Operating cash flow consistently outpaces net income with an OCF/NI ratio frequently exceeding 2.0, enabling the company to prioritize stable quarterly dividend payments near $110M.
| Cash from Operations | 972.15M | 932.46M | 843.99M | 779.06M | 699.6M | 709.75M | 753.38M | 622.39M | 83.53M | 28.08M | 9.54M | 295K |
| Operating CF Margin % | - | 74.06% | 71.72% | 70.03% | 70.62% | 73.26% | 77.56% | 73.26% | 8.12% | - | 1.62% | 0.08% |
| Operating CF Growth % | 67.72% | 10.48% | 8.33% | 11.36% | -1.43% | -5.79% | 21.05% | 645.1% | 197.48% | 194.43% | 3132.88% | - |
| Net Income | 410.69M | 413.16M | 400.89M | 371.79M | 326.24M | 331.62M | -122.53M | -355.11M | 66.61M | 2.33M | 236.7M | 781K |
| Depreciation & Amortization | 136.2M | 134.31M | 210.86M | 206.91M | 202.43M | 179.46M | 179.46M | 152.54M | 148K | 0 | 99.86M | -86.67M |
| Stock-Based Compensation | 44.13M | 45.96M | 44.33M | 31.61M | 19.65M | 13.53M | 12.78M | 73.52M | 35.11M | 34.93M | 26.05M | 0 |
| Deferred Taxes | 152.61M | 149.39M | 147.73M | 134.66M | 117.49M | 117.12M | -171K | -101.93M | -1.3M | 0 | 3.36M | 368K |
| Other Non-Cash Items | 190.2M | 189.41M | 45.44M | 38.26M | 28.72M | 63.59M | 683.42M | 829.9M | -19.57M | -16.23M | -106.44M | -969K |
| Working Capital Changes | 38.31M | 240K | -5.26M | -3.98M | 5.06M | 4.43M | 419K | 23.47M | 2.69M | 7.05M | -5.67M | 115K |
| Change in Receivables | 2.33M | 2.24M | -25.82M | -1.16M | -2.63M | -6.57M | 28.74M | 42.67M | 0 | 0 | 3.04M | -32.28M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.58M | 0 |
| Change in Payables | 3.71M | -936K | 3.67M | -9.03M | 8.76M | 1.49M | 1.92M | -11.87M | 873K | -133K | 1.15M | 3.28M |
| Cash from Investing | -917.71M | -169.21M | -242.73M | -183.21M | -493.83M | -233.24M | -219.23M | -525.67M | 0 | 0 | -478.16M | -445.45M |
| Capital Expenditures | -18.29M | 0 | 0 | -184M | -515.65M | -232.82M | -157.93M | -267.38M | 0 | 0 | -416.32M | -452.63M |
| CapEx % of Revenue | 1.42% | 12.89% | 20.59% | 16.54% | 52.05% | 24.03% | 16.26% | 31.47% | - | - | 70.54% | 116.86% |
| Acquisitions | -5K | 0 | 0 | 0 | 17M | -2.07M | -25.27M | -133.54M | 0 | 0 | -75.52M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -901.16M | -169.21M | -242.73M | 793K | 4.82M | 1.65M | -36.03M | 8.78M | 0 | 0 | 13.67M | 7.18M |
| Cash from Financing | -54.43M | -500.32M | -601.33M | -595.79M | -205.78M | -477.15M | -534.75M | -98.3M | -86.7M | -31.7M | 106.72M | -223K |
| Debt Issued (Net) | 556.65M | 115.7M | -106.66M | -151.9M | 234.8M | 16.23M | 204M | 534.5M | 0 | 0 | 240M | 0 |
| Equity Issued (Net) | -124.42M | -134.98M | -28.69M | -8.49M | -6.9M | -5.01M | -24.71M | -125.52M | 0 | 0 | 65.39M | 240.7M |
| Dividends Paid | -437.49M | -439.01M | -438.18M | -435.4M | -433.38M | -471.72M | -590.19M | -496.2M | -86.47M | -31.7M | -182.45M | -223K |
| Share Repurchases | -124.42M | -134.98M | -28.69M | -8.49M | -6.9M | -5.01M | -24.71M | -125.52M | 0 | 0 | 0 | 0 |
| Other Financing | -49.17M | -42.03M | -27.79M | 0 | -302K | -16.64M | -123.84M | -11.08M | -230K | 0 | -16.23M | -743.64M |
| Net Change in Cash | 0 | 262.94M | -66K | 66K | 0 | -640K | -595K | -1.59M | -3.17M | -3.62M | 7.16M | -445.38M |
| Free Cash Flow | 915.95M | 770.21M | 601.65M | 595.06M | 183.95M | 476.93M | 595.45M | 355M | 83.53M | 28.08M | -37.71M | -452.34M |
| FCF Margin % | 71.24% | 61.17% | 51.12% | 53.49% | 18.57% | 49.22% | 61.3% | 41.78% | 8.12% | - | -6.39% | -116.79% |
| FCF Growth % | 9.44% | 28.02% | 1.11% | 223.49% | -61.43% | -19.9% | 67.73% | 325% | 197.48% | 174.46% | 91.66% | - |
| FCF per Share | 1.92 | 1.60 | 1.24 | 1.23 | 0.38 | 0.99 | 1.24 | 0.80 | 0.45 | 0.15 | -0.20 | -2.43 |
| FCF Conversion (FCF/Net Income) | 2.23x | 2.26x | 2.11x | 2.10x | 2.14x | 2.14x | -6.15x | -1.75x | 0.19x | 12.08x | 0.98x | 0.38x |
| Interest Paid | 26.7M | 0 | 189.91M | 213.96M | 0 | 179.75M | 140.73M | 83.02M | 3K | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 104K | 0 | 0 | 16.31M | 39.2M | 16.08M | 31.8M | 19.08M | 0 | 0 |
Upstream partner production concentration
According to quarterly financial data, Antero Midstream consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio frequently exceeding 2.0, which suggests that non-cash charges and depreciation are substantial components of the company's reported earnings profile relative to actual cash generation.
The persistent gap between net income and operating cash flow indicates that the company's reported profitability is heavily influenced by non-cash accounting items, primarily depreciation. Investors should interpret this as a sign that the business is more cash-generative than the bottom-line net income figure implies, reflecting the capital-intensive nature of midstream infrastructure.
As reported in recent financial statements, Antero Midstream maintains a robust free cash flow trajectory, with margins often exceeding 50% and reaching a peak of 120% in 2024Q4, demonstrating the company's ability to convert a high proportion of its operating cash into discretionary capital.
The high FCF margins suggest that the company's infrastructure requires relatively low maintenance capital to sustain its current throughput levels. This trajectory appears to support the company's dividend policy, though investors should monitor whether future growth capital requirements might compress these margins over time.
Based on the provided cash flow data, Antero Midstream's capital expenditure as a percentage of revenue has fluctuated significantly, ranging from 9.9% to 43.7%, which suggests that the company's investment cycle is highly sensitive to the timing of specific infrastructure projects and well-connect requirements.
The volatility in capital intensity indicates that the company is not in a constant state of heavy expansion, but rather executes capital projects in discrete phases. This suggests a disciplined approach to asset deployment, where capital is likely tied directly to the upstream partner's drilling schedule rather than speculative network expansion.
Analysis of historical cash flow statements reveals that Antero Midstream consistently prioritizes dividend payments, which have remained stable near $110M per quarter, while share repurchases appear to be a secondary and more variable use of the company's excess free cash flow.
The consistent dividend payout suggests that management views the return of capital to shareholders as a primary objective, potentially at the expense of more aggressive debt reduction or opportunistic buybacks. This strategy appears to signal confidence in the long-term stability of the underlying cash flows from the gathering and processing segments.
Quick answers to the most common questions about buying AM stock.
Antero Midstream Corporation (AM) generated $932.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Antero Midstream Corporation (AM) generated $770.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Antero Midstream Corporation (AM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Antero Midstream Corporation (AM) returned $439.0M to shareholders via cash dividends and spent $135.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.