a.k.a. Brands Holding Corp. (AKA) quarterly income statement — complete revenue, gross profit & net income history
a.k.a. Brands Holding Corp. (AKA) annual income statement — 7-year revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 160.07M | 132.46M | 163.95M | 147.08M | 160.52M | 128.66M | 159.02M | 149.9M | 148.93M | 116.84M | 148.91M | 140.83M | 136.03M | 120.48M | 149.13M | 155.82M | 158.47M | 148.32M | 182.42M | 161.76M |
| Revenue Growth % | -0.28% | 2.96% | 3.1% | -1.89% | 7.78% | 10.11% | 6.79% | 6.44% | 9.49% | -3.03% | -0.14% | -9.62% | -14.16% | -18.77% | -18.25% | -3.67% | 6.19% | 115.65% | 157.73% | - |
| Cost of Goods Sold | 62.22M | 48.84M | 72.87M | 60.09M | 68.18M | 55M | 70.08M | 62.98M | 62.96M | 51.17M | 72.46M | 62.87M | 58.67M | 51.98M | 70.38M | 68.97M | 71.02M | 64.12M | 82.89M | 75.65M |
| COGS % of Revenue | 38.87% | 36.87% | 44.45% | 40.86% | 42.47% | 42.75% | 44.07% | 42.02% | 42.28% | 43.79% | 48.66% | 44.64% | 43.13% | 43.15% | 47.19% | 44.26% | 44.82% | 43.23% | 45.44% | 46.77% |
| Gross Profit | 97.84M | 83.63M | 91.08M | 86.98M | 92.34M | 73.66M | 88.94M | 86.92M | 85.97M | 65.67M | 76.46M | 77.97M | 77.36M | 68.5M | 78.75M | 86.86M | 87.45M | 84.2M | 99.53M | 86.11M |
| Gross Margin % | 61.13% | 63.13% | 55.55% | 59.14% | 57.53% | 57.25% | 55.93% | 57.98% | 57.72% | 56.21% | 51.34% | 55.36% | 56.87% | 56.85% | 52.81% | 55.74% | 55.18% | 56.77% | 54.56% | 53.23% |
| Gross Profit Growth % | 5.96% | 13.54% | 2.4% | 0.07% | 7.42% | 12.15% | 16.33% | 11.48% | 11.13% | -4.13% | -2.91% | -10.23% | -11.54% | -18.64% | -20.88% | 0.87% | 7.38% | 107.44% | 133.08% | - |
| Operating Expenses | 96.68M | 87.73M | 101.82M | 88.41M | 92.83M | 79.04M | 91.73M | 88.99M | 85.33M | 71.77M | 81.84M | 148.32M | 78.48M | 75.05M | 254.3M | 84.11M | 90.02M | 80.85M | 94.28M | 84.94M |
| OpEx % of Revenue | 60.4% | 66.23% | 62.11% | 60.11% | 57.83% | 61.43% | 57.69% | 59.37% | 57.3% | 61.42% | 54.96% | 105.31% | 57.69% | 62.29% | 170.53% | 53.98% | 56.81% | 54.51% | 51.68% | 52.51% |
| Selling, General & Admin | 96.68M | 87.73M | 101.82M | 69.91M | 92.83M | 79.04M | 91.73M | 88.99M | 85.33M | 71.77M | 70.34M | 79.79M | 78.48M | 75.05M | 80.52M | 84.11M | 90.02M | 80.85M | 94.28M | 84.94M |
| SG&A % of Revenue | 60.4% | 66.23% | 62.11% | 47.53% | 57.83% | 61.43% | 57.69% | 59.37% | 57.3% | 61.42% | 47.24% | 56.66% | 57.69% | 62.29% | 53.99% | 53.98% | 56.81% | 54.51% | 51.68% | 52.51% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1.17M | -4.1M | -10.75M | -1.43M | -491K | -5.38M | -2.79M | -2.07M | 636K | -6.09M | -5.39M | -70.35M | -1.12M | -6.55M | -175.56M | 2.74M | -2.57M | 3.35M | 5.25M | 1.17M |
| Operating Margin % | 0.73% | -3.1% | -6.55% | -0.97% | -0.31% | -4.18% | -1.76% | -1.38% | 0.43% | -5.21% | -3.62% | -49.95% | -0.82% | -5.44% | -117.72% | 1.76% | -1.62% | 2.26% | 2.88% | 0.72% |
| Operating Income Growth % | 337.47% | 23.76% | -284.92% | 31.08% | -177.2% | 11.65% | 48.18% | 97.05% | 156.74% | 6.99% | 96.93% | -2665.61% | 56.45% | -295.61% | -3440.74% | 135.36% | -135.34% | 24.96% | -33% | - |
| EBITDA | 10.73M | 624K | -6.26M | 3.14M | 3.84M | -1.01M | 1.78M | 2.38M | 4.91M | -1.79M | -941K | -65.82M | 3.6M | 642K | -170.58M | 7.31M | 3.79M | 8.57M | 10.63M | 5.4M |
| EBITDA Margin % | 6.7% | 0.47% | -3.82% | 2.13% | 2.39% | -0.78% | 1.12% | 1.59% | 3.29% | -1.54% | -0.63% | -46.73% | 2.65% | 0.53% | -114.39% | 4.69% | 2.39% | 5.78% | 5.83% | 3.34% |
| EBITDA Growth % | 179.52% | 161.84% | -451.07% | 31.6% | -21.77% | 43.79% | 289.37% | 103.62% | 36.28% | -379.59% | 99.45% | -1000.6% | -4.89% | -92.51% | -1704.86% | 35.33% | -67.92% | 62.67% | 7.52% | - |
| D&A (Non-Cash Add-back) | 9.56M | 4.73M | 4.49M | 4.56M | 4.33M | 4.37M | 4.57M | 4.46M | 4.27M | 4.3M | 4.45M | 4.53M | 4.72M | 7.19M | 4.97M | 4.57M | 6.36M | 5.22M | 5.37M | 4.24M |
| EBIT | 1.94M | -4.75M | -10.82M | -1.73M | -1.11M | -5.68M | -2.79M | -2.82M | 881K | -6.64M | -5.45M | -70.89M | -1.87M | -7.58M | -175.05M | 1.82M | -3.77M | 3.44M | 4.67M | -10.32M |
| Net Interest Income | -2.2M | -2.18M | -2.45M | -2.36M | -2.5M | -2.66M | -2.63M | -2.71M | -2.68M | -2.28M | -2.67M | -2.8M | -2.84M | -2.85M | -2.56M | -1.83M | -1.39M | -1.26M | -1.17M | -4.1M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.2M | 2.18M | 2.45M | 2.36M | 2.5M | 2.66M | 2.63M | 2.71M | 2.68M | 2.28M | 2.67M | 2.8M | 2.84M | 2.85M | 2.56M | 1.83M | 1.39M | 1.26M | 1.16M | 4.1M |
| Other Income/Expense | -1.43M | -2.82M | -2.52M | -2.66M | -3.12M | -2.96M | -2.63M | -3.46M | -2.43M | -2.82M | -2.74M | -3.34M | -3.59M | -3.88M | -2.05M | -2.76M | -2.59M | -1.17M | -1.75M | -15.59M |
| Pretax Income | -260K | -6.92M | -13.27M | -4.09M | -3.62M | -8.34M | -5.42M | -5.53M | -1.79M | -8.91M | -8.13M | -73.69M | -4.71M | -10.44M | -177.61M | -16K | -5.17M | 2.18M | 3.5M | -14.42M |
| Pretax Margin % | -0.16% | -5.23% | -8.1% | -2.78% | -2.25% | -6.48% | -3.41% | -3.69% | -1.21% | -7.63% | -5.46% | -52.32% | -3.46% | -8.66% | -119.1% | -0.01% | -3.26% | 1.47% | 1.92% | -8.92% |
| Income Tax | -99K | 210K | 1.23M | 873K | 10K | 9K | 3.93M | -90K | 466K | 19K | 5.75M | -3.28M | 328K | -883K | -3.71M | 98K | -955K | 653K | 3.48M | -4.33M |
| Effective Tax Rate % | 38.08% | -3.03% | -9.25% | -21.36% | -0.28% | -0.11% | -72.54% | 1.63% | -25.96% | -0.21% | -70.78% | 4.45% | -6.96% | 8.46% | 2.09% | -612.5% | 18.48% | 29.98% | 99.34% | 30.03% |
| Net Income | -161K | -7.13M | -14.5M | -4.96M | -3.63M | -8.35M | -9.36M | -5.44M | -2.26M | -8.93M | -13.88M | -70.41M | -5.04M | -9.55M | -173.9M | -114K | -4.21M | 1.52M | 23K | -9.89M |
| Net Margin % | -0.1% | -5.39% | -8.84% | -3.37% | -2.26% | -6.49% | -5.88% | -3.63% | -1.52% | -7.65% | -9.32% | -50% | -3.71% | -7.93% | -116.61% | -0.07% | -2.66% | 1.03% | 0.01% | -6.12% |
| Net Income Growth % | 95.56% | 14.56% | -54.94% | 8.81% | -60.33% | 6.53% | 32.6% | 92.28% | 55.14% | 6.49% | 92.02% | -61663.16% | -19.66% | -726.43% | -756169.57% | 98.85% | -273.26% | 3.6% | -99.55% | - |
| Net Income (Continuing) | -161K | -7.13M | -14.5M | -4.96M | -3.63M | -8.35M | -9.36M | -5.44M | -2.26M | -8.93M | -13.88M | -70.41M | -5.04M | -9.55M | -173.9M | -114K | -4.21M | 1.52M | 23K | -10.09M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.01 | -0.66 | -1.35 | -0.46 | -0.34 | -0.78 | -0.88 | -0.51 | -0.22 | -0.85 | -1.31 | -6.58 | -0.47 | -0.89 | -16.19 | -0.01 | -0.39 | 0.14 | 0.00 | -1.34 |
| EPS Growth % | 95.65% | 15.38% | -53.41% | 9.8% | -54.55% | 8.24% | 32.82% | 92.25% | 53.19% | 4.49% | 91.91% | -61975.47% | -20.51% | -735.71% | - | 99.21% | -214.71% | 0% | -99.54% | - |
| EPS (Basic) | -0.01 | -0.66 | -1.35 | -0.46 | -0.34 | -0.78 | -0.88 | -0.51 | -0.22 | -0.85 | -1.31 | -6.58 | -0.47 | -0.89 | -16.19 | -0.01 | -0.39 | 0.14 | 0.00 | -0.93 |
| Diluted Shares Outstanding | 10.91M | 10.81M | 10.75M | 10.74M | 10.71M | 10.69M | 10.65M | 10.6M | 10.5M | 10.52M | 10.62M | 10.7M | 10.76M | 10.75M | 10.74M | 10.72M | 10.72M | 10.72M | 10.7M | 10.69M |
| Basic Shares Outstanding | 10.91M | 10.81M | 10.75M | 10.74M | 10.71M | 10.69M | 10.65M | 10.6M | 10.5M | 10.52M | 10.62M | 10.7M | 10.76M | 10.75M | 10.74M | 10.72M | 10.72M | 10.72M | 10.69M | 10.68M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |