VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMAntero Midstream Corporation
$23.19$11.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAMCash Flow

Antero Midstream Corporation (AM) Cash Flow Statement

11Y historyFree accessUpdated daily

Operating cash flow consistently outpaces net income with an OCF/NI ratio frequently exceeding 2.0, enabling the company to prioritize stable quarterly dividend payments near $110M.

AM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15
Cash from Operations972.15M932.46M843.99M779.06M699.6M709.75M753.38M622.39M83.53M28.08M9.54M295K
Operating CF Margin %-74.06%71.72%70.03%70.62%73.26%77.56%73.26%8.12%-1.62%0.08%
Operating CF Growth %67.72%10.48%8.33%11.36%-1.43%-5.79%21.05%645.1%197.48%194.43%3132.88%-
Net Income410.69M413.16M400.89M371.79M326.24M331.62M-122.53M-355.11M66.61M2.33M236.7M781K
Depreciation & Amortization136.2M134.31M210.86M206.91M202.43M179.46M179.46M152.54M148K099.86M-86.67M
Stock-Based Compensation44.13M45.96M44.33M31.61M19.65M13.53M12.78M73.52M35.11M34.93M26.05M0
Deferred Taxes152.61M149.39M147.73M134.66M117.49M117.12M-171K-101.93M-1.3M03.36M368K
Other Non-Cash Items190.2M189.41M45.44M38.26M28.72M63.59M683.42M829.9M-19.57M-16.23M-106.44M-969K
Working Capital Changes38.31M240K-5.26M-3.98M5.06M4.43M419K23.47M2.69M7.05M-5.67M115K
Change in Receivables2.33M2.24M-25.82M-1.16M-2.63M-6.57M28.74M42.67M003.04M-32.28M
Change in Inventory0000000000-12.58M0
Change in Payables3.71M-936K3.67M-9.03M8.76M1.49M1.92M-11.87M873K-133K1.15M3.28M
Cash from Investing-917.71M-169.21M-242.73M-183.21M-493.83M-233.24M-219.23M-525.67M00-478.16M-445.45M
Capital Expenditures-18.29M00-184M-515.65M-232.82M-157.93M-267.38M00-416.32M-452.63M
CapEx % of Revenue1.42%12.89%20.59%16.54%52.05%24.03%16.26%31.47%--70.54%116.86%
Acquisitions-5K00017M-2.07M-25.27M-133.54M00-75.52M0
Investments------------
Other Investing-901.16M-169.21M-242.73M793K4.82M1.65M-36.03M8.78M0013.67M7.18M
Cash from Financing-54.43M-500.32M-601.33M-595.79M-205.78M-477.15M-534.75M-98.3M-86.7M-31.7M106.72M-223K
Debt Issued (Net)556.65M115.7M-106.66M-151.9M234.8M16.23M204M534.5M00240M0
Equity Issued (Net)-124.42M-134.98M-28.69M-8.49M-6.9M-5.01M-24.71M-125.52M0065.39M240.7M
Dividends Paid-437.49M-439.01M-438.18M-435.4M-433.38M-471.72M-590.19M-496.2M-86.47M-31.7M-182.45M-223K
Share Repurchases-124.42M-134.98M-28.69M-8.49M-6.9M-5.01M-24.71M-125.52M0000
Other Financing-49.17M-42.03M-27.79M0-302K-16.64M-123.84M-11.08M-230K0-16.23M-743.64M
Net Change in Cash0262.94M-66K66K0-640K-595K-1.59M-3.17M-3.62M7.16M-445.38M
Free Cash Flow915.95M770.21M601.65M595.06M183.95M476.93M595.45M355M83.53M28.08M-37.71M-452.34M
FCF Margin %71.24%61.17%51.12%53.49%18.57%49.22%61.3%41.78%8.12%--6.39%-116.79%
FCF Growth %9.44%28.02%1.11%223.49%-61.43%-19.9%67.73%325%197.48%174.46%91.66%-
FCF per Share1.921.601.241.230.380.991.240.800.450.15-0.20-2.43
FCF Conversion (FCF/Net Income)2.23x2.26x2.11x2.10x2.14x2.14x-6.15x-1.75x0.19x12.08x0.98x0.38x
Interest Paid26.7M0189.91M213.96M0179.75M140.73M83.02M3K000
Taxes Paid00104K0016.31M39.2M16.08M31.8M19.08M00

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Upstream partner production concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Outpaces Earnings

According to quarterly financial data, Antero Midstream consistently generates operating cash flow significantly higher than net income, with an OCF/NI ratio frequently exceeding 2.0, which suggests that non-cash charges and depreciation are substantial components of the company's reported earnings profile relative to actual cash generation.

The persistent gap between net income and operating cash flow indicates that the company's reported profitability is heavily influenced by non-cash accounting items, primarily depreciation. Investors should interpret this as a sign that the business is more cash-generative than the bottom-line net income figure implies, reflecting the capital-intensive nature of midstream infrastructure.

Free Cash Flow Margin Stability

As reported in recent financial statements, Antero Midstream maintains a robust free cash flow trajectory, with margins often exceeding 50% and reaching a peak of 120% in 2024Q4, demonstrating the company's ability to convert a high proportion of its operating cash into discretionary capital.

The high FCF margins suggest that the company's infrastructure requires relatively low maintenance capital to sustain its current throughput levels. This trajectory appears to support the company's dividend policy, though investors should monitor whether future growth capital requirements might compress these margins over time.

Variable Capital Intensity Trends

Based on the provided cash flow data, Antero Midstream's capital expenditure as a percentage of revenue has fluctuated significantly, ranging from 9.9% to 43.7%, which suggests that the company's investment cycle is highly sensitive to the timing of specific infrastructure projects and well-connect requirements.

The volatility in capital intensity indicates that the company is not in a constant state of heavy expansion, but rather executes capital projects in discrete phases. This suggests a disciplined approach to asset deployment, where capital is likely tied directly to the upstream partner's drilling schedule rather than speculative network expansion.

Dividend Prioritization Over Buybacks

Analysis of historical cash flow statements reveals that Antero Midstream consistently prioritizes dividend payments, which have remained stable near $110M per quarter, while share repurchases appear to be a secondary and more variable use of the company's excess free cash flow.

The consistent dividend payout suggests that management views the return of capital to shareholders as a primary objective, potentially at the expense of more aggressive debt reduction or opportunistic buybacks. This strategy appears to signal confidence in the long-term stability of the underlying cash flows from the gathering and processing segments.

AM — Frequently Asked Questions

Quick answers to the most common questions about buying AM stock.

How much cash does Antero Midstream Corporation (AM) generate from operations?

Antero Midstream Corporation (AM) generated $932.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Antero Midstream Corporation's free cash flow?

Antero Midstream Corporation (AM) generated $770.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Antero Midstream Corporation's capital expenditure (CapEx)?

Antero Midstream Corporation (AM) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Antero Midstream Corporation distribute cash to shareholders?

In 2025, Antero Midstream Corporation (AM) returned $439.0M to shareholders via cash dividends and spent $135.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.