Total debt of roughly $3.0B to $3.7B against equity of $1.9B to $2.2B keeps debt-to-equity elevated near 1.45 to 1.92, and a current ratio that fell to 0.84 in the latest quarter warrants close liquidity monitoring.
Antero Midstream Corporation (AM) balance sheet — 11-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 |
|---|
| Total Current Assets | 126.99M | 379.86M | 118.06M | 91.13M | 88.99M | 83.8M | 93.93M | 108.56M | 2.91M | 5.99M | 9.83M | 72K |
| Cash & Short-Term Investments | 0 | 180.44M | 0 | 66K | 0 | 0 | 640K | 1.24M | 2.82M | 5.99M | 9.61M | 72K |
| Cash Only | 0 | 180.44M | 0 | 66K | 0 | 0 | 640K | 1.24M | 2.82M | 5.99M | 9.61M | 72K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 124.38M | 109.66M | 115.18M | 89.56M | 87.67M | 82.88M | 91.81M | 105.6M | 0 | 0 | 217K | 0 |
| Days Sales Outstanding | 35.6 | 31.79 | 35.72 | 29.39 | 32.3 | 31.22 | 34.5 | 45.37 | - | - | 0.13 | - |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -529K | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 2.62M | 89.77M | 2.88M | 1.5M | 1.33M | 920K | 1.48M | 1.72M | 87K | 0 | 0 | 0 |
| Total Non-Current Assets | 6.21B | 5.5B | 5.76B | 5.65B | 5.7B | 5.46B | 5.52B | 6.17B | 44.8M | 23.77M | 7.54M | 969K |
| Property, Plant & Equipment | 4B | 3.45B | 3.88B | 3.79B | 3.75B | 3.39B | 3.25B | 3.27B | 0 | 0 | 2.2B | 1.89B |
| Fixed Asset Turnover | 0.34x | 0.36x | 0.30x | 0.29x | 0.26x | 0.29x | 0.30x | 0.26x | - | - | 0.27x | 0.20x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 575.46M | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.63B | 1.07B | 1.14B | 1.22B | 1.29B | 1.36B | 1.43B | 1.5B | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2.31B | 585.78M | 603.96M | 626.65M | 652.77M | 696.01M | 722.48M | 709.64M | 43.49M | 23.77M | 7.54M | 969K |
| Other Non-Current Assets | 13.69M | 389.81M | 13.35M | 10.89M | -119.19M | -1.05M | 9.61M | 14.46M | 0 | 0 | -2.2B | -1.89B |
| Total Assets | 6.34B | 5.88B | 5.88B | 5.74B | 5.79B | 5.54B | 5.61B | 6.28B | 47.7M | 29.76M | 17.37M | 1.04M |
| Asset Turnover | 0.21x | 0.21x | 0.20x | 0.19x | 0.17x | 0.17x | 0.17x | 0.14x | 21.56x | - | 33.98x | 372.07x |
| Asset Growth % | 33.42% | 0.02% | 2.53% | -0.93% | 4.46% | -1.19% | -10.7% | 13070.27% | 60.3% | 71.33% | 1568.49% | - |
| Total Current Liabilities | 150.31M | 111.48M | 100.61M | 96.42M | 102.08M | 114.01M | 94M | 242.08M | 16.84M | 14.15M | 7.1M | 115K |
| Accounts Payable | 14.37M | 15.73M | 16.42M | 10.5M | 22.86M | 23.59M | 9.49M | 6.64M | 759K | 236K | 426K | 0 |
| Days Payables Outstanding | 13.5 | 13.14 | 13.98 | 9.13 | 21.81 | 25.58 | 10.05 | 6.96 | 0.62 | - | 0.59 | - |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 10.8M | 4.22M | 635K | 27.48M | 23.09M | 34.48M | 20.87M | 158.68M | 16.41M | 13.86M | 6.67M | 0 |
| Current Ratio | 0.84x | 3.41x | 1.17x | 0.95x | 0.87x | 0.74x | 1.00x | 0.45x | 0.17x | 0.42x | 1.38x | 0.63x |
| Quick Ratio | 0.84x | 3.41x | 1.17x | 0.95x | 0.87x | 0.74x | 1.00x | 0.45x | 0.17x | 0.42x | 1.46x | 0.63x |
| Cash Conversion Cycle | 22.1 | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 3.98B | 3.8B | 3.67B | 3.49B | 3.5B | 3.14B | 3.1B | 2.9B | 0 | 0 | 1.05B | 368K |
| Long-Term Debt | 3.15B | 3.22B | 3.12B | 3.21B | 3.36B | 3.12B | 3.09B | 2.89B | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 66.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.58B | 563M | 534.82M | 265.88M | 131.22M | 13.72M | 0 | 0 | 0 | 0 | 0 | 368K |
| Other Non-Current Liabilities | 16.21M | 15.07M | 15.4M | 10.38M | 4.43M | 6.66M | 7M | 5.13M | 0 | 0 | 0 | 0 |
| Total Liabilities | 4.13B | 3.91B | 3.77B | 3.59B | 3.6B | 3.26B | 3.19B | 3.14B | 16.84M | 14.15M | 7.1M | 483K |
| Total Debt | 3.2B | 3.22B | 3.12B | 3.21B | 3.36B | 3.12B | 3.09B | 2.89B | 0 | 0 | 849.91M | 620M |
| Net Debt | 3.2B | 3.04B | 3.12B | 3.21B | 3.36B | 3.12B | 3.09B | 2.89B | -2.82M | -5.99M | 840.3M | 619.93M |
| Debt / Equity | 1.45x | 1.63x | 1.47x | 1.49x | 1.53x | 1.37x | 1.28x | 0.92x | - | - | 47.72x | 406.02x |
| Debt / EBITDA | 2.39x | 3.79x | 3.58x | 3.93x | 4.53x | 4.25x | 50.01x | - | - | - | 7.33x | 7.05x |
| Net Debt / EBITDA | 2.39x | 3.58x | 3.58x | 3.93x | 4.53x | 4.25x | 50.00x | - | -0.00x | - | 7.24x | 7.05x |
| Interest Coverage | 5.44x | 3.85x | 3.65x | 3.30x | 3.34x | 3.56x | -0.21x | -3.14x | 9.81x | - | - | - |
| Total Equity | 2.21B | 1.97B | 2.12B | 2.15B | 2.19B | 2.29B | 2.42B | 3.14B | 30.86M | -4.26M | 17.81M | 1.53M |
| Equity Growth % | -13.61% | -6.77% | -1.7% | -1.85% | -4.13% | -5.44% | -23.07% | 10085.72% | 824.78% | -123.91% | 1066.47% | - |
| Book Value per Share | 4.64 | 4.09 | 4.36 | 4.46 | 4.56 | 4.76 | 5.06 | 7.10 | 0.16 | -0.02 | 0.10 | 0.01 |
| Total Shareholders' Equity | 2.21B | 1.97B | 2.12B | 2.15B | 2.19B | 2.29B | 2.42B | 3.14B | 30.86M | -4.26M | 10.27M | 558K |
| Common Stock | 4.73M | 4.74M | 4.79M | 4.8M | 4.79M | 4.78M | 4.77M | 4.84M | -41.97M | 15.61M | 10.27M | 1.08B |
| Retained Earnings | 370.36M | 14.78M | 90.55M | 100.45M | 82.79M | -132.47M | -464.09M | -341.56M | 0 | 0 | 0 | 558K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -341.56M | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.54M | 969K |
Quick answers to the most common questions about buying AM stock.
As of 2025, Antero Midstream Corporation (AM) had total assets of $5.88B including $379.9M in current assets.
Antero Midstream Corporation (AM) carries total debt of $3.22B, offset by $180.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Antero Midstream Corporation (AM) has total shareholders' equity (book value) of $1.97B ($4.09 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Antero Midstream Corporation (AM) reported a current ratio of 3.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage elevated despite asset growth
Metrics are mathematically derived from official filings.
Asset Base Expansion Outpacing Equity Growth
As reported in the quarterly balance sheets, AM's total assets rose from roughly $5.8B to $6.3B over ten quarters while equity stayed near $1.9B to $2.2B, indicating the asset base has grown faster than shareholder capital.
The widening gap between assets and equity suggests growth has been funded substantially through liabilities rather than retained earnings, which is consistent with the modest retained earnings balances reported over the period. Investors should monitor whether this funding mix remains sustainable if midstream volumes or contract economics soften. The pattern warrants further investigation into the timing and purpose of the asset additions.
Leverage Elevated but Debt Level Stabilizing
Based on reported figures, AM's debt-to-equity ratio moved from 1.50 in Q2 2024 to a peak near 1.92 in Q1 2026 before easing to 1.45 in Q3 2026, with total debt holding between roughly $3.0B and $3.7B.
The elevated D/E range suggests a leverage profile that is high for a midstream operator and leaves limited cushion against a downturn in throughput or contract renegotiation. The decline to 1.45 in the latest quarter may reflect debt reduction or equity recovery, though the data alone does not establish which. Refinancing risk and the cash flow capacity to service this debt should be considered alongside these figures.
Thin Current Ratio Requires Cash Monitoring
As reported in financial statements, AM's current ratio fluctuated between 0.84 and 3.41 over the period, with the latest reading at 0.84, suggesting current liabilities have at times exceeded current assets.
A current ratio below 1.0 in the most recent quarter indicates limited near-term liquidity coverage from current assets alone, though midstream businesses often operate with this profile given predictable receivables and contracted cash flows. The sharp swing to 3.41 in Q4 2025 appears tied to a temporary build in current assets rather than a durable change. Cash balances are only reported for one period, so the liquidity buffer cannot be fully assessed from the supplied data.
Fixed Asset Base Anchors Balance Sheet Quality
Based on reported figures, AM's net PP&E grew from about $3.5B to $4.0B across recent quarters, forming the largest component of total assets and reflecting an asset-heavy midstream model.
Heavy reliance on net PP&E is consistent with gathering and processing infrastructure, where asset quality and utilization drive long-term earnings durability. Goodwill of roughly $1.1B to $1.7B represents a meaningful intangible share, and its step-up in recent quarters raises impairment considerations if acquired assets underperform. The combination of tangible and goodwill-heavy assets warrants monitoring of asset returns.
Headline Equity Masks Goodwill Dependence
Analytical challenge: AM's reported equity and asset growth may appear healthy, yet goodwill rising to about $1.7B represents a substantial share of equity, potentially making book value sensitive to impairment.
If a material portion of the goodwill proves impaired, reported equity could decline sharply, shifting the apparent leverage profile materially. This interpretation is an analytical inference from the reported figures rather than a disclosed risk. Investors should review impairment testing disclosures and the composition of the goodwill balance before relying on headline book value.