VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMGNAmgen Inc.
$358.33$193.4B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAMGNCash Flow

Amgen Inc. (AMGN) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow generation remains inconsistent, with margins varying from 3.5% in 2023Q4 to 48.4% in 2024Q4, reflecting the lumpy impact of acquisition-related outflows and working capital volatility.

AMGN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations10.76B9.96B11.49B8.47B9.72B9.26B10.5B9.15B11.3B11.18B10.35B9.08B8.55B6.29B5.88B5.12B5.79B6.34B5.99B5.4B5.39B4.91B3.7B3.57B2.25B1.48B1.63B1.08B1.04B902.9M822.6M
Operating CF Margin %-27.1%34.38%30.05%36.93%35.65%41.29%39.17%47.57%48.92%45.03%41.9%42.64%33.68%34.07%32.85%38.44%43.27%39.91%36.56%37.77%39.51%35.04%42.68%40.72%36.86%47.4%33.56%39.42%38.49%37.42%
Operating CF Growth %14.86%-13.33%35.64%-12.86%4.97%-11.77%14.72%-19%1.06%7.95%14.07%6.1%35.99%6.95%14.91%-11.54%-8.66%5.81%10.87%0.22%9.73%32.84%3.66%58.6%51.93%-9.45%52.01%3.25%15.35%9.76%6.39%
Net Income7.8B7.71B4.09B6.72B6.55B5.89B7.26B7.84B8.39B1.98B7.72B6.94B5.16B5.08B4.34B3.68B4.63B4.61B4.2B3.17B2.95B3.67B2.36B2.26B-1.39B1.12B1.14B1.1B863.2M644.3M679.8M
Depreciation & Amortization3.78B5.17B5.59B4.07B3.42B3.4B3.6B2.21B1.95B1.96B2.1B2.11B2.09B1.29B1.09B1.06B1.02B1.05B1.07B1.2B963M841M734M686.5M447.3M265.9M211.8M176.8M143.8M117.1M100.3M
Stock-Based Compensation284M0530M431M401M341M330M308M311M329M311M322M408M403M362M341M353M284M0000000000000
Deferred Taxes-471M-721M-1.23B-1.27B-1.2B-453M-287M-289M-363M-1.33B183M-607M-108M-189M28M-399M-167M47M-46M136M-540M-95M57M-189.6M174.7M-148.3M09.8M-5.6M-31.4M25.6M
Other Non-Cash Items325M-221M141M-991M1.28B1.28B-195M-186M386M334M32M-399M-116M103M104M69M258M242M321M1.26B1.63B481M918M367.6M3.27B342.3M405M16.8M33.1M36.1M52.8M
Working Capital Changes-962M-1.98B2.37B-484M-733M-1.19B-216M-731M622M7.91B1M714M1.12B-393M-45M365M-301M109M427M-441M463M10M-375M442.6M-249.6M-99.4M-120.7M-224.5M-4.3M136.8M-35.9M
Change in Receivables-1.37B-2.68B441M-1.01B-746M-429M-427M-504M-378M-58M-214M-420M136M-38M348M-557M-210M-36M0000000000000
Change in Inventory598M886M2.53B491M-742M-165M-215M-66M-3M133M-80M481M327M-7M-150M-383M153M-134M-59M-109M-561M-370M-175M-167.7M-101.7M-85.5M-120.9M-73.5M-1.6M-11.8M-8.6M
Change in Payables-69M428M312M-402M154M-69M45M164M-143M424M-44M-12M405M-184M161M-95M142M71M0000000000000
Cash from Investing-2.21B-1.94B-1.05B-26.2B-6.04B733M-5.4B5.71B14.34B-4.02B-8.66B-5.55B-5.75B-8.47B-9.99B-786M-4.15B-3.2B-3.17B-1.99B-5.13B-59M-1.4B-3.21B-2.86B-539.6M-1.04B-463.5M-673.7M-302.2M-310.2M
Capital Expenditures-2.16B-1.86B-1.1B-1.11B-936M-880M-608M-618M-738M-664M-837M-649M-1B-693M-689M-567M-580M-530M-672M-1.27B-1.22B-867M-1.34B-1.36B-658.5M-441.8M-437.7M-304.2M-407.8M-387.8M-266.9M
CapEx % of Revenue5.8%5.06%3.28%3.94%3.56%3.39%2.39%2.65%3.11%2.91%3.64%3%5%3.71%3.99%3.64%3.85%3.62%4.48%8.58%8.54%6.98%12.66%16.24%11.92%11%12.69%9.49%15.43%16.53%12.14%
Acquisitions-53M-53M0-26.99B-3.73B-2.69B-3.22B-13.62B195M-19M-21M-359M-165M-9.43B-2.39B-701M00-56M-697M-2.17B000-1.9B000000
Investments-------------------------------
Other Investing0-32M50M225M-12M-35M-75M-52M-145M-148M-123M-118M398M-590M-36M45M-97M51M128M24M-210M-33M-8M-242.5M246.8M28.4M-27.7M-10.1M14.1M-38.3M-119.2M
Cash from Financing-5.32B-10.86B-9.41B21.05B-4.04B-8.27B-4.87B-15.77B-22.49B-6.59B-2.6B-3.12B-2.88B2.73B419M-674M-1.23B-2.02B-3.07B-2.67B-815M-4.54B-1.61B-1.37B1.78B-478M-502.7M-682M-405.8M-530.9M-409.8M
Debt Issued (Net)-2.88B-5.68B-4.26B25.68B6.62B795M2.46B-4.51B-1.12B71M3.59B1.06B-1.13B4.68B4.81B7.89B2.47B980M-1.01B2.14B-214M-1.18B1.99B-123M2.77B0200K-6.2M69.7M81.8M-69.7M
Equity Issued (Net)00-200M0-6.36B-4.97B-3.49B-7.7B-17.79B-3.16B-2.96B-2.27B-363M-832M-4.61B-8.31B-3.79B-3.04B-2.11B-4.82B-698M-3.34B-3.62B-1.27B-992M-459.8M-466.2M-775.9M-566.6M-548.9M-287.9M
Dividends Paid-3.85B-5.12B-4.83B-4.56B-4.2B-4.01B-3.75B-3.51B-3.51B-3.37B-3B-2.4B-1.85B-1.42B-1.12B-500M000000000000000
Share Repurchases00-200M0-6.36B-4.97B-3.49B-7.7B-17.79B-3.16B-2.96B-1.87B-138M-832M-4.61B-8.31B-3.79B-3.21B-2.27B-5.1B-2B-4.43B-4.07B-1.8B-1.42B-737.5M-799.9M-1.02B-912.1M-737.9M-450M
Other Financing1.41B-52M-124M-72M-103M-78M-90M-42M-68M-140M-229M-172M55M290M1.33B254M83M33M49M13M97M-20M21M23M4.6M-18.2M-36.7M100.1M91.1M-63.8M-52.2M
Net Change in Cash3.23B-2.84B1.03B3.31B-360M1.72B229M-908M3.15B559M-903M413M-74M548M-3.69B3.66B403M1.11B-250M741M-557M314M689M-1.02B1.16B462.6M95.6M-70.2M-38M69.8M102.6M
Free Cash Flow8.6B8.1B10.39B7.36B8.79B8.38B9.89B8.53B10.56B10.51B9.52B8.43B7.55B5.6B5.19B4.55B5.21B5.81B5.32B4.13B4.17B4.04B2.36B2.21B1.59B1.04B1.2B771.1M633.7M515.1M555.7M
FCF Margin %23.09%22.05%31.1%26.11%33.37%32.26%38.9%36.52%44.46%46.01%41.39%38.91%37.64%29.97%30.08%29.21%34.59%39.65%35.43%27.99%29.23%32.53%22.38%26.45%28.79%25.86%34.71%24.07%23.98%21.96%25.28%
FCF Growth %-21.24%-22.07%41.24%-16.23%4.82%-15.25%15.9%-19.19%0.43%10.47%12.92%11.6%34.91%7.8%14.08%-12.58%-10.32%9.22%28.59%-0.89%3.14%71.28%6.84%38.95%53.15%-13.24%55.22%21.68%23.02%-7.31%-8.98%
FCF per Share15.8014.9419.2113.6816.2414.6316.7614.0115.8814.3012.6211.009.817.326.604.995.405.694.953.683.513.211.791.641.380.961.100.720.600.470.49
FCF Conversion (FCF/Net Income)1.10x1.29x2.81x1.26x1.48x1.57x1.45x1.17x1.35x5.65x1.34x1.31x1.66x1.24x1.35x1.39x1.25x1.38x1.43x1.71x1.83x1.34x1.56x1.58x-1.62x1.32x1.44x0.98x1.21x1.40x1.21x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

IRA pricing negotiation exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in financial statements, Amgen's operating cash flow to net income ratio has fluctuated wildly, reaching an extreme 7.61x in 2024Q4, which suggests that GAAP net income is currently a poor proxy for the company's underlying ability to generate actual cash from its core operations.

The significant divergence between net income and operating cash flow indicates that non-cash charges, particularly the amortization of intangibles from the Horizon acquisition, are heavily distorting reported profitability. Investors should monitor this gap closely, as it implies that the company's cash-generating capacity is far more resilient than the headline earnings figures suggest.

FCF Margins Reflect Integration Costs

Based on the provided quarterly data, Amgen's free cash flow margins have exhibited high variance, ranging from a low of 3.5% in 2023Q4 to a peak of 48.4% in 2024Q4, highlighting the impact of lumpy acquisition-related outflows on the company's ability to sustain consistent cash generation.

The erratic FCF trajectory appears to be a direct consequence of the capital-intensive integration of the Horizon portfolio and the timing of milestone payments. This volatility warrants further investigation into whether the company can stabilize its cash conversion as the acquired assets move toward full operational synergy.

Capital Intensity Remains Structurally Elevated

According to recent SEC filings, Amgen's capital expenditure as a percentage of revenue has trended upward, reaching 8.3% in 2026Q1, which indicates that the company is prioritizing investment in its specialized biomanufacturing infrastructure to maintain its competitive moat against emerging biosimilar and biologic entrants.

The rising capital intensity suggests that maintaining the company's proprietary manufacturing processes requires ongoing, significant reinvestment. This trend may indicate that Amgen is shifting toward a more asset-heavy model, which could pressure long-term free cash flow if revenue growth from new pipeline assets does not scale proportionally.

Working Capital Swings Obscure Efficiency

As evidenced by the quarterly cash flow data, working capital changes have been highly erratic, including a significant $2.1 billion inflow in 2024Q4 followed by a $1.9 billion outflow in 2025Q4, suggesting that inventory and receivables management remains sensitive to lumpy product distribution cycles.

These dramatic swings in working capital appear to be driven by the timing of large-scale product shipments and the integration of new rare disease assets. Analysts should interpret these fluctuations as a sign of operational complexity rather than a fundamental shift in the company's underlying cash collection efficiency.

Leverage Constrained by Acquisition Strategy

Based on reported figures, Amgen's capital allocation has been dominated by the $27.8 billion acquisition in 2023Q4, which, when combined with consistent dividend payments, has placed significant pressure on the company's liquidity and necessitated a reliance on external financing to maintain its current shareholder return profile.

The company's decision to prioritize large-scale inorganic growth while maintaining dividends suggests a management focus on long-term portfolio transformation. However, the high debt load incurred from these acquisitions may limit future flexibility, particularly if regulatory headwinds like the IRA impact the cash flow available for debt service.

AMGN — Frequently Asked Questions

Quick answers to the most common questions about buying AMGN stock.

How much cash does Amgen Inc. (AMGN) generate from operations?

Amgen Inc. (AMGN) generated $9.96B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Amgen Inc.'s free cash flow?

Amgen Inc. (AMGN) generated $8.10B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Amgen Inc.'s capital expenditure (CapEx)?

Amgen Inc. (AMGN) spent $1.86B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Amgen Inc. distribute cash to shareholders?

In 2025, Amgen Inc. (AMGN) returned $5.12B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.