American Shared Hospital Services (AMS) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
American Shared Hospital Services (AMS) stock price & volume — 10-year historical chart
American Shared Hospital Services (AMS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
American Shared Hospital Services (AMS) competitors in Healthcare staffing and facility services — business model, growth, and fundamentals comparison
American Shared Hospital Services (AMS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
American Shared Hospital Services (AMS) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 18.7M | 19.56M | 19.71M | 20.61M | 17.84M | 17.63M | 19.75M | 21.32M | 28.34M | 29.42M |
| Revenue Growth % | 13% | 4.58% | 0.81% | 4.52% | -13.43% | -1.17% | 12.02% | 8% | 32.9% | 17.84% |
| Cost of Goods Sold | 9.9M | 10.89M | 12.23M | 13.69M | 13.37M | 10.9M | 11.36M | 11.98M | 19.16M | 22.07M |
| COGS % of Revenue | 52.97% | 55.7% | 62.03% | 66.42% | 74.96% | 61.84% | 57.55% | 56.18% | 67.59% | - |
| Gross Profit | 8.79M▲ 0% | 8.66M▼ 1.5% | 7.49M▼ 13.6% | 6.92M▼ 7.6% | 4.47M▼ 35.5% | 6.73M▲ 50.6% | 8.38M▲ 24.6% | 9.34M▲ 11.5% | 9.19M▼ 1.7% | 7.35M▲ 0% |
| Gross Margin % | 47.03% | 44.3% | 37.97% | 33.58% | 25.04% | 38.16% | 42.45% | 43.82% | 32.41% | 24.98% |
| Gross Profit Growth % | 30.98% | -1.5% | -13.59% | -7.56% | -35.46% | 50.6% | 24.62% | 11.48% | -1.7% | - |
| Operating Expenses | 3.8M | 4.32M | 3.99M | 4.06M | 13.93M | 5.38M | 5.95M | 9.07M | 11.99M | 10.97M |
| OpEx % of Revenue | 20.33% | 22.11% | 20.26% | 19.7% | 78.09% | 30.49% | 30.14% | 42.55% | 42.31% | - |
| Selling, General & Admin | 3.8M | 4.32M | 3.99M | 4.06M | 4.61M | 4.53M | 5.14M | 7.02M | 7.41M | 6.79M |
| SG&A % of Revenue | 20.33% | 22.11% | 20.26% | 19.7% | 25.83% | 25.7% | 26.06% | 32.93% | 26.14% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 15K | 3K | 0 | 0 | 9.32M | 844K | 806K | 2.05M | 4.58M | 1.86M |
| Operating Income | 3.29M▲ 0% | 2.41M▼ 26.6% | 1.86M▼ 22.9% | -4.54M▼ 343.7% | -9.46M▼ 108.7% | 1.35M▲ 114.3% | 2.43M▲ 79.9% | 270K▼ 88.9% | -2.81M▼ 1138.9% | -3.63M▲ 0% |
| Operating Margin % | 17.57% | 12.34% | 9.44% | -22.01% | -53.05% | 7.66% | 12.31% | 1.27% | -9.9% | -12.32% |
| Operating Income Growth % | 65.96% | -26.57% | -22.88% | -343.69% | -108.67% | 114.28% | 79.94% | -88.89% | -1138.89% | - |
| EBITDA | 9.61M | 9.09M | 8.68M | 2.88M | -2.49M | 6.63M | 7.55M | 5.43M | 3.37M | 2.46M |
| EBITDA Margin % | 51.41% | 46.48% | 44.02% | 13.96% | -13.98% | 37.62% | 38.24% | 25.49% | 11.89% | 8.36% |
| EBITDA Growth % | 17.66% | -5.44% | -4.52% | -66.86% | -186.68% | 366.02% | 13.86% | -28.02% | -38.01% | -53.13% |
| D&A (Non-Cash Add-back) | 6.33M | 6.68M | 6.82M | 7.41M | 6.97M | 5.28M | 5.12M | 5.17M | 6.17M | 6.08M |
| EBIT | 4.99M | 4.34M | 3.49M | 2.86M | -8.4M | 1.69M | 3.32M | 1.81M | 2.74M | -2.27M |
| Net Interest Income | -1.69M | -1.92M | -1.43M | -1.3M | -1.05M | -742K | -719K | -686K | -1.25M | -1.54M |
| Interest Income | 15K | 3K | 198K | 16K | 10K | 0 | 87K | 426K | 248K | 145K |
| Interest Expense | 1.71M | 1.93M | 1.63M | 1.32M | 1.06M | 742K | 806K | 1.11M | 1.5M | 1.68M |
| Other Income/Expense | -93K | -576K | 220K | 16K | 10K | -404K | 87K | 426K | 4.04M | -332K |
| Pretax Income | 3.19M▲ 0% | 1.84M▼ 42.5% | 2.08M▲ 13.3% | 1.56M▼ 25.1% | -9.45M▼ 706.7% | 947K▲ 110.0% | 2.52M▲ 165.9% | 696K▼ 72.4% | 1.24M▲ 77.7% | -3.96M▲ 0% |
| Pretax Margin % | 17.07% | 9.39% | 10.56% | 7.56% | -53% | 5.37% | 12.75% | 3.26% | 4.36% | -13.45% |
| Income Tax | 943K | -1.1M | 451K | 128K | -1.74M | 269K | 963K | 431K | -295K | -347K |
| Effective Tax Rate % | 29.53% | -60.04% | 21.67% | 8.22% | 18.38% | 28.41% | 38.24% | 61.93% | -23.85% | 8.77% |
| Net Income | 930K▲ 0% | 1.92M▲ 106.8% | 1.02M▼ 46.8% | 659K▼ 35.6% | -7.06M▼ 1171.0% | 194K▲ 102.7% | 1.33M▲ 584.5% | 610K▼ 54.1% | 2.19M▲ 258.4% | -2.25M▲ 0% |
| Net Margin % | 4.97% | 9.83% | 5.19% | 3.2% | -39.57% | 1.1% | 6.73% | 2.86% | 7.71% | -7.65% |
| Net Income Growth % | 161.1% | 106.77% | -46.8% | -35.58% | -1171.02% | 102.75% | 584.54% | -54.07% | 258.36% | -157.27% |
| Net Income (Continuing) | 2.25M | 2.94M | 1.63M | 1.43M | -7.72M | 678K | 1.55M | 265K | 1.53M | -3.61M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 5.68M | 6.03M | 5.95M | 5.78M | 4.38M | 4.35M | 4M | 3.65M | 4.84M | 4.03M |
| EPS (Diluted) | 0.17▲ 0% | 0.33▲ 94.1% | 0.17▼ 48.5% | 0.24▲ 41.2% | -1.14▼ 575.0% | 0.03▲ 102.8% | 0.21▲ 556.3% | 0.10▼ 54.6% | 0.33▲ 245.9% | -0.34▲ 0% |
| EPS Growth % | 160.71% | 94.12% | -48.48% | 41.18% | -575% | 102.81% | 556.25% | -54.57% | 245.91% | -164.3% |
| EPS (Basic) | 0.17 | 0.33 | 0.18 | 0.24 | -1.14 | 0.03 | 0.21 | 0.10 | 0.34 | - |
| Diluted Shares Outstanding | 5.47M | 5.83M | 6.02M | 5.93M | 6.18M | 6.06M | 6.3M | 6.39M | 6.7M | 6.58M |
| Basic Shares Outstanding | 5.47M | 5.75M | 5.84M | 5.92M | 6.18M | 6.04M | 6.3M | 6.36M | 6.5M | 6.58M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - |
American Shared Hospital Services (AMS) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 8.39M | 8.89M | 9.95M | 10.74M | 10.85M | 15.09M | 18.72M | 20.46M | 26.26M | 20.59M |
| Cash & Short-Term Investments | 2.87M | 2.15M | 1.44M | 1.43M | 3.96M | 8.14M | 12.34M | 13.69M | 11.03M | 5.34M |
| Cash Only | 2.87M | 2.15M | 1.44M | 1.43M | 3.96M | 8.14M | 12.34M | 13.69M | 11.03M | 5.34M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.38M | 5.24M | 6.88M | 7.06M | 4.58M | 4.82M | 4.13M | 4.85M | 12.66M | 14.62M |
| Days Sales Outstanding | 85.39 | 97.71 | 127.34 | 125.11 | 93.62 | 99.88 | 76.31 | 82.96 | 163.09 | 154.16 |
| Inventory | 250K | 350K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 9.21 | 11.73 | - | - | - | - | - | - | - | - |
| Other Current Assets | 250K | 350K | 350K | 350K | 1.15M | 944K | 1.01M | 644K | 1.18M | 586K |
| Total Non-Current Assets | 52.21M | 49.28M | 47.56M | 43.04M | 32.8M | 30.34M | 25.23M | 27.71M | 33.94M | 39.04M |
| Property, Plant & Equipment | 51.33M | 48.49M | 46.69M | 42.59M | 31.32M | 28.93M | 23.8M | 25.92M | 32.16M | 37.34M |
| Fixed Asset Turnover | 0.36x | 0.40x | 0.42x | 0.48x | 0.57x | 0.61x | 0.83x | 0.82x | 0.88x | 0.81x |
| Goodwill | 0 | 0 | 0 | 0 | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M | 1.26M |
| Intangible Assets | 0 | 0 | 0 | 0 | 78K | 78K | 78K | 78K | 78K | 78K |
| Long-Term Investments | 579K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 300K | -2.91B | -2.96B | -2.51B | 137K | 73K | 87K | 443K | 437K | 1.58M |
| Total Assets | 60.6M▲ 0% | 58.18M▼ 4.0% | 57.5M▼ 1.2% | 53.78M▼ 6.5% | 43.65M▼ 18.8% | 45.43M▲ 4.1% | 43.96M▼ 3.2% | 48.16M▲ 9.6% | 60.2M▲ 25.0% | 59.63M▲ 0% |
| Asset Turnover | 0.31x | 0.34x | 0.34x | 0.38x | 0.41x | 0.39x | 0.45x | 0.44x | 0.47x | 0.48x |
| Asset Growth % | 11.98% | -4% | -1.16% | -6.47% | -18.83% | 4.07% | -3.24% | 9.57% | 24.99% | 49.93% |
| Total Current Liabilities | 8.68M | 9.01M | 9.47M | 8.21M | 12.38M | 5.89M | 5.17M | 10.78M | 10.4M | 17.17M |
| Accounts Payable | 319K | 359K | 435K | 557K | 683K | 318K | 230K | 315K | 1.56M | 1.11M |
| Days Payables Outstanding | 11.76 | 12.03 | 12.98 | 14.86 | 18.64 | 10.65 | 7.39 | 9.6 | 29.76 | 19.45 |
| Short-Term Debt | 2.21M | 2.46M | 2.12M | 1.53M | 1.16M | 2.42M | 1.76M | 6.54M | 4.16M | 11.68M |
| Deferred Revenue (Current) | 610M | 504M | 382M | 286M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | -285.87M | 1.68M | 1.18M | 1.09M | 1.41M | 2.57M | 3.79M |
| Current Ratio | 0.97x | 0.99x | 1.05x | 1.31x | 0.88x | 2.56x | 3.62x | 1.90x | 2.52x | 2.52x |
| Quick Ratio | 0.94x | 0.95x | 1.05x | 1.31x | 0.88x | 2.56x | 3.62x | 1.90x | 2.52x | 2.52x |
| Cash Conversion Cycle | 82.85 | 97.41 | - | - | - | - | - | - | - | 134.71 |
| Total Non-Current Liabilities | 24.74M | 19.28M | 16.98M | 13.76M | 7.62M | 15.3M | 13.16M | 11.1M | 19.77M | 13.86M |
| Long-Term Debt | 5.11M | 3.6M | 3.33M | 1.95M | 3.44M | 14.32M | 12.21M | 11.04M | 17.34M | 8.63M |
| Capital Lease Obligations | 14.85M | 12.27M | 10.31M | 9M | 3.56M | 359K | 59K | 0 | 1.5M | 13.11M |
| Deferred Tax Liabilities | 4.18M | 2.91M | 2.96M | 2.51M | 418K | 478K | 822K | 63K | 924K | 3.7M |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 33.42M | 28.29M | 26.45M | 21.97M | 20M | 21.19M | 18.33M | 21.88M | 30.17M | 31.03M |
| Total Debt | 27.04M | 23.14M | 20.17M | 16.47M | 14.4M | 17.47M | 14.31M | 17.64M | 23.23M | 24.62M |
| Net Debt | 24.16M | 20.99M | 18.72M | 14.69M | 10.44M | 9.33M | 1.98M | 3.95M | 12.2M | 19.27M |
| Debt / Equity | 0.82x | 0.64x | 0.55x | 0.44x | 0.61x | 0.72x | 0.56x | 0.67x | 0.77x | 0.77x |
| Debt / EBITDA | 2.81x | 2.55x | 2.32x | 5.73x | - | 2.63x | 1.90x | 3.25x | 6.89x | 10.01x |
| Net Debt / EBITDA | 2.51x | 2.31x | 2.16x | 5.11x | - | 1.41x | 0.26x | 0.73x | 3.62x | 3.62x |
| Interest Coverage | 1.93x | 1.25x | 1.14x | -3.44x | -8.95x | 1.82x | 3.02x | 0.24x | -1.87x | -1.35x |
| Total Equity | 32.85M▲ 0% | 35.91M▲ 9.3% | 36.99M▲ 3.0% | 37.59M▲ 1.6% | 23.65M▼ 37.1% | 24.24M▲ 2.5% | 25.63M▲ 5.7% | 26.28M▲ 2.6% | 30.03M▲ 14.3% | 28.6M▲ 0% |
| Equity Growth % | 8.67% | 9.32% | 3.01% | 1.61% | -37.08% | 2.49% | 5.72% | 2.55% | 14.26% | 4% |
| Book Value per Share | 6.01 | 6.16 | 6.15 | 6.34 | 3.83 | 4.00 | 4.07 | 4.11 | 4.48 | 4.35 |
| Total Shareholders' Equity | 27.17M | 29.89M | 31.05M | 31.81M | 19.27M | 19.89M | 21.63M | 22.62M | 25.18M | 24.57M |
| Common Stock | 10.6M | 10.71M | 10.71M | 10.75M | 10.75M | 10.76M | 10.76M | 10.76M | 10.76M | 10.76M |
| Retained Earnings | 4.95M | 6.87M | 7.9M | 8.55M | 1.5M | 1.69M | 3.02M | 3.63M | 5.82M | 4.89M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -53.55M | -51.67M | -54.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 5.68M | 6.03M | 5.95M | 5.78M | 4.38M | 4.35M | 4M | 3.65M | 4.84M | 4.03M |
American Shared Hospital Services (AMS) cash flow — operating, investing & free cash flow history
| Line item | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 8.38M | 7.85M | 8.06M | 8.05M | 9.74M | 6.27M | 7.24M | 5.72M | 167K | 167K |
| Operating CF Margin % | 44.8% | 40.16% | 40.89% | 39.05% | 54.63% | 35.55% | 36.64% | 26.81% | 0.59% | - |
| Operating CF Growth % | -1.99% | -6.27% | 2.66% | -0.19% | 21.1% | -35.69% | 15.45% | -20.97% | -97.08% | 468.29% |
| Net Income | 2.25M | 2.94M | 1.63M | 1.43M | -7.72M | 194K | 1.55M | 265K | 1.53M | -2.25M |
| Depreciation & Amortization | 6.33M | 6.68M | 6.82M | 7.41M | 6.97M | 5.28M | 4.78M | 5.17M | 6.17M | 6.08M |
| Stock-Based Compensation | 215K | 323K | 223K | 230K | 299K | 0 | 399K | 389K | 373K | 291K |
| Deferred Taxes | 772K | -1.27M | 48K | -444K | -2.16M | 60K | 344K | -759K | -359K | -542K |
| Other Non-Cash Items | 526K | 707K | 39K | 361K | 8.54M | 1.58M | 450K | 952K | -607K | 2.72M |
| Working Capital Changes | -1.71M | -1.53M | -696K | -941K | 3.82M | -853K | -296K | -294K | -6.95M | -1.46M |
| Change in Receivables | -1.23M | -860K | -420K | -1.19M | 2.97M | -519K | 696K | -719K | -6.94B | -4.92M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | -199M | 125M | 115K | 28K | 263K | 851K | 608K | -79K | 2.23B | -1.2M |
| Cash from Investing | -1.61M | -653K | -1.53M | -990K | -2.39M | -1.67M | -388K | -6.27M | -7.11M | -13.98M |
| Capital Expenditures | -1.61M | -803K | -1.58M | -990K | -455K | -1.67M | -388K | -6.27M | -7.94M | -14.28M |
| CapEx % of Revenue | 8.62% | 4.11% | 8% | 4.8% | 2.55% | 9.5% | 1.97% | 29.42% | 28.01% | - |
| Acquisitions | 7K | 150K | 0 | 0 | -2.08M | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 150K | 51K | 0 | 150K | 0 | 0 | 0 | 833K | 295K |
| Cash from Financing | -6.1M | -7.92M | -7.25M | -7.07M | -4.81M | -655K | -2.66M | 1.91M | 4.41M | 1.18M |
| Debt Issued (Net) | -6M | -7.27M | -6.56M | -6.17M | -4.05M | 255K | -2.03M | 2.12M | 4.63M | 1.25M |
| Equity Issued (Net) | 220K | 0 | 0 | 0 | 0 | 5K | 5K | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -692K | -551K | -690K | -897K | -761K | -915K | -630K | -211K | -221K | -80K |
| Net Change in Cash | 662K▲ 0% | -719K▼ 208.6% | -710K▲ 1.3% | -13K▲ 98.2% | 2.55M▲ 19684.6% | 3.94M▲ 54.7% | 4.19M▲ 6.4% | 1.35M▼ 67.7% | -2.53M▼ 286.9% | -8.73M▲ 0% |
| Free Cash Flow | 6.77M▲ 0% | 7.05M▲ 4.2% | 6.49M▼ 8.0% | 7.06M▲ 8.8% | 9.29M▲ 31.6% | 4.59M▼ 50.6% | 6.85M▲ 49.1% | -555K▼ 108.1% | -7.77M▼ 1300.2% | -10.2M▲ 0% |
| FCF Margin % | 36.18% | 36.05% | 32.9% | 34.25% | 52.08% | 26.06% | 34.68% | -2.6% | -27.42% | -34.67% |
| FCF Growth % | 2.02% | 4.2% | -8.01% | 8.82% | 31.64% | -50.56% | 49.07% | -108.11% | -1300.18% | -55.95% |
| FCF per Share | 1.24 | 1.21 | 1.08 | 1.19 | 1.50 | 0.76 | 1.09 | -0.09 | -1.16 | -1.16 |
| FCF Conversion (FCF/Net Income) | 9.01x | 4.08x | 7.88x | 12.21x | -1.38x | 32.30x | 5.45x | 9.37x | 0.08x | 4.53x |
| Interest Paid | 2.15M | 1.57M | 1.61M | 1.32M | 938K | 0 | 722K | 1.07M | 1.4M | 1.19M |
| Taxes Paid | 266K | 126K | 459K | 397K | 339K | 0 | 169K | 297K | 1.85M | 434K |
American Shared Hospital Services (AMS) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 2.95% | 5.59% | 2.81% | 1.77% | -23.05% | 0.81% | 5.33% | 2.35% | 7.76% | -7.87% |
| Return on Invested Capital (ROIC) | 4.56% | 3.18% | 2.48% | -6.28% | -16.37% | 3% | 5.96% | 0.7% | -5.81% | -5.81% |
| Gross Margin | 47.03% | 44.3% | 37.97% | 33.58% | 25.04% | 38.16% | 42.45% | 43.82% | 32.41% | 24.98% |
| Net Margin | 4.97% | 9.83% | 5.19% | 3.2% | -39.57% | 1.1% | 6.73% | 2.86% | 7.71% | -7.65% |
| Debt / Equity | 0.82x | 0.64x | 0.55x | 0.44x | 0.61x | 0.72x | 0.56x | 0.67x | 0.77x | 0.77x |
| Interest Coverage | 1.93x | 1.25x | 1.14x | -3.44x | -8.95x | 1.82x | 3.02x | 0.24x | -1.87x | -1.35x |
| FCF Conversion | 9.01x | 4.08x | 7.88x | 12.21x | -1.38x | 32.30x | 5.45x | 9.37x | 0.08x | 4.53x |
| Revenue Growth | 13% | 4.58% | 0.81% | 4.52% | -13.43% | -1.17% | 12.02% | 8% | 32.9% | 17.84% |
American Shared Hospital Services (AMS) stock FAQ — growth, dividends, profitability & financials explained
American Shared Hospital Services (AMS) reported $29.4M in revenue for fiscal year 2024. This represents a 14% decrease from $34.1M in 1995.
American Shared Hospital Services (AMS) grew revenue by 32.9% over the past year. This is strong growth.
American Shared Hospital Services (AMS) reported a net loss of $2.3M for fiscal year 2024.
American Shared Hospital Services (AMS) has a return on equity (ROE) of 7.8%. This is below average, suggesting room for improvement.
American Shared Hospital Services (AMS) had negative free cash flow of $10.2M in fiscal year 2024, likely due to heavy capital investments.
American Shared Hospital Services (AMS) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates