M-8.1M10.79M-16.65M-6.91M-21.09M-18.63M6.11M-1.13M11.46M-3.83M755K
Other Non-Cash Items138.91M147.48M2.94M-21.43M42.05M-2.55M8.29M21.1M5.66M7.68M3.24M2.5M8.92M-4.28M27.31M1.58M-4.53M-45.92M88.44M6.56M7.38M-4.49M-552K1.78M4.64M1.27M2.2M-292K3.24M-1.7M-884K
Working Capital Changes-19.18M7.29M48.77M-35.47M-75.42M11.67M-49.94M-36.24M-46.41M-49.3M-52.32M1.71M-21.42M-1.51M34.09M3.06M-14.55M27.57M35.54M4.54M-64.5M-15.68M20.1M14.84M33.48M141.89M21.98M13.41M-9.72M-8.92M-14.67M
Change in Receivables-11.07M-23.91M43.27M-43.19M-46.82M22.07M-27.6M-9.92M-19.14M-21.86M-12.7M-404K-6.56M-8.88M-4.99M-12.08M-9.51M43.52M0000000000000
Change in Inventory2.89M17.63M14.63M15.09M-24.54M-9.94M-13.69M-8.92M-968K3.09M-12.52M-8.28M-744K5.74M11.56M7.11M16.64M42.07M6.75M-8.61M-19.03M-17.16M642K3.17M17.69M42.8M18.81M13.3M-12.69M-557K-7.16M
Change in Payables-3.22M9.17M-3.08M08.57M9.49M009.34M2.91M2.11M-6M640K955K3.3M-1.68M-7.7M-23.48M0000000000000
Cash from Investing-60.5M-68.26M-80.18M-217.9M-96.35M-53.7M-42.39M-98.75M-82.89M-85.14M-253.55M-47.8M-57.75M-41.39M113.45M-25.82M28.07M-43.65M-87.59M-164.23M-110.21M-41.78M-52.82M-51.39M-53.86M-11.97M-31.1M-288.69M-67.15M-57.82M-55.05M
Capital Expenditures-61.47M-69.83M-80.25M-83.56M-93.67M-52.79M-41.46M-67.36M-82.89M-85.14M-73.49M-50.59M-58.87M-64.46M-37.21M-28.68M-31.59M-42.5M-141M-165.24M-93.27M-43.29M-57.13M-51.85M-31.68M-28.24M-36.87M-34.95M-38.83M-50.8M-53.47M
CapEx % of Revenue5.02%5.9%6.52%7.28%9.05%5.68%4.6%6.39%8.44%9.86%9.42%7.13%7.9%8.51%4.89%3.52%3.45%4.88%12.98%15.12%9.22%4.42%6.21%5.97%3.88%3.37%4.32%4.49%5.37%7.15%7.72%
Acquisitions000-133.47M000-30.79M00-187M2.8M016.8M150.65M0-1.9M1.99M-2.27M-9.59M-15.92M00000-1.04M-247.24M-24.03M0-25.59M
Investments-------------------------------
Other Investing-682K1.57M69K-869K-2.67M-906K-927K-597K-1.31M-2.13M6.94M2.8M1.13M6.27M150.49M2.86M16.51M-4.45M55.67M10.6M-1.02M1.51M4.31M463K-22.18M16.27M6.8M-6.5M-4.3M-7.01M24.01M
Cash from Financing-90.74M-96.05M-183.83M-52.64M-23.65M-99.64M-60.67M-100.31M-27.26M12.87M173.46M-27.33M-50.48M3.87M-76.06M-65.92M-93.52M22.09M51.81M91.04M46.28M-56.63M-76.69M-4.01M-37.68M-192.85M-83.13M209.83M-11.05M-12.71M-23.87M
Debt Issued (Net)9.01M124.96M-134.24M-14.23M88.35M-49.45M-33.23M-76.2M-3.88M31.29M201.55M-8.76M-31.73M-15.24M-56.1M-51.19M-79.21M36.66M61.66M100.07M205.8M-59.02M7.28M-13.88M-46.24M-197.76M-83.13M214.56M40M200K-9.6M
Equity Issued (Net)-119.7M-186.01M-14.18M-3.14M-84.78M-23.45M-490K-971K-1.65M0-1.27M-1.45M0000002.92M3.3M-143M12.88M-72.85M17.56M14.95M00173K-45M-1.3M-2.2M
Dividends Paid-31.65M-32.48M-32.48M-31.16M-26.46M-25.89M-24.57M-23.25M-21.93M-21.87M-21.81M-21.09M-19.73M-13.93M-21.32M-15.62M-14.88M-14.59M-13.68M-12.34M-11.45M-10.49M-9.57M-7.69M-6.39M000-6.39M-12.72M-12.14M
Share Repurchases-119.7M-186.01M-14.18M-3.14M-84.78M-23.45M-490K-971K-1.65M-1.36M-1.27M-1.45M00000000-179.19M-1.58M-81.14M00000-47.1M-8.3M-2.6M
Other Financing51.6M-2.52M-2.93M-4.11M-753K-845K-2.38M112K202K3.45M-6.43M3.97M974K33.03M1.35M882K575K24K904K0-5.07M0-1.55M004.91M0-4.91M400K1.09M31K
Net Change in Cash-29.34M-2.93M-58.14M-118.36M-10.26M60.72M45.78M-2.21M14.03M1.99M-3.37M5.31M-42.86M31.95M71.81M10.15M24.84M-9.11M33.27M5.07M-4.53M13.79M-19.84M60.02M12.65M794K-1.67M1.16M3.32M-5.49M425K
Free Cash Flow58.91M82.64M138.19M64.5M31.87M163.78M98.79M132.99M49.6M-23.42M6.03M45.34M25.32M-1.83M-2.7M76.59M67.98M-28.52M-56.96M-83.94M-41.25M79.08M44.7M79.67M87.15M186.04M93.72M63.14M48.02M35.76M29.42M
FCF Margin %4.82%6.99%11.23%5.62%3.08%17.62%10.97%12.62%5.05%-2.71%0.77%6.39%3.4%-0.24%-0.35%9.4%7.43%-3.27%-5.24%-7.68%-4.08%8.08%4.86%9.17%10.68%22.24%10.99%8.11%6.65%5.04%4.25%
FCF Growth %-38.8%-40.2%114.26%102.4%-80.54%65.78%-25.72%168.14%311.77%-488.67%-86.71%79.05%1486.8%32.37%-103.53%12.66%338.35%49.93%32.14%-103.48%-152.16%76.93%-43.9%-8.57%-53.16%98.51%48.43%31.47%34.31%21.53%15.24%
FCF per Share2.062.804.412.061.015.053.054.111.54-0.730.191.410.79-0.06-0.092.432.18-0.93-1.91-2.81-1.362.441.332.802.675.953.052.071.531.090.91
FCF Conversion (FCF/Net Income)-1.15x-2.66x2.49x1.33x1.34x1.84x1.42x1.51x1.60x1.99x1.51x1.67x2.03x3.58x1.11x3.01x2.65x-0.43x-1.11x4.57x0.90x1.70x9.81x2.43x2.43x6.65x3.43x3.25x2.73x1.76x1.75x
Interest Paid5.78M0018.7M0015.1M17.4M00000000000000000000000
Taxes Paid15.9M000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility and margin swings

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Cash Conversion Swings Sharply

Operating cash flow swung from -$2.7M in 2026Q2 to $73.7M in 2025Q4, with OCF/NI ranging from -0.15 to 5.31, indicating highly volatile earnings quality.

The relationship between net income and operating cash flow is erratic, with OCF/NI oscillating from negative to above five times net income. This suggests that reported earnings are not consistently translating into cash, and working capital changes are a major driver. Investors should monitor the sustainability of cash generation given the wide quarterly swings.

FCF Recovery Remains Uneven

Free cash flow turned negative in 2026Q1 and Q2, at -$3.6M and -$14.5M, after a strong $51.4M in 2025Q4, reflecting a volatile trajectory with FCF margins ranging from -4.4% to 16.0%.

The free cash flow trajectory is inconsistent, with positive quarters followed by negative ones. The most recent quarters show a deterioration, which may indicate that the company is investing heavily or facing working capital headwinds. This volatility suggests that the company's cash generation is not yet stable, and the recovery seen in late 2025 may not be sustained.

Working Capital Drives Cash Volatility

Working capital changes swung from +$57.7M in 2025Q4 to -$38.6M in 2026Q2, indicating significant cash absorption in recent quarters, as per reported cash flow data.

The working capital swings are substantial, with large positive contributions in some quarters and large negative in others. This pattern suggests that the company's cash flow is heavily influenced by timing of receivables, inventory, and payables, rather than underlying profitability. The negative working capital changes in 2026Q1 and Q2 may indicate a build-up in inventory or slower collections, which warrants further investigation.

Capital Intensity Remains Moderate

Capital expenditures averaged around 5-7% of revenue over the last ten quarters, with CapEx/Rev peaking at 8.6% in 2024Q1, indicating a moderate reinvestment rate.

The capital expenditure intensity is relatively stable, with CapEx/Rev ranging from 3.0% to 8.6%. This suggests that the company is not in a heavy investment phase, but the absolute CapEx levels are consistent with maintaining its asset base. The moderate capital intensity implies that free cash flow should be less constrained by capex, but the recent negative FCF is more attributable to working capital and operational swings.

Buybacks and Dividends Absorb Cash

Dividends consistently consumed about $8M per quarter, while buybacks totaled $69.2M in 2025Q4 and $50-69M in other quarters, indicating significant cash deployment to shareholders.

The company has been returning cash to shareholders through dividends and buybacks, with buybacks being particularly large in 2025. This deployment, combined with negative free cash flow in recent quarters, may strain liquidity if cash generation does not improve. The consistent dividend payments suggest a commitment to returning cash, but the sustainability of buybacks at this pace is questionable given the cash flow volatility.

Cumulative Earnings vs Cash Gap

Over the last ten quarters, cumulative net income was approximately $42.0M, while cumulative operating cash flow was $373.7M, indicating a large positive divergence favoring cash flow.

The cumulative operating cash flow significantly exceeds cumulative net income, which may indicate that earnings are understating cash generation, possibly due to non-cash charges like depreciation and amortization. However, this divergence is not consistent, as some quarters show negative OCF/NI. The overall positive gap suggests that the company's cash generation is stronger than reported earnings, but the volatility in working capital and one-time items complicates the interpretation.

What Could Invalidate the Base Case

The cash flow statement may obscure the impact of stock-based compensation and capitalized costs, which could overstate operating cash flow relative to true economic earnings.

Stock-based compensation, though small in some quarters, is added back to operating cash flow, potentially inflating cash generation. Additionally, if certain costs are capitalized rather than expensed, operating cash flow may appear stronger than the underlying business warrants. Investors should scrutinize these adjustments to assess the true quality of cash flows.

AIN — Frequently Asked Questions

Quick answers to the most common questions about buying AIN stock.

How much cash does Albany International Corp. (AIN) generate from operations?

Albany International Corp. (AIN) generated $152.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Albany International Corp.'s free cash flow?

Albany International Corp. (AIN) generated $82.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Albany International Corp.'s capital expenditure (CapEx)?

Albany International Corp. (AIN) spent $69.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Albany International Corp. distribute cash to shareholders?

In 2025, Albany International Corp. (AIN) returned $32.5M to shareholders via cash dividends and spent $186.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.